Shaw Corporation Limited

POWER SEARCH PRICING

SOLUTIONS

shaw corporation limited Company Information

Company Number

02902288

Next Accounts

Dec 2025

Directors

Christopher Shaw

Richard Norris

View All

Shareholders

shaw corporation (gibraltar) limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

2nd floor butler house, 177-178 tottenham court road, london, W1T 7AF

Website

www.shawcorporation.com

shaw corporation limited Estimated Valuation

£17.1m

Pomanda estimates the enterprise value of SHAW CORPORATION LIMITED at £17.1m based on Net Assets of £7.1m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shaw Corporation Limited is a live company located in london, W1T 7AF with a Companies House number of 02902288. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 1994, it's largest shareholder is shaw corporation (gibraltar) limited with a 100% stake. Shaw Corporation Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shaw Corporation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £1.1m, make it larger than the average company (£849.7k)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.2%)

EXPORT

Shaw Corporation Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £7.1 million. According to their latest financial statements, Shaw Corporation Limited has 6 employees and maintains cash reserves of £518 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,103,454	235,402	701,728	2,012,491	380,052	295,804	1,041,391	2,308,600	1,183,635	1,412,718	1,426,784	1,188,498	527,396	993,259	693,522
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	667,502	139,817	423,876	1,235,660	228,458	177,215	631,443	1,362,270	10,177	2,993	844,889	3,274	3,341	223,409	14,103
Gross Profit	435,953	95,586	277,853	776,831	151,594	118,589	409,949	946,329	1,173,458	1,409,725	581,895	1,185,224	524,055	769,850	679,419
Admin Expenses	801,954	278,476	-135,942	646,081	116,598	1,123,064	369,730	905,762	542,026	512,256	379,636	676,408	636,240	549,713	570,534
Operating Profit	-366,001	-182,890	413,795	130,750	34,996	-1,004,475	40,219	40,567	631,432	897,469	202,259	508,816	-112,185	220,137	108,885
Interest Payable	0	0	21,938	19,825	0	0	636	992	0	305	234	5	0	445	0
Interest Receivable	30,714	43,793	11,552	1,118	713	9,288	7,447	3,601	1,691	806	3,442	246	130	331	497
Pre-Tax Profit	-335,287	-139,097	403,410	112,043	35,709	-995,187	47,031	43,176	633,123	897,970	205,466	509,057	-112,055	220,023	109,382
Tax	0	0	-76,648	-21,288	-6,785	0	-8,936	-8,635	-135,445	-238,819	-47,257	-105,170	0	-27,276	-37,023
Profit After Tax	-335,287	-139,097	326,762	90,755	28,924	-995,187	38,095	34,541	497,678	659,151	158,209	403,887	-112,055	192,747	72,359
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	505,000
Retained Profit	-335,287	-139,097	326,762	90,755	28,924	-995,187	38,095	34,541	497,678	659,151	158,209	403,887	-112,055	192,747	-432,641
Employee Costs	174,143	169,372	162,407	76,229	74,624	74,390	407,806	910,571	500,860	596,001	617,954	519,000	245,757	412,177	386,221
Number Of Employees	6	6	6	3	3	3	17	38	20	24	25	21	10	17	10
EBITDA*	-350,625	-172,390	424,409	149,732	55,575	-971,220	80,323	62,688	691,771	945,057	270,440	578,907	-52,612	238,465	127,329

