pgs exploration (uk) limited

Live MatureMegaHealthy

pgs exploration (uk) limited Company Information

Share PGS EXPLORATION (UK) LIMITED

Company Number

02904391

Directors

William Ashby

Emma Taylor

View All

Shareholders

petroleum geo services (uk) ltd

Group Structure

View All

Industry

Support activities for petroleum and natural gas extraction

 

Registered Address

4 the heights brooklands, weybridge, surrey, KT13 0NY

pgs exploration (uk) limited Estimated Valuation

£123.2m

Pomanda estimates the enterprise value of PGS EXPLORATION (UK) LIMITED at £123.2m based on a Turnover of £121.9m and 1.01x industry multiple (adjusted for size and gross margin).

pgs exploration (uk) limited Estimated Valuation

£61.4m

Pomanda estimates the enterprise value of PGS EXPLORATION (UK) LIMITED at £61.4m based on an EBITDA of £18.4m and a 3.34x industry multiple (adjusted for size and gross margin).

pgs exploration (uk) limited Estimated Valuation

£135m

Pomanda estimates the enterprise value of PGS EXPLORATION (UK) LIMITED at £135m based on Net Assets of £96.8m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pgs Exploration (uk) Limited Overview

Pgs Exploration (uk) Limited is a live company located in surrey, KT13 0NY with a Companies House number of 02904391. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in March 1994, it's largest shareholder is petroleum geo services (uk) ltd with a 100% stake. Pgs Exploration (uk) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £121.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pgs Exploration (uk) Limited Health Check

Pomanda's financial health check has awarded Pgs Exploration (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £121.9m, make it larger than the average company (£16.6m)

£121.9m - Pgs Exploration (uk) Limited

£16.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.4%)

6% - Pgs Exploration (uk) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (24.6%)

14.5% - Pgs Exploration (uk) Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (6.7%)

9.3% - Pgs Exploration (uk) Limited

6.7% - Industry AVG

employees

Employees

with 129 employees, this is above the industry average (40)

129 - Pgs Exploration (uk) Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £116.3k, the company has a higher pay structure (£71.6k)

£116.3k - Pgs Exploration (uk) Limited

£71.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £944.8k, this is more efficient (£220.2k)

£944.8k - Pgs Exploration (uk) Limited

£220.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (54 days)

47 days - Pgs Exploration (uk) Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (27 days)

2 days - Pgs Exploration (uk) Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pgs Exploration (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (6 weeks)

32 weeks - Pgs Exploration (uk) Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (55.2%)

