primary health investment properties limited

primary health investment properties limited Company Information

Share PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED
Live 
MatureMidLow

Company Number

02906055

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

primary health properties plc

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

primary health investment properties limited Estimated Valuation

£55.5m

Pomanda estimates the enterprise value of PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED at £55.5m based on a Turnover of £11.6m and 4.8x industry multiple (adjusted for size and gross margin).

primary health investment properties limited Estimated Valuation

£67.7m

Pomanda estimates the enterprise value of PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED at £67.7m based on an EBITDA of £7.1m and a 9.48x industry multiple (adjusted for size and gross margin).

primary health investment properties limited Estimated Valuation

£93.1m

Pomanda estimates the enterprise value of PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED at £93.1m based on Net Assets of £54.5m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Primary Health Investment Properties Limited Overview

Primary Health Investment Properties Limited is a live company located in london, WC2N 6DU with a Companies House number of 02906055. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1994, it's largest shareholder is primary health properties plc with a 100% stake. Primary Health Investment Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Primary Health Investment Properties Limited Health Check

Pomanda's financial health check has awarded Primary Health Investment Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £11.6m, make it larger than the average company (£1.1m)

£11.6m - Primary Health Investment Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.6%)

0% - Primary Health Investment Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 84.7%, this company has a comparable cost of product (70.8%)

84.7% - Primary Health Investment Properties Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 61.7% make it more profitable than the average company (21.5%)

61.7% - Primary Health Investment Properties Limited

21.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Primary Health Investment Properties Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Primary Health Investment Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.9m, this is more efficient (£201.3k)

£2.9m - Primary Health Investment Properties Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (33 days)

28 days - Primary Health Investment Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (35 days)

40 days - Primary Health Investment Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Primary Health Investment Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Primary Health Investment Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a similar level of debt than the average (71.2%)

