monofloor technology limited

3

monofloor technology limited Company Information

Share MONOFLOOR TECHNOLOGY LIMITED
Live 
MatureSmallLow

Company Number

02902071

Registered Address

. mill close, lee mill industrial estate, ivybridge, devon, PL21 9GL

Industry

Other business support service activities n.e.c.

 

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jonathan Tarrant9 Years

James Harbut1 Years

View All

Shareholders

rcr industrial flooring s.l.u. 100%

monofloor technology limited Estimated Valuation

£440.3k

Pomanda estimates the enterprise value of MONOFLOOR TECHNOLOGY LIMITED at £440.3k based on a Turnover of £931.8k and 0.47x industry multiple (adjusted for size and gross margin).

monofloor technology limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MONOFLOOR TECHNOLOGY LIMITED at £2m based on an EBITDA of £460.3k and a 4.38x industry multiple (adjusted for size and gross margin).

monofloor technology limited Estimated Valuation

£980.2k

Pomanda estimates the enterprise value of MONOFLOOR TECHNOLOGY LIMITED at £980.2k based on Net Assets of £360k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monofloor Technology Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Monofloor Technology Limited Overview

Monofloor Technology Limited is a live company located in ivybridge, PL21 9GL with a Companies House number of 02902071. It operates in the other engineering activities sector, SIC Code 71129. Founded in February 1994, it's largest shareholder is rcr industrial flooring s.l.u. with a 100% stake. Monofloor Technology Limited is a mature, small sized company, Pomanda has estimated its turnover at £931.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monofloor Technology Limited Health Check

Pomanda's financial health check has awarded Monofloor Technology Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £931.8k, make it smaller than the average company (£3.9m)

£931.8k - Monofloor Technology Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.7%)

3% - Monofloor Technology Limited

2.7% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Monofloor Technology Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of 47.8% make it more profitable than the average company (5.9%)

47.8% - Monofloor Technology Limited

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Monofloor Technology Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Monofloor Technology Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.3k, this is equally as efficient (£140.4k)

£155.3k - Monofloor Technology Limited

£140.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (54 days)

85 days - Monofloor Technology Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (31 days)

13 days - Monofloor Technology Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Monofloor Technology Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (21 weeks)

1 weeks - Monofloor Technology Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.8%, this is a similar level of debt than the average (61.5%)

60.8% - Monofloor Technology Limited

61.5% - Industry AVG

monofloor technology limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monofloor technology limited. Get real-time insights into monofloor technology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monofloor Technology Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for monofloor technology limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

monofloor technology limited Ownership

MONOFLOOR TECHNOLOGY LIMITED group structure

Monofloor Technology Limited has no subsidiary companies.

Ultimate parent company

RCR INDUSTRIAL FLOORING SARL

#0041108

1 parent

MONOFLOOR TECHNOLOGY LIMITED

02902071

MONOFLOOR TECHNOLOGY LIMITED Shareholders

rcr industrial flooring s.l.u. 100%

monofloor technology limited directors

Monofloor Technology Limited currently has 3 directors. The longest serving directors include Mr Jonathan Tarrant (Aug 2014) and Mr James Harbut (Sep 2022).

officercountryagestartendrole
Mr Jonathan TarrantUnited Kingdom54 years Aug 2014- Director
Mr James HarbutEngland49 years Sep 2022- Director
Mr Agustin Escamez SanchezEngland53 years Jan 2024- Director

