tiger aspect pictures limited

Live MatureMicroDeclining

tiger aspect pictures limited Company Information

Share TIGER ASPECT PICTURES LIMITED

Company Number

02904886

Directors

Lucinda Hicks

Helen Wright

View All

Shareholders

tiger aspect productions limited

tiger aspect holdings limited

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

shepherds building central, charecroft way, london, W14 0EE

tiger aspect pictures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIGER ASPECT PICTURES LIMITED at £0 based on a Turnover of £204k and -2.21x industry multiple (adjusted for size and gross margin).

tiger aspect pictures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIGER ASPECT PICTURES LIMITED at £0 based on an EBITDA of £136k and a -11.36x industry multiple (adjusted for size and gross margin).

tiger aspect pictures limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of TIGER ASPECT PICTURES LIMITED at £5.9m based on Net Assets of £4.1m and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tiger Aspect Pictures Limited Overview

Tiger Aspect Pictures Limited is a live company located in london, W14 0EE with a Companies House number of 02904886. It operates in the television programme production activities sector, SIC Code 59113. Founded in March 1994, it's largest shareholder is tiger aspect productions limited with a 60% stake. Tiger Aspect Pictures Limited is a mature, micro sized company, Pomanda has estimated its turnover at £204k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tiger Aspect Pictures Limited Health Check

Pomanda's financial health check has awarded Tiger Aspect Pictures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £204k, make it smaller than the average company (£4.8m)

£204k - Tiger Aspect Pictures Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.8%)

-4% - Tiger Aspect Pictures Limited

3.8% - Industry AVG

production

Production

with a gross margin of 66.7%, this company has a lower cost of product (15.3%)

66.7% - Tiger Aspect Pictures Limited

15.3% - Industry AVG

profitability

Profitability

an operating margin of 66.7% make it more profitable than the average company (2.8%)

66.7% - Tiger Aspect Pictures Limited

2.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (16)

3 - Tiger Aspect Pictures Limited

16 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tiger Aspect Pictures Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68k, this is less efficient (£346.9k)

£68k - Tiger Aspect Pictures Limited

£346.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tiger Aspect Pictures Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tiger Aspect Pictures Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tiger Aspect Pictures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tiger Aspect Pictures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (87.9%)

