Pomanda estimates the enterprise value of BPP ACTUARIAL EDUCATION LIMITED at £9.8m based on a Turnover of £10.1m and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BPP ACTUARIAL EDUCATION LIMITED at £21.4m based on an EBITDA of £3m and a 7.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BPP ACTUARIAL EDUCATION LIMITED at £8.3m based on Net Assets of £3.3m and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bpp Actuarial Education LimitedOverview
Bpp Actuarial Education Limited is a live company located in shepherds bush green, W12 8AA with a Companies House number of 02904358. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in March 1994, it's largest shareholder is
bpp holdings ltd
with a 100% stake. Bpp Actuarial Education Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£10.1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Bpp Actuarial Education Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
3 Regular
4 Weak
Size
annual sales of £10.1m, make it larger than the average company (£1.8m)
£10.1m - Bpp Actuarial Education Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.4%)
6% - Bpp Actuarial Education Limited
8.4% - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (45.2%)
47.3% - Bpp Actuarial Education Limited
45.2% - Industry AVG
Profitability
an operating margin of 29.8% make it more profitable than the average company (8%)
29.8% - Bpp Actuarial Education Limited
8% - Industry AVG
Employees
with 60 employees, this is above the industry average (42)
60 - Bpp Actuarial Education Limited
42 - Industry AVG
Pay Structure
on an average salary of £65.8k, the company has a higher pay structure (£35.3k)
£65.8k - Bpp Actuarial Education Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £168k, this is more efficient (£63k)
£168k - Bpp Actuarial Education Limited
£63k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (16 days)
10 days - Bpp Actuarial Education Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (28 days)
0 days - Bpp Actuarial Education Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is in line with average (2 days)
1 days - Bpp Actuarial Education Limited
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 76 weeks, this is average cash available to meet short term requirements (76 weeks)
76 weeks - Bpp Actuarial Education Limited
76 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55%, this is a higher level of debt than the average (28.1%)
55% - Bpp Actuarial Education Limited
28.1% - Industry AVG
BPP ACTUARIAL EDUCATION LIMITED financials
EXPORT
Bpp Actuarial Education Limited's latest turnover from August 2023 is £10.1 million and the company has net assets of £3.3 million. According to their latest financial statements, Bpp Actuarial Education Limited has 60 employees and maintains cash reserves of £5.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
May 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
10,081,199
8,987,413
8,521,174
8,553,015
9,368,787
7,343,762
7,237,337
7,490,238
6,675,805
6,662,425
7,078,959
7,092,282
6,326,700
5,960,364
4,260,086
Other Income Or Grants
Cost Of Sales
5,312,898
4,682,006
4,330,223
4,913,288
5,224,948
4,617,669
4,394,719
4,385,517
4,139,910
4,227,722
4,446,800
4,297,762
4,042,569
3,972,113
2,911,974
Gross Profit
4,768,301
4,305,407
4,190,951
3,639,727
4,143,839
2,726,093
2,842,618
3,104,721
2,535,895
2,434,703
2,632,159
2,794,520
2,284,131
1,988,251
1,348,112
Admin Expenses
1,760,305
1,320,576
1,378,221
1,368,772
1,478,371
1,367,873
939,477
1,070,199
1,020,605
859,115
781,465
2,634,428
749,612
823,406
731,717
503,342
Operating Profit
3,007,996
2,984,831
2,812,730
2,270,955
2,665,468
1,358,220
1,903,141
2,034,522
1,515,290
1,575,588
1,850,694
-2,634,428
2,044,908
1,460,725
1,256,534
844,770