40.1% - Pgs Exploration (uk) Limited

55.2% - Industry AVG

PGS EXPLORATION (UK) LIMITED financials

EXPORTms excel logo

Pgs Exploration (Uk) Limited's latest turnover from December 2023 is £121.9 million and the company has net assets of £96.8 million. According to their latest financial statements, Pgs Exploration (Uk) Limited has 129 employees and maintains cash reserves of £36.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover121,882,799156,548,728106,436,538101,997,772188,449,971125,573,981196,289,354129,754,658129,991,656180,840,329187,861,412205,604,531210,877,610120,629,760209,752,231
Other Income Or Grants
Cost Of Sales104,247,354134,621,703104,012,724106,076,495173,411,825126,215,653212,264,680138,268,803117,790,336195,341,009165,401,724189,340,680198,565,371134,109,852185,371,975
Gross Profit17,635,44521,927,0262,423,814-4,078,72315,038,146-641,673-15,975,326-8,514,14612,201,320-14,500,68022,459,68916,263,85112,312,239-13,480,09224,380,255
Admin Expenses6,307,0614,056,2314,006,4404,353,5096,080,5466,607,3865,979,3327,160,1628,838,65611,569,5216,687,5188,319,3795,726,9513,552,5424,562,552
Operating Profit11,328,38417,870,795-1,582,626-8,432,2328,957,600-7,249,059-21,954,658-15,674,3083,362,664-26,070,20115,772,1717,944,4726,585,288-17,032,63419,817,703
Interest Payable613,6474,739166,510392,870523,768113,7551,884,9641,277,3141,380,5662,362,677882,680592,83429,553320,144238,141
Interest Receivable4,257,6211,157,7941,845,7431,662,0861,218,456732,1954,806900,055949,5661,540,0332,924,449
Pre-Tax Profit14,972,35819,023,85196,607-7,163,0159,652,289-6,630,618-23,834,815-16,951,6221,982,098-28,432,87815,789,5477,351,6387,505,300-15,812,74422,504,012
Tax3,935,397-4,839,678-519,9502,286,669-3,047,242-1,409,917-2,800,609-7,506,7091,485,2462,107,620-5,725,605-2,684,684-506,9072,998,947-2,870,531
Profit After Tax18,907,75514,184,173-423,343-4,876,3466,605,047-8,040,535-26,635,424-24,458,3303,467,344-26,325,25810,063,9424,666,9546,998,394-12,813,79719,633,481
Dividends Paid25,807,902
Retained Profit18,907,75514,184,173-423,343-4,876,3466,605,047-8,040,535-26,635,424-24,458,3303,467,344-26,325,25810,063,9424,666,954-18,809,509-12,813,79719,633,481
Employee Costs14,996,84120,747,11715,461,82817,913,10820,239,14322,982,45620,990,94820,992,10324,770,53830,562,88522,131,63720,540,50715,377,44913,724,68911,618,204
Number Of Employees129121117158178188201210233229220215200184179
EBITDA*18,366,76648,876,16444,758,089-2,991,45954,133,65613,891,692-18,947,368-12,432,7237,205,492-20,498,92120,135,53010,799,6809,728,236-13,715,40023,935,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,501,184913,7572,986,9619,999,25713,760,2698,973,8048,533,2059,401,21111,879,69316,121,37214,373,08811,719,40410,569,22511,923,33814,375,120
Intangible Assets24,678,56621,975,99135,240,33927,380,42857,110,47025,834,33541,679,06261,337,328
Investments & Other20,53420,53420,42147,383,58719,07320,82820,828111
Debtors (Due After 1 year)1,787,6002,765,9447,171,8598,816,0251,949,419
Total Fixed Assets27,200,28422,910,28338,247,72257,382,84441,159,77166,105,10334,388,36851,080,27373,217,02216,121,37216,160,68914,485,34817,741,08620,739,36516,324,539
Stock & work in progress77,383,865102,724,49351,117,95127,104,40115,629,45124,321,202
Trade Debtors15,905,07042,610,17213,272,8567,674,71224,719,77731,916,20624,902,66836,933,98835,152,84856,042,21614,083,95912,748,09224,247,99213,852,87025,852,109
Group Debtors72,669,40437,438,00328,609,80232,870,40433,494,7187,692,06134,001,44110,308,97710,848,8204,279,20326,064,0813,587,1706,267,90845,859,18640,942,936
Misc Debtors8,884,85229,251,3036,123,9394,079,46515,896,4202,555,4753,018,5054,077,28211,883,4865,395,37822,447,17814,229,25319,473,17616,332,28024,672,957
Cash36,801,453575,7387,407,3205,762,347160,651281,9832,764,5601,187,610315,5585,598,4652,491,66016,622366,849291,6599,205,982
misc current assets5,641,641539,187
total current assets134,260,780109,875,21755,413,91850,386,92974,271,56742,445,72664,687,17552,507,85958,200,713154,340,769167,811,37181,699,08977,460,32891,965,447125,534,373
total assets161,461,065132,785,50093,661,640107,769,773115,431,338108,550,82999,075,543103,588,132131,417,735170,462,141183,972,06096,184,43795,201,413112,704,811141,858,913
Bank overdraft
Bank loan
Trade Creditors 734,481649,976904,021606,0162,309,2724,006,2482,047,5853,013,8772,764,1665,339,4104,507,2282,127,5552,975,9078,187,5048,085,243
Group/Directors Accounts36,489,49626,089,0857,952,4033,709,61818,847,56511,153,5694,281,82342,540,82650,278,38977,103,22281,080,76218,396,94719,019,5959,362,19013,990,628