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	6,533,302	6,511,624	6,486,222	6,303,387	6,311,734	164,335	193,388	207,073	163,079	700,621	759,310	819,757	835,226	273,464	54,087
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,415,272	1,315,004	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,948,574	7,826,628	6,486,222	6,303,387	6,311,734	164,335	193,388	207,073	163,079	700,621	759,310	819,757	835,226	273,464	54,087
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	180,000	10,000	110,454	372,895	49,541	25,326	131,236	290,454	310,401	66,173	80,415	0	0	16,303	0
Group Debtors	0	0	0	0	0	0	104,265	104,265	101,568	0	0	0	0	0	0
Misc Debtors	22,858	53,251	13,500	12,293	338,044	74,988	61,489	52,114	50,712	140,925	0	30,214	32,875	25,751	23,430
Cash	518,007	652,057	1,408,800	1,671,718	564,010	862,271	1,614,546	1,364,377	1,516,379	1,319,700	774,780	601,911	113,360	146,308	194,786
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	720,865	715,308	1,532,754	2,056,906	951,595	962,585	1,911,536	1,811,210	1,979,060	1,526,798	855,195	632,125	146,235	188,362	218,216
total assets	8,669,439	8,541,936	8,018,976	8,360,293	7,263,329	1,126,920	2,104,924	2,018,283	2,142,139	2,227,419	1,614,505	1,451,882	981,461	461,826	272,303
Bank overdraft	0	0	0	0	0	0	0	19,561	0	0	0	7,203	3,001	8,018	0
Bank loan	0	0	0	650,000	0	0	0	0	12,188	0	0	0	0	0	0
Trade Creditors	2,054	18,295	876	25,444	43,249	73,953	7,682	12,102	37,227	55,163	381,985	97,180	87,736	87,186	86,351
Group/Directors Accounts	1,400,000	1,000,000	0	0	0	0	0	0	0	0	0	84,942	200,042	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	161,266	82,235	431,547	421,263	45,729	52,955	97,437	20,850	159,539	247,957	0	195,697	27,709	76,863	88,940
total current liabilities	1,563,320	1,100,530	432,423	1,096,707	88,978	126,908	105,119	52,513	208,954	303,120	381,985	385,022	318,488	172,067	175,291
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	6,050	9,845	11,365	25,884	30,540	34,600	36,556	40,079	7,451	0	0	0	0
total long term liabilities	0	0	6,050	9,845	11,365	25,884	30,540	34,600	36,556	40,079	7,451	0	0	0	0
total liabilities	1,563,320	1,100,530	438,473	1,106,552	100,343	152,792	135,659	87,113	245,510	343,199	389,436	385,022	318,488	172,067	175,291
net assets	7,106,119	7,441,406	7,580,503	7,253,741	7,162,986	974,128	1,969,265	1,931,170	1,896,629	1,884,220	1,225,069	1,066,860	662,973	289,759	97,012
total shareholders funds	7,106,119	7,441,406	7,580,503	7,253,741	7,162,986	974,128	1,969,265	1,931,170	1,896,629	1,884,220	1,225,069	1,066,860	662,973	289,759	97,012

