Jodal Limited

POWER SEARCH PRICING

SOLUTIONS

jodal limited Company Information

Company Number

02902783

Next Accounts

Dec 2025

Directors

Ian Johnson

Juvie Johnson

View All

Shareholders

ian johnson

juvie johnson

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

2 falconer road, falconer road, haverhill, suffolk, CB9 7XU

Website

www.jodal.co.uk

jodal limited Estimated Valuation

£12.8m

Pomanda estimates the enterprise value of JODAL LIMITED at £12.8m based on Net Assets of £4.9m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jodal Limited is a live company located in haverhill, CB9 7XU with a Companies House number of 02902783. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in February 1994, it's largest shareholder is ian johnson with a 50.1% stake. Jodal Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jodal Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £5.4m, make it smaller than the average company (£15.4m)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.9%)

EXPORT

Jodal Limited's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of £4.9 million. According to their latest financial statements, Jodal Limited has 11 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,437,206	5,256,524	7,031,984	7,808,968	4,848,144	4,170,826	4,093,222	4,513,808	4,346,904	5,071,138	5,500,706	8,262,507	8,084,224	8,772,310	5,835,586
Other Income Or Grants
Cost Of Sales	3,948,260	3,810,953	5,078,976	5,699,909	3,519,383	3,056,439	3,021,879	3,280,243	3,121,045	3,662,991	3,977,309	5,927,229	5,843,384	6,301,628	4,176,421
Gross Profit	1,488,946	1,445,571	1,953,009	2,109,060	1,328,761	1,114,388	1,071,343	1,233,564	1,225,859	1,408,147	1,523,397	2,335,278	2,240,841	2,470,683	1,659,165
Admin Expenses	1,725,983	1,433,040	141,346	-435,528	1,228,190	1,078,660	895,188	991,262	1,195,305	1,429,157	1,489,802	2,169,592	1,906,224	2,055,159	954,368
Operating Profit	-237,037	12,531	1,811,663	2,544,588	100,571	35,728	176,155	242,302	30,554	-21,010	33,595	165,686	334,617	415,524	704,797
Interest Payable			36,071	58,680	44,937	43,205	34,821	32,156	20,133
Interest Receivable	86,539	47,374	4,581	487	219	1,176	962	446	982	807	732	800	364
Pre-Tax Profit	-150,498	59,905	1,780,173	2,486,395	55,853	-6,301	142,296	210,593	11,403	-20,203	34,327	166,486	334,981	415,524	704,797
Tax		-11,382	-338,233	-472,415	-10,612		-27,036	-42,118	-2,280		-7,895	-39,957	-87,095	-116,347	-197,343
Profit After Tax	-150,498	48,523	1,441,940	2,013,980	45,241	-6,301	115,260	168,474	9,122	-20,203	26,432	126,529	247,886	299,177	507,454
Dividends Paid
Retained Profit	-150,498	48,523	1,441,940	2,013,980	45,241	-6,301	115,260	168,474	9,122	-20,203	26,432	126,529	247,886	299,177	507,454
Employee Costs	485,669	460,651	486,113	410,265	483,670	438,343	429,576	455,633	475,333	560,105	629,049	944,832	906,634	1,018,196	730,549
Number Of Employees	11	11	12	11	13	12	12	13	14	17	19	29	28	32	23
EBITDA*	-201,998	49,298	1,848,217	2,554,051	113,801	47,448	187,168	262,754	44,177	-5,898	55,738	181,946	355,184	431,973	721,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	71,897	105,730	131,354	112,168	9,825	13,891	23,870	34,525	25,039	38,118	51,846	46,206	47,869	67,768	57,642
Intangible Assets
Investments & Other															2
Debtors (Due After 1 year)
Total Fixed Assets	71,897	105,730	131,354	112,168	9,825	13,891	23,870	34,525	25,039	38,118	51,846	46,206	47,869	67,768	57,644
Stock & work in progress	1,660,525	2,135,289	3,302,644	2,318,183	952,355	1,048,809	1,121,418	839,772	918,314	893,796	1,022,942	1,138,806	1,131,680	1,018,900	755,177
Trade Debtors	1,223,673	1,126,511	1,429,995	2,100,233	1,311,388	1,030,780	995,962	1,146,809	1,032,940	928,846	967,905	1,435,714	1,403,180	1,582,847	944,780
Group Debtors
Misc Debtors	636,055	468,064	91,931	148,287	106,049	135,829	113,145	69,846	18,282			38,961
Cash	1,657,899	1,638,818	590,554	631,040	342,039	96,680	216,791	168,080	188,555	204,304	118,567	174,378	145,452
misc current assets
total current assets	5,178,152	5,368,682	5,415,124	5,197,743	2,711,831	2,312,098	2,447,316	2,224,507	2,158,091	2,026,946	2,109,414	2,787,859	2,680,312	2,601,747	1,699,957
total assets	5,250,049	5,474,412	5,546,478	5,309,911	2,721,656	2,325,989	2,471,186	2,259,032	2,183,130	2,065,064	2,161,260	2,834,065	2,728,181	2,669,515	1,757,601
Bank overdraft		1		1,068,780	855,145	618,208	661,930	409,494	619,487
Bank loan
Trade Creditors	143,723	141,542	182,602	167,859	135,649	137,408	157,293	353,054	273,231	866,453	935,605	1,648,510	1,668,287	1,854,781	1,243,018
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	220,209	288,171	367,980	529,703	210,192	94,450	168,183	128,118	88,904
total current liabilities	363,932	429,714	550,582	1,766,342	1,200,986	850,066	987,406	890,666	981,622	866,453	935,605	1,648,510	1,668,287	1,854,781	1,243,018
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities									3,556	9,766	15,604				1,835
provisions	12,101	20,184	19,905	9,518	599	1,093	2,649	2,495	555	570	1,573	3,509	4,377	7,103	4,294
total long term liabilities	12,101	20,184	19,905	9,518	599	1,093	2,649	2,495	4,111	10,336	17,177	3,509	4,377	7,103	6,129
total liabilities	376,033	449,898	570,487	1,775,860	1,201,585	851,159	990,055	893,161	985,733	876,789	952,782	1,652,019	1,672,664	1,861,884	1,249,147
net assets	4,874,016	5,024,514	4,975,991	3,534,051	1,520,071	1,474,830	1,481,131	1,365,871	1,197,397	1,188,275	1,208,478	1,182,046	1,055,517	807,631	508,454
total shareholders funds	4,874,016	5,024,514	4,975,991	3,534,051	1,520,071	1,474,830	1,481,131	1,365,871	1,197,397	1,188,275	1,208,478	1,182,046	1,055,517	807,631	508,454