other short term finances
hp & lease commitments517,29515,795535,6581,951,7261,566,9011,049,427
other current liabilities21,315,74722,895,27718,733,89836,188,63721,440,72732,688,45624,132,01916,943,18713,943,71523,389,30120,012,51015,131,12515,342,11315,104,34024,810,321
total current liabilities59,057,02149,650,13428,125,98242,455,99744,164,46648,897,70130,461,42862,497,89266,986,270105,831,934105,600,50035,655,62737,337,61632,654,03446,886,193
loans2,472,8572,535,4483,358,9682,908,073
hp & lease commitments5,413,0465,018,9542,430,7464,397,740
Accruals and Deferred Income
other liabilities12,63659,23221,99120,05155,01743,258113,4702,568,4593,078,2761,982,9021,782,1961,424,9915,989,8445,409,204
provisions227,452214,0262,204,6812,600,0741,533,8411,100,198
total long term liabilities5,653,1355,292,2132,226,6735,050,8736,925,6162,535,4483,402,2273,021,5442,568,4593,078,2761,982,9021,782,1971,424,9927,523,6866,509,404
total liabilities64,710,15654,942,34730,352,65547,506,87051,090,08251,433,14933,863,65565,519,43669,554,730108,910,210107,583,40337,437,82338,762,60840,177,72053,395,597
net assets96,750,90877,843,15363,308,98560,262,90464,341,25657,117,68065,211,88838,068,69661,863,00561,551,93176,388,65758,746,61456,438,80572,527,09188,463,316
total shareholders funds96,750,90877,843,15363,308,98560,262,90464,341,25657,117,68065,211,88838,068,69661,863,00561,551,93176,388,65758,746,61456,438,80572,527,09188,463,316
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit11,328,38417,870,795-1,582,626-8,432,2328,957,600-7,249,059-21,954,658-15,674,3083,362,664-26,070,20115,772,1717,944,4726,585,288-17,032,63419,817,703
Depreciation1,069,3411,055,1265,186,9315,440,7725,002,9343,267,6443,007,2903,241,5863,842,8285,571,2804,363,3582,855,2083,142,9493,317,2334,117,723
Amortisation5,969,04129,950,24441,153,78540,173,12217,873,107
Tax3,935,397-4,839,678-519,9502,286,669-3,047,242-1,409,917-2,800,609-7,506,7091,485,2462,107,620-5,725,605-2,684,684-506,9072,998,947-2,870,531
Stock-77,383,865-25,340,62851,606,54124,013,55011,474,950-8,691,75124,321,202
Debtors-11,840,15161,292,8813,382,015-29,486,33331,947,173-19,758,87210,602,366-6,564,907-7,831,6431,333,98031,052,358-23,830,477-27,699,425-8,557,05893,417,420
Creditors84,505-254,045298,006-1,703,257-1,696,9761,958,664-966,292249,711-2,575,244832,1822,379,673-848,353-5,211,596102,2618,085,243
Accruals and Deferred Income-1,579,5304,161,379-17,454,73914,747,910-11,247,7298,556,4377,188,8322,999,472-9,445,5863,376,7914,881,385-210,988237,773-9,705,98124,810,321
Deferred Taxes & Provisions13,426-1,990,655-395,3932,600,074-1,533,841433,6431,100,198
Cash flow from operations32,660,715-15,339,71523,303,99944,426,2696,194,53642,755,748-26,127,803-10,125,34181,885,4169,824,320-60,987,9176,872,58218,938,141-2,637,722-62,677,965
Investing Activities
capital expenditure-11,328,384-15,667,817-74,568,75925,700,668-20,232,479-52,857,48613,705,44318,895,163-60,938,477-7,319,564-7,017,042-4,005,387-1,788,836-865,451-18,492,843
Change in Investments113-47,363,16647,364,514-1,75620,828-1-11
cash flow from investments-11,328,384-15,667,930-27,205,593-21,663,846-20,230,723-52,857,48613,684,61518,895,163-60,938,477-7,319,563-7,017,042-4,005,386-1,788,836-865,452-18,492,843
Financing Activities
Bank loans
Group/Directors Accounts10,400,41118,136,6824,242,786-15,137,9477,693,9966,871,746-38,259,003-7,737,562-26,824,833-3,977,54062,683,815-622,6499,657,406-4,628,43913,990,628
Other Short Term Loans
Long term loans-2,472,857-62,591-823,520450,8952,908,073
Hire Purchase and Lease Commitments895,5924,499,091-3,846,814-1,582,1694,915,2141,049,427
other long term liabilities-46,59637,2411,940-34,96655,017-43,258-70,212-2,454,989-509,8171,095,374200,706357,205-4,564,853580,6405,409,204
share issue349,9953,469,424797,994618,529-53,67353,778,616664,020-3,156,27011,488,5327,578,101-2,359,1452,721,223-3,122,42868,829,835
interest3,643,9741,153,0551,679,2331,269,216694,688618,440-1,880,158-1,277,314-1,380,566-2,362,67717,375-592,834920,0131,219,8892,686,308
cash flow from financing14,893,38124,176,0645,546,569-17,160,72913,914,8537,619,16214,020,138-7,897,772-31,871,4866,243,68970,479,997-3,217,4238,733,789-5,950,33890,915,975
cash and cash equivalents
cash36,225,715-6,831,5821,644,9735,601,695-121,332-2,482,5761,576,950872,052-5,282,9073,106,8052,475,038-350,22775,190-8,914,3239,205,982
overdraft
change in cash36,225,715-6,831,5821,644,9735,601,695-121,332-2,482,5761,576,950872,052-5,282,9073,106,8052,475,038-350,22775,190-8,914,3239,205,982