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-366,001	-182,890	413,795	130,750	34,996	-1,004,475	40,219	40,567	631,432	897,469	202,259	508,816	-112,185	220,137	108,885
Depreciation	15,376	10,500	10,614	18,982	20,579	33,255	40,104	22,121	60,339	47,588	68,181	70,091	59,573	18,328	18,444
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-76,648	-21,288	-6,785	0	-8,936	-8,635	-135,445	-238,819	-47,257	-105,170	0	-27,276	-37,023
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	139,607	-60,703	-261,234	-2,397	287,271	-196,676	-149,843	-15,848	255,583	126,683	50,201	-2,661	-9,179	18,624	23,430
Creditors	-16,241	17,419	-24,568	-17,805	-30,704	66,271	-4,420	-25,125	-17,936	-326,822	284,805	9,444	550	835	86,351
Accruals and Deferred Income	79,031	-349,312	10,284	375,534	-7,226	-44,482	76,587	-138,689	-88,418	247,957	-195,697	167,988	-49,154	-12,077	88,940
Deferred Taxes & Provisions	0	-6,050	-3,795	-1,520	-14,519	-4,656	-4,060	-1,956	-3,523	32,628	7,451	0	0	0	0
Cash flow from operations	-427,442	-449,630	590,916	487,050	-290,930	-757,411	289,337	-95,869	190,866	533,318	269,541	653,830	-92,037	181,323	242,167
Investing Activities
capital expenditure	-37,054	-35,902	-193,449	-10,635	-6,167,978	-4,202	-26,419	-66,115	477,203	11,101	-7,734	-54,622	-621,335	-237,705	-72,531
Change in Investments	100,268	1,315,004	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-137,322	-1,350,906	-193,449	-10,635	-6,167,978	-4,202	-26,419	-66,115	477,203	11,101	-7,734	-54,622	-621,335	-237,705	-72,531
Financing Activities
Bank loans	0	0	-650,000	650,000	0	0	0	-12,188	12,188	0	0	0	0	0	0
Group/Directors Accounts	400,000	1,000,000	0	0	0	0	0	0	0	0	-84,942	-115,100	200,042	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	6,159,934	50	0	0	-485,269	0	0	0	485,269	0	529,653
interest	30,714	43,793	-10,386	-18,707	713	9,288	6,811	2,609	1,691	501	3,208	241	130	-114	497
cash flow from financing	430,714	1,043,793	-660,386	631,293	6,160,647	9,338	6,811	-9,579	-471,390	501	-81,734	-114,859	685,441	-114	530,150
cash and cash equivalents
cash	-134,050	-756,743	-262,918	1,107,708	-298,261	-752,275	250,169	-152,002	196,679	544,920	172,869	488,551	-32,948	-48,478	194,786
overdraft	0	0	0	0	0	0	-19,561	19,561	0	0	-7,203	4,202	-5,017	8,018	0
change in cash	-134,050	-756,743	-262,918	1,107,708	-298,261	-752,275	269,730	-171,563	196,679	544,920	180,072	484,349	-27,931	-56,496	194,786

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shaw corporation limited. Get real-time insights into shaw corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shaw corporation limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

SHAW CORPORATION LIMITED group structure

Shaw Corporation Limited has 1 subsidiary company.

Ultimate parent company

SHAW CORPORATION (GIBRALTAR) LIMITED

#0104351

1 parent

SHAW CORPORATION LIMITED

02902288

1 subsidiary

SHAW (CMN) LIMITED

14073424

SHAW CORPORATION LIMITED Shareholders

shaw corporation (gibraltar) limited

100%

Shaw Corporation Limited currently has 3 directors. The longest serving directors include Mr Christopher Shaw (Mar 1994) and Mr Richard Norris (Aug 2016).

officer	country	age	start	end	role
Mr Christopher Shaw		73 years	Mar 1994	-	Director
Mr Richard Norris		78 years	Aug 2016	-	Director
Mr Martin Peters	England	89 years	Aug 2016	-	Director

P&L

March 2024

turnover

1.1m

+369%

operating profit

-366k

gross margin

39.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.1m

-0.05%

total assets

8.7m

+0.01%

cash

518k

-0.21%

net assets

Total assets minus all liabilities

Similar Companies

opal limited

guardian independent certification limited

4.5

groovy tours limited

3.5

hillside properties limited

vinegrid limited

company number

02902288

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 1994

ultimate parent company

SHAW CORPORATION (GIBRALTAR) LIMITED

previous names

greenbird properties limited (April 1994)

address

2nd floor butler house, 177-178 tottenham court road, london, W1T 7AF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to shaw corporation limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAW CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

shaw corporation limited Company Information

shaw corporation limited Estimated Valuation

shaw corporation limited Estimated Valuation

shaw corporation limited Estimated Valuation

Shaw Corporation Limited Overview

Shaw Corporation Limited Health Check

SHAW CORPORATION LIMITED financials

shaw corporation limited Credit Report and Business Information

Shaw Corporation Limited Competitor Analysis

shaw corporation limited Ownership

shaw corporation limited directors

shaw corporation limited company details

shaw corporation limited Charges & Mortgages

shaw corporation limited Capital Raised & Share Issues BETA

shaw corporation limited Companies House Filings - See Documents