Interest Payable
Interest Receivable
192,817
25,157
12,974
35,553
56,746
137,229
187,785
50,610
38,555
31,459
26,525
10,050
22,205
19,097
17,734
13,718
Pre-Tax Profit
3,200,813
3,009,988
2,825,704
2,306,508
2,722,214
1,495,449
2,090,926
2,085,132
1,553,845
1,607,047
1,877,219
-2,624,378
2,067,113
1,479,822
1,274,268
858,488
Tax
-911,804
-476,782
-556,096
-511,438
-438,597
-292,247
-412,612
-485,109
-289,987
-364,059
-467,415
-516,444
-396,151
-286,057
-248,790
Profit After Tax
2,289,009
2,533,206
2,269,608
1,795,070
2,283,617
1,203,202
1,678,314
1,600,023
1,263,858
1,242,988
1,409,804
-2,624,378
1,550,669
1,083,671
988,211
609,698
Dividends Paid
3,000,000
2,000,000
3,000,000
2,500,000
3,000,000
5,000,000
410,000
745,000
725,000
725,000
330,000
Retained Profit
-710,991
533,206
-730,392
-704,930
-716,383
-3,796,798
1,678,314
1,600,023
1,263,858
1,242,988
999,804
-2,624,378
805,669
358,671
263,211
279,698
Employee Costs
3,946,244
3,585,694
3,383,879
3,598,244
3,535,762
3,144,942
2,948,189
2,901,486
2,809,731
2,735,817
2,689,765
2,548,329
2,366,431
2,242,680
1,654,774
Number Of Employees
60
55
53
53
51
47
45
43
40
37
37
37
37
37
36
EBITDA*
3,007,996
2,984,831
2,819,775
2,278,320
2,672,834
1,365,586
1,910,507
2,041,033
1,526,388
1,597,978
1,873,085
-2,634,428
2,065,831
1,464,636
1,262,289
849,810
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
May 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
7,045
14,410
21,776
29,142
36,508
36,503
47,601
69,991
83,140
3,911
6,396
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,045
14,410
21,776
29,142
36,508
36,503
47,601
69,991
83,140
3,911
6,396
Stock & work in progress
28,855
26,195
47,915
45,724
50,110
60,123
34,416
76,874
97,680
97,065
28,120
128,954
99,746
108,667
79,592
Trade Debtors
300,670
249,764
247,219
333,963
388,519
378,312
521,549
437,341
569,724
483,000
575,982
461,075
487,382
428,880
514,502
Group Debtors
1
30,164
3,982
1,001,828
1,056,730
3,000,026
7,024,323
8,014,515
8,022
20,740
12,256
18,014
8,296
Misc Debtors
1,104,741
853,754
561,013
274,493
121,985
37,919
29,598
6,134
114,154
44,588
4,862
4,042
4,584
8,452
13,485
Cash
5,881,413
5,141,579
4,468,409
4,733,601
5,226,805
5,258,974
4,395,126
1,336,431
7,246,074
5,817,407
5,224,697
4,019,890
3,171,141
3,154,210
2,900,696
misc current assets
total current assets
7,315,680
6,301,456
5,328,538
6,389,609
6,844,149
8,735,354
12,005,012
9,871,295
8,035,654
6,462,800
5,845,917
4,631,975
3,771,149
3,700,209
3,508,275
total assets
7,315,680
6,301,456
5,328,538
6,396,654
6,858,559
8,757,130
12,034,154
9,907,803
8,072,157
6,510,401
5,915,908
4,715,115
3,771,149
3,704,120
3,514,671
Bank overdraft
Bank loan
Trade Creditors
5,491
33,388
17,291
27,841
13,711
58,993
5,458
12,759
22,532
41,807
9,527
60,754
19,684
64,033
21,054
Group/Directors Accounts
1,941,334
646,828
630,190
952,810
218,056
2,178,411
1,483,835
1,024,615
659,001
552,483
883,028
414,546
397,048
784,977
891,486
other short term finances
hp & lease commitments
other current liabilities
2,075,082
1,616,476
1,209,499
1,214,053
1,724,125
901,046
1,129,202
1,133,330
1,260,096
1,050,600
1,398,420
1,615,337
1,537,737
1,392,419
1,404,076
total current liabilities
4,021,907
2,296,692
1,856,980
2,194,704
1,955,892
3,138,450
2,618,495
2,170,704
1,941,629
1,644,890
2,290,975
2,090,637
1,954,469
2,241,429
2,316,616
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
4,021,907
2,296,692
1,856,980
2,194,704
1,955,892
3,138,450
2,618,495
2,170,704
1,941,629
1,644,890
2,290,975
2,090,637
1,954,469
2,241,429
2,316,616
net assets
3,293,773
4,004,764
3,471,558
4,201,950
4,902,667
5,618,680
9,415,659
7,737,099
6,130,528
4,865,511
3,624,933
2,624,478
1,816,680
1,462,691
1,198,055
total shareholders funds
3,293,773
4,004,764
3,471,558
4,201,950