pgs exploration (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pgs exploration (uk) limited. Get real-time insights into pgs exploration (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pgs Exploration (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pgs exploration (uk) limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mega companies, companies in KT13 area or any other competitors across 12 key performance metrics.

pgs exploration (uk) limited Ownership

PGS EXPLORATION (UK) LIMITED group structure

Pgs Exploration (Uk) Limited has no subsidiary companies.

Ultimate parent company

PETROLEUM GEO-SERVICES AS

#0126969

2 parents

PGS EXPLORATION (UK) LIMITED

02904391

PGS EXPLORATION (UK) LIMITED Shareholders

petroleum geo services (uk) ltd 100%

pgs exploration (uk) limited directors

Pgs Exploration (Uk) Limited currently has 3 directors. The longest serving directors include Mr William Ashby (Mar 2025) and Ms Emma Taylor (Mar 2025).

officercountryagestartendrole
Mr William Ashby49 years Mar 2025- Director
Ms Emma Taylor50 years Mar 2025- Director
Mr William Ashby49 years Mar 2025- Director

P&L

December 2023

turnover

121.9m

-22%

operating profit

11.3m

-37%

gross margin

14.5%

+3.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

96.8m

+0.24%

total assets

161.5m

+0.22%

cash

36.8m

+62.92%

net assets

Total assets minus all liabilities

pgs exploration (uk) limited company details

company number

02904391

Type

Private limited with Share Capital

industry

09100 - Support activities for petroleum and natural gas extraction

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

PETROLEUM GEO-SERVICES AS

accounts

Full Accounts

last accounts submitted

December 2023

previous names

3002nd single member shelf trading company limited (March 1994)

accountant

-

auditor

ERNST & YOUNG LLP

address

4 the heights brooklands, weybridge, surrey, KT13 0NY

Bank

-

Legal Advisor

-

pgs exploration (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to pgs exploration (uk) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

pgs exploration (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PGS EXPLORATION (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

pgs exploration (uk) limited Companies House Filings - See Documents

datedescriptionview/download