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-237,037	12,531	1,811,663	2,544,588	100,571	35,728	176,155	242,302	30,554	-21,010	33,595	165,686	334,617	415,524	704,797
Depreciation	35,039	36,767	36,554	9,463	13,230	11,720	11,013	20,452	13,623	15,112	22,143	16,260	20,567	16,449	16,248
Amortisation
Tax		-11,382	-338,233	-472,415	-10,612		-27,036	-42,118	-2,280		-7,895	-39,957	-87,095	-116,347	-197,343
Stock	-474,764	-1,167,355	984,461	1,365,828	-96,454	-72,609	281,646	-78,542	24,518	-129,146	-115,864	7,126	112,780	263,723	755,177
Debtors	265,153	72,649	-726,594	831,083	250,828	57,502	-107,548	165,433	122,376	-39,059	-506,770	71,495	-179,667	638,067	944,780
Creditors	2,181	-41,060	14,743	32,210	-1,759	-19,885	-195,761	79,823	-593,222	-69,152	-712,905	-19,777	-186,494	611,763	1,243,018
Accruals and Deferred Income	-67,962	-79,809	-161,723	319,511	115,742	-73,733	40,065	39,214	88,904
Deferred Taxes & Provisions	-8,083	279	10,387	8,919	-494	-1,556	154	1,940	-15	-1,003	-1,936	-868	-2,726	2,809	4,294
Cash flow from operations	-66,251	1,012,032	1,115,524	245,365	62,304	-32,619	-169,508	254,722	-609,330	92,152	-44,364	42,723	145,756	28,408	71,057
Investing Activities
capital expenditure	-1,206	-11,143	-55,740	-111,806	-9,164	-1,741	-358	-29,938	-544	-1,384	-27,783	-14,597	-668	-26,575	-73,890
Change in Investments														-2	2
cash flow from investments	-1,206	-11,143	-55,740	-111,806	-9,164	-1,741	-358	-29,938	-544	-1,384	-27,783	-14,597	-668	-26,573	-73,892
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities								-3,556	-6,210	-5,838	15,604			-1,835	1,835
share issue															1,000
interest	86,539	47,374	-31,490	-58,193	-44,718	-42,029	-33,859	-31,710	-19,151	807	732	800	364
cash flow from financing	86,539	47,374	-31,490	-58,193	-44,718	-42,029	-33,859	-35,266	-25,361	-5,031	16,336	800	364	-1,835	2,835
cash and cash equivalents
cash	19,081	1,048,264	-40,486	289,001	245,359	-120,111	48,711	-20,475	-15,749	85,737	-55,811	28,926	145,452
overdraft	-1	1	-1,068,780	213,635	236,937	-43,722	252,436	-209,993	619,487
change in cash	19,082	1,048,263	1,028,294	75,366	8,422	-76,389	-203,725	189,518	-635,236	85,737	-55,811	28,926	145,452

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jodal limited. Get real-time insights into jodal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jodal limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CB9 area or any other competitors across 12 key performance metrics.

JODAL LIMITED group structure

Jodal Limited has no subsidiary companies.

Ultimate parent company

JODAL LIMITED

02902783

JODAL LIMITED Shareholders

ian johnson	50.1%
juvie johnson	49.9%

Jodal Limited currently has 4 directors. The longest serving directors include Mr Ian Johnson (Nov 1996) and Mrs Juvie Johnson (Dec 2014).

officer	country	age	start	end	role
Mr Ian Johnson	England	75 years	Nov 1996	-	Director
Mrs Juvie Johnson	England	38 years	Dec 2014	-	Director
Mrs Michelle Saville	England	41 years	May 2021	-	Director
Mr Shane Wells	England	56 years	May 2021	-	Director

P&L

March 2024

turnover

5.4m

+3%

operating profit

-237k

gross margin

27.4%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.9m

-0.03%

total assets

5.3m

-0.04%

cash

1.7m

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

ajw distribution (cambridge) ltd

phan box sunshine limited

3.5

a.j.w. distribution limited

copston associates limited

3.5

j. de bruyn (flooring services) limited

3.5

company number

02902783

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

February 1994

ultimate parent company

None

previous names

N/A

address

2 falconer road, falconer road, haverhill, suffolk, CB9 7XU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to jodal limited. Currently there are 2 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JODAL LIMITED. This can take several minutes, an email will notify you when this has completed.

jodal limited Company Information

jodal limited Estimated Valuation

jodal limited Estimated Valuation

jodal limited Estimated Valuation

Jodal Limited Overview

Jodal Limited Health Check

JODAL LIMITED financials

jodal limited Credit Report and Business Information

Jodal Limited Competitor Analysis

jodal limited Ownership

jodal limited directors

jodal limited company details

jodal limited Charges & Mortgages

jodal limited Capital Raised & Share Issues BETA

jodal limited Companies House Filings - See Documents