4,902,667
5,618,680
9,415,659
7,737,099
6,130,528
4,865,511
3,624,933
2,624,478
1,816,680
1,462,691
1,198,055
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
May 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
3,007,996
2,984,831
2,812,730
2,270,955
2,665,468
1,358,220
1,903,141
2,034,522
1,515,290
1,575,588
1,850,694
-2,634,428
2,044,908
1,460,725
1,256,534
844,770
Depreciation
7,045
7,365
7,366
7,366
7,366
6,511
11,098
22,390
22,391
20,923
3,911
5,755
5,040
Amortisation
Tax
-911,804
-476,782
-556,096
-511,438
-438,597
-292,247
-412,612
-485,109
-289,987
-364,059
-467,415
-516,444
-396,151
-286,057
-248,790
Stock
2,660
-21,720
2,191
-4,386
-10,013
25,707
-42,458
-20,806
615
68,945
-100,834
-128,954
29,208
-8,921
29,075
79,592
Debtors
271,730
321,468
-798,070
43,050
-1,849,023
-4,159,213
-882,520
7,766,090
143,572
-44,772
109,969
-483,131
-17,131
62,930
-90,655
527,987
Creditors
-27,897
16,097
-10,550
14,130
-45,282
53,535
-7,301
-9,773
-19,275
32,280
-51,227
-60,754
41,070
-44,349
42,979
21,054
Accruals and Deferred Income
458,606
406,977
-4,554
-510,072
823,079
-228,156
-4,128
-126,766
209,496
-347,820
-216,917
-1,615,337
77,600
145,318
-11,657
1,404,076
Deferred Taxes & Provisions
Cash flow from operations
2,252,511
2,631,375
3,044,454
1,232,276
4,871,070
5,032,224
2,411,444
-6,325,899
1,282,435
894,206
1,128,391
-3,698,434
1,655,980
1,115,445
1,069,134
1,418,571
Investing Activities
capital expenditure
-6,516
-9,242
83,140
-104,063
-3,270
-1,677
Change in Investments
cash flow from investments
-6,516
-9,242
83,140
-104,063
-3,270
-1,677
Financing Activities
Bank loans
Group/Directors Accounts
1,294,506
16,638
-322,620
734,754
-1,960,355
694,576
459,220
365,614
106,518
-330,545
468,482
-414,546
17,498
-387,929
-106,509
891,486
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
4,213
370
-181
246
6,548
1,159
-2,410
651
-100
2,129
-4,682
1,425
918,357
interest
192,817
25,157
12,974
35,553
56,746
137,229
187,785
50,610
38,555
31,459
26,525
10,050
22,205
19,097
17,734
13,718
cash flow from financing
1,487,323
41,795
-309,646
774,520
-1,903,239
831,624
647,251
422,772
146,232
-301,496
495,658
-404,596
41,832
-373,514
-87,350
1,823,561
cash and cash equivalents
cash
739,834
673,170
-265,192
-493,204
-32,169
863,848
3,058,695
-5,909,643
1,428,667
592,710
1,204,807
-4,019,890
848,749
16,931
253,514
2,900,696
overdraft
change in cash
739,834
673,170
-265,192
-493,204
-32,169
863,848
3,058,695
-5,909,643
1,428,667
592,710
1,204,807
-4,019,890
848,749
16,931
253,514
2,900,696
bpp actuarial education limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bpp actuarial education limited. Get real-time insights into bpp actuarial education limited's credit score, group structure and payment trends.
Perform a competitor analysis for bpp actuarial education limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in W12 area or any other competitors across 12 key performance metrics.
bpp actuarial education limited Ownership
BPP ACTUARIAL EDUCATION LIMITED group structure
Bpp Actuarial Education Limited has 1 subsidiary company.
The sole shareholder of Bpp Actuarial Education Limited is Bpp Holdings Ltd.
bpp holdings ltd
100%
bpp actuarial education limited directors
Bpp Actuarial Education Limited currently has 6 directors.
The longest serving directors include
Mr Darrell Chainey (Feb 2002) and
Professor Timothy Stewart (Mar 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to bpp actuarial education limited. Currently there are 1 open charges and 1 have been satisfied in the past.
bpp actuarial education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BPP ACTUARIAL EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
bpp actuarial education limitedCompanies House Filings - See Documents