MONOFLOOR TECHNOLOGY LIMITED financials

EXPORTms excel logo

Monofloor Technology Limited's latest turnover from December 2022 is estimated at £931.8 thousand and the company has net assets of £360 thousand. According to their latest financial statements, Monofloor Technology Limited has 6 employees and maintains cash reserves of £19.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011Feb 2010
Turnover931,811522,240901,145864,390340,261452,733564,774499,411843,310559,104350,845309,420195,424269,040
Other Income Or Grants00000000000000
Cost Of Sales603,012345,487602,215573,490223,330295,357361,315325,101549,701367,685225,083188,998117,602163,406
Gross Profit328,799176,754298,931290,900116,931157,376203,459174,311293,610191,419125,763120,42277,822105,634
Admin Expenses-116,6968,642331,489349,40212,379236,995223,004172,612342,795194,364114,618133,95776,40657,981
Operating Profit445,495168,112-32,558-58,502104,552-79,619-19,5451,699-49,185-2,94511,145-13,5351,41647,653
Interest Payable1,2561,133299347347309532244000000
Interest Receivable3461332448858002631607110540
Pre-Tax Profit444,585166,980-32,825-58,605104,293-79,870-20,0771,455-49,159-2,91411,205-13,4641,52147,693
Tax-84,471-31,72600-19,81600-29100-2,6890-426-13,354
Profit After Tax360,114135,254-32,825-58,60584,477-79,870-20,0771,164-49,159-2,9148,516-13,4641,09534,339
Dividends Paid00000000000000
Retained Profit360,114135,254-32,825-58,60584,477-79,870-20,0771,164-49,159-2,9148,516-13,4641,09534,339
Employee Costs311,519249,807469,585236,750235,631312,266273,269270,835272,838176,882121,736118,51775,883121,178
Number Of Employees651055766643323
EBITDA*460,277181,801-17,690-47,121109,946-72,486-12,1055,653-47,368-1,19913,710-10,4099,65256,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets37,92140,64243,47449,50513,8898,97014,6049,7414,0404,9625,7526,53022,97925,428
Intangible Assets00000000000000
Investments & Other1114,69714,69714,64614,59714,5971,103000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets37,92240,64358,17164,20228,53523,56729,20110,8444,0404,9625,7526,53022,97925,428
Stock & work in progress00000000005,70812,6821,20034,203
Trade Debtors217,42496,527148,016180,91439,67357,13093,03162,588102,19679,20552,37751,30728,26631,120
Group Debtors600,850467,945354,980293,9450000000000
Misc Debtors43,62534,4508,37468,59016,16110,54015,3759,756000000
Cash19,37439839964,64941023,14662231810,28121,8312,23626,11415,968
misc current assets00000000000000
total current assets881,273599,320511,769608,09856,24490,816108,46872,367102,21489,48679,91666,22555,58081,291
total assets919,195639,963569,940672,30084,779114,383137,66983,211106,25494,44885,66872,75578,559106,719
Bank overdraft026,4349,810010,29109,5224,899000000
Bank loan00000000000000
Trade Creditors 21,99421,88429,83570,94816,15512,61625,34627,413135,83774,87254,66250,27542,61557,349
Group/Directors Accounts392,428522,322570,57300095,60126,094000000
other short term finances00000000000000
hp & lease commitments0000002,6170000000
other current liabilities137,82562,48995,041703,846102,222154,40953,07950,607000000
total current liabilities552,247633,129705,259774,794128,668167,025186,165109,013135,83774,87254,66250,27542,61557,349
loans00000002,617000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000000014,521
provisions6,8996,899000000000000
total long term liabilities6,8996,899000002,6170000014,521
total liabilities559,146640,028705,259774,794128,668167,025186,165111,630135,83774,87254,66250,27542,61571,870
net assets360,049-65-135,319-102,494-43,889-52,642-48,496-28,419-29,58319,57631,00622,48035,94434,849
total shareholders funds360,049-65-135,319-102,494-43,889-52,642-48,496-28,419-29,58319,57631,00622,48035,94434,849
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit445,495168,112-32,558-58,502104,552-79,619-19,5451,699-49,185-2,94511,145-13,5351,41647,653
Depreciation14,78213,68914,86811,3815,3947,1337,4403,9541,8171,7462,5653,1268,2369,161
Amortisation00000000000000
Tax-84,471-31,72600-19,81600-29100-2,6890-426-13,354
Stock000000000-12,682-6,97411,482-33,00334,203
Debtors262,97787,552-32,079487,615-11,836-40,73636,062-29,85222,99127,8981,07023,041-2,85431,120
Creditors110-7,951-41,11354,7933,539-12,730-2,067-108,42460,96524,5974,3877,660-14,73457,349
Accruals and Deferred Income75,336-32,552-608,805601,624-52,187101,3302,47250,607000000
Deferred Taxes & Provisions06,899000000000000
Cash flow from operations188,27528,919-635,529121,68153,31856,850-47,762-22,603-9,3948,18221,312-37,27230,34935,486
Investing Activities
capital expenditure-12,061-10,857-8,837-46,997-10,313-1,499-12,303-9,655-895-178-1,78713,323-5,787-34,589
Change in Investments0-14,69605149013,4941,103000000
cash flow from investments-12,0613,839-8,837-47,048-10,362-1,499-25,797-10,758-895-178-1,78713,323-5,787-34,589
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-129,894-48,251570,57300-95,60169,50726,094000000
Other Short Term Loans 00000000000000
Long term loans000000-2,6172,617000000
Hire Purchase and Lease Commitments00000-2,6172,6170000000
other long term liabilities000000000000-14,52114,521
share issue0000-75,72475,724000101000510
interest-910-1,132-266-103-259-251-532-2442631607110540
cash flow from financing-130,804-49,383570,307-103-75,983-22,74568,97528,46726417071-14,41615,071
cash and cash equivalents
cash18,976-1-64,25064,239-22,73623,084395-10,2638,04519,595-23,87810,14615,968
overdraft-26,43416,6249,810-10,29110,291-9,5224,6234,899000000
change in cash45,410-16,625-74,06074,530-33,02732,606-4,584-4,894-10,2638,04519,595-23,87810,14615,968

P&L

December 2022

turnover

931.8k

+78%

operating profit

445.5k

0%

gross margin

35.3%

+4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

360k

-5540.22%

total assets

919.2k

+0.44%

cash

19.4k

+47.68%

net assets

Total assets minus all liabilities

monofloor technology limited company details

company number

02902071

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

February 1994

age

30

accounts

Small Company

ultimate parent company

RCR INDUSTRIAL FLOORING SARL

previous names

tricalpha limited (March 1994)

incorporated

UK

address

. mill close, lee mill industrial estate, ivybridge, devon, PL21 9GL

last accounts submitted

December 2022

monofloor technology limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to monofloor technology limited.

charges

monofloor technology limited Companies House Filings - See Documents

datedescriptionview/download