13.9% - Tiger Aspect Pictures Limited

87.9% - Industry AVG

TIGER ASPECT PICTURES LIMITED financials

EXPORTms excel logo

Tiger Aspect Pictures Limited's latest turnover from December 2023 is £204 thousand and the company has net assets of £4.1 million. According to their latest financial statements, Tiger Aspect Pictures Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover204,000226,00053,000231,000163,000188,000367,000277,0003,120,000334,451326,776322,173524,7701,023,631880,938
Other Income Or Grants
Cost Of Sales68,00073,00048,00023,000132,000142,000145,00027,0002,847,000137,938-14,858123,942170,147223,464518,689
Gross Profit136,000153,0005,000208,00031,00046,000222,000250,000273,000196,513341,634198,231354,623800,167362,249
Admin Expenses20,000-48,790-7,272-10,786-52,069-62,481-68,20435712318,407606,277
Operating Profit136,000133,0005,000256,79038,27256,786274,069312,481341,204196,513341,599198,224354,500781,760-244,028
Interest Payable100
Interest Receivable1,3691,062
Pre-Tax Profit136,000133,0005,000208,00031,00046,000222,000250,000273,000196,445341,614198,484355,0161,117,939-243,066
Tax-32,000-25,000-217,000-143-8,601
Profit After Tax104,000108,000-212,000208,00031,00046,000222,000250,000273,000196,445341,614198,484355,0161,117,796-251,667
Dividends Paid
Retained Profit104,000108,000-212,000208,00031,00046,000222,000250,000273,000196,445341,614198,484355,0161,117,796-251,667
Employee Costs
Number Of Employees33111111611112
EBITDA*136,000133,0005,000256,79038,27256,786274,069312,481341,204196,513341,599198,224354,500781,760-244,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other205205205205205105
Debtors (Due After 1 year)
Total Fixed Assets205205205205205105
Stock & work in progress44,000260,000260,000185,000182,00035,00030,000
Trade Debtors10,3255679,468142,425
Group Debtors4,799,0004,610,0004,265,0004,034,0003,803,0003,792,0003,717,0003,646,0001,512,0003,120,0992,958,4262,579,0892,478,5412,292,3211,038,033
Misc Debtors19,0002,550,00015,000118,420121,82130,04130,04199,286
Cash1,0001,00014,0004,31213,51327,73333,8426,59369,068
misc current assets
total current assets4,799,0004,629,0004,309,0004,294,0004,063,0003,977,0003,900,0003,682,0004,106,0003,149,7363,090,9262,728,6432,542,4242,338,4231,348,812
total assets4,799,0004,629,0004,309,0004,294,0004,063,0003,977,0003,900,0003,682,0004,106,0003,149,9413,091,1312,728,8482,542,6292,338,6281,348,917
Bank overdraft
Bank loan
Trade Creditors 1,0009513136,5916,662
Group/Directors Accounts634,000602,000291,00074,00074,000670,000157,441
other short term finances
hp & lease commitments
other current liabilities34,00099,00089,00066,00085,00054,00058,00061,00047,834186,420165,751177,985292,440293,013
total current liabilities668,000602,000390,000163,000140,00085,00054,00058,000732,00048,785186,420165,751178,016329,031457,116
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities668,000602,000390,000163,000140,00085,00054,00058,000732,00048,785186,420165,751178,016329,031457,116
net assets4,131,0004,027,0003,919,0004,131,0003,923,0003,892,0003,846,0003,624,0003,374,0003,101,1562,904,7112,563,0972,364,6132,009,597891,801
total shareholders funds4,131,0004,027,0003,919,0004,131,0003,923,0003,892,0003,846,0003,624,0003,374,0003,101,1562,904,7112,563,0972,364,6132,009,597891,801
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit136,000133,0005,000256,79038,27256,786274,069312,481341,204196,513341,599198,224354,500781,760-244,028
Depreciation
Amortisation
Tax-32,000-25,000-217,000-143-8,601
Stock-44,000-216,00075,0003,000147,0005,00030,000
Debtors170,000364,000231,000231,00011,00075,00071,000-416,000916,57668,011376,503192,328176,7521,052,0861,279,744
Creditors-1,00049951-31-36,56029,9296,662
Accruals and Deferred Income34,000-99,00010,00023,000-19,00031,000-4,000-3,00013,166-138,58620,669-12,234-114,455-573293,013
Deferred Taxes & Provisions
Cash flow from operations-32,000-311,000-217,00048,790-66,7289,78652,069719,481-592,157-9,133-14,235-6,36926,733-241,113-1,232,698
Investing Activities
capital expenditure
Change in Investments-205100105
cash flow from investments205-100-105
Financing Activities
Bank loans
Group/Directors Accounts32,000311,000217,00074,000-670,000670,000-157,441157,441
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1561,143,468
interest1,369962
cash flow from financing32,000311,000217,00074,000-670,000669,844-156,0721,301,871
cash and cash equivalents
cash-1,000-13,0009,688-9,201-14,220-6,10927,249-62,47569,068
overdraft
change in cash-1,000-13,0009,688-9,201-14,220-6,10927,249-62,47569,068

tiger aspect pictures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiger aspect pictures limited. Get real-time insights into tiger aspect pictures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tiger Aspect Pictures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tiger aspect pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W14 area or any other competitors across 12 key performance metrics.

tiger aspect pictures limited Ownership

TIGER ASPECT PICTURES LIMITED group structure

Tiger Aspect Pictures Limited has 6 subsidiary companies.

TIGER ASPECT PICTURES LIMITED Shareholders

tiger aspect productions limited 60%
tiger aspect holdings limited 40%

tiger aspect pictures limited directors

Tiger Aspect Pictures Limited currently has 4 directors. The longest serving directors include Ms Lucinda Hicks (Sep 2015) and Ms Helen Wright (Feb 2016).

officercountryagestartendrole
Ms Lucinda Hicks45 years Sep 2015- Director
Ms Helen WrightEngland56 years Feb 2016- Director
Ms Jacqueline MoretonNorthern Ireland59 years Jun 2022- Director
Ms Saravjit NijjerUnited Kingdom48 years Nov 2023- Director

P&L

December 2023

turnover

204k

-10%

operating profit

136k

+2%

gross margin

66.7%

-1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.1m

+0.03%

total assets

4.8m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

tiger aspect pictures limited company details

company number

02904886

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

BANIJAY ENTERTAINMENT SAS

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

mr bean limited (September 1998)

tiger aspect films limited (August 1996)

accountant

-

auditor

-

address

shepherds building central, charecroft way, london, W14 0EE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tiger aspect pictures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to tiger aspect pictures limited. Currently there are 1 open charges and 9 have been satisfied in the past.

tiger aspect pictures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIGER ASPECT PICTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

tiger aspect pictures limited Companies House Filings - See Documents

datedescriptionview/download