70.4% - Primary Health Investment Properties Limited

71.2% - Industry AVG

PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED financials

EXPORTms excel logo

Primary Health Investment Properties Limited's latest turnover from December 2023 is £11.6 million and the company has net assets of £54.5 million. According to their latest financial statements, Primary Health Investment Properties Limited has 4 employees and maintains cash reserves of £89 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,565,75610,188,56511,012,41711,412,84411,315,75110,860,52510,011,66116,368,54216,290,56215,899,74318,090,84218,405,63222,190,12322,479,86220,541,142
Other Income Or Grants000000000000000
Cost Of Sales1,772,202910,987380,174219,581546,614199,666327,350310,100294,280353,0616,719,5496,744,2198,158,2677,973,0150
Gross Profit9,793,5549,277,57810,632,24311,193,26310,769,13710,660,8599,684,31116,058,44215,996,28215,546,68211,371,29311,661,41314,031,85614,506,8470
Admin Expenses2,655,778-1,038,901-5,509,7316,615,2972,942,2772,737,957-2,300,623994,094-3,316,641-1,404,5611,446,183-698,340-1,392,695-2,880,683-17,474,149
Operating Profit7,137,77610,316,47916,141,9744,577,9667,826,8607,922,90211,984,93415,064,34819,312,92316,951,2439,925,11012,359,75315,424,55117,387,53017,474,149
Interest Payable6,482,8575,744,2235,400,2925,411,3235,749,3075,715,8665,873,96210,564,27112,882,67014,628,47515,621,09214,682,90615,991,47614,933,49113,280,764
Interest Receivable36377,610151,2902287103,2054662,1683649,94217,961293,741316,127144,84884,078
Pre-Tax Profit219,0633,418,63310,340,526-1,881,646868,1312,354,5221,757,8245,289,10214,926,2244,034,7225,406,292-4,927,609-8,221,684-2,115,1135,595,463
Tax00000000005651,348-1,33029,2820
Profit After Tax219,0633,418,63310,340,526-1,881,646868,1312,354,5221,757,8245,289,10214,926,2244,034,7225,406,857-4,926,261-8,223,014-2,085,8315,595,463
Dividends Paid0131,3550032,470,49400004,802,57200000
Retained Profit219,0633,287,27810,340,526-1,881,646-31,602,3632,354,5221,757,8245,289,10214,926,224-767,8505,406,857-4,926,261-8,223,014-2,085,8315,595,463
Employee Costs000000000000000
Number Of Employees444470333331013333
EBITDA*7,137,77610,316,47916,141,9744,577,9667,826,8607,922,90211,984,93415,064,34819,312,92316,951,2439,925,11012,359,75315,424,55117,387,53017,474,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other180,179,932186,248,492183,916,507211,167,990208,055,000203,217,159197,458,765286,241,440280,636,232270,985,079265,796,160304,027,278343,102,979394,479,397337,967,669
Debtors (Due After 1 year)0014,742,524000000000000
Total Fixed Assets180,179,932186,248,492198,659,031211,167,990208,055,000203,217,159197,458,765286,241,440280,636,232270,985,079265,796,160304,027,278343,102,979394,479,397337,967,669
Stock & work in progress000000000000000
Trade Debtors912,138404,993817,938465,651549,562231,181180,558272,276299,5881,053,733520,9931,052,3691,286,5261,138,009952,213
Group Debtors0000120,425,633163,023,659116,032,43040,323,091172,844,465176,392,630160,813,46144,207,69725,176,76325,842,2830
Misc Debtors631,022386,025148,130438,313319,914148,856420,719458,596350,6111,902,858393,142353,993680,372641,545834,659
Cash89,047435,9741,855,3431,869,208854,37627,085957,3372,990,9701,974,8544,231,5904,524,2181,806,18860,664212,908179,052
misc current assets2,080,81300000000003,121,8493,098,1903,496,4174,512,401
total current assets3,713,0201,226,9922,821,4112,773,172122,149,485163,430,781117,591,04444,044,933175,469,518183,580,811166,251,81450,542,09630,302,51531,331,1626,478,325
total assets183,892,952187,475,484201,480,442213,941,162330,204,485366,647,940315,049,809330,286,373456,105,750454,565,890432,047,974354,569,374373,405,494425,810,559344,445,994
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 196,6793,79117,88977043,52443,067495,21164,584132,573503,052472,327595,6911,271,1481,287,38780,528
Group/Directors Accounts29,209,10322,961,638049,140,520168,417,808164,140,977128,888,96575,069,944189,643,719218,028,604216,930,147114,420,23359,539,69665,984,24476,629,689
other short term finances2,248,9120000001,335,6373,331,6555,137,1226,660,199857,826938,06717,796,48911,553,319
hp & lease commitments000000000000000
other current liabilities8,488,5497,656,5197,931,4668,446,8797,530,6267,293,3357,013,8778,798,09410,446,92511,198,89312,774,71616,689,31033,434,02911,076,11311,225,385
total current liabilities40,143,24330,621,9487,949,35557,588,169175,991,958171,477,379136,398,05385,268,259203,554,872234,867,671236,837,389132,563,06095,182,94096,144,23399,488,921
loans89,297,526103,074,529143,493,471117,110,016113,346,679123,146,257109,642,875178,491,639218,390,422200,591,05399,342,037123,211,133186,486,667308,723,568234,197,445
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000074,011,80090,822,99183,639,0000823,564
provisions000000000000000
total long term liabilities89,297,526103,074,529143,493,471117,110,016113,346,679123,146,257109,642,875178,491,639218,390,422200,591,053173,353,837214,034,124270,125,667308,723,568235,021,009
total liabilities129,440,769133,696,477151,442,826174,698,185289,338,637294,623,636246,040,928263,759,898421,945,294435,458,724410,191,226346,597,184365,308,607404,867,801334,509,930
net assets54,452,18353,779,00750,037,61639,242,97740,865,84872,024,30469,008,88166,526,47534,160,45619,107,16621,856,7487,972,1908,096,88720,942,7589,936,064
total shareholders funds54,452,18353,779,00750,037,61639,242,97740,865,84872,024,30469,008,88166,526,47534,160,45619,107,16621,856,7487,972,1908,096,88720,942,7589,936,064
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,137,77610,316,47916,141,9744,577,9667,826,8607,922,90211,984,93415,064,34819,312,92316,951,2439,925,11012,359,75315,424,55117,387,53017,474,149
Depreciation000000000000000
Amortisation000000000000000
Tax00000000005651,348-1,33029,2820
Stock000000000000000
Debtors752,142-14,917,57414,804,628-120,391,145-42,108,58746,769,98975,579,744-132,440,701-5,854,55717,621,625116,113,53718,470,398-478,17625,834,9651,786,872
Creditors192,888-14,09817,119-42,754457-452,144430,627-67,989-370,47930,725-123,364-675,457-16,2391,206,85980,528
Accruals and Deferred Income832,030-274,947-515,413916,253237,291279,458-1,784,217-1,648,831-751,968-1,575,823-3,914,594-16,744,71922,357,916-149,27211,225,385
Deferred Taxes & Provisions000000000000000
Cash flow from operations7,410,55224,945,008839,052125,842,61050,173,195-39,019,773-64,948,400145,788,22924,045,033-2,215,480-110,225,820-23,529,47338,243,074-7,360,56626,993,190
Investing Activities
capital expenditure000000000000000
Change in Investments-6,068,5602,331,985-27,251,4833,112,9904,837,8415,758,394-88,782,6755,605,2089,651,1535,188,919-38,231,118-39,075,701-51,376,41856,511,728337,967,669
cash flow from investments6,068,560-2,331,98527,251,483-3,112,990-4,837,841-5,758,39488,782,675-5,605,208-9,651,153-5,188,91938,231,11839,075,70151,376,418-56,511,728-337,967,669
Financing Activities
Bank loans000000000000000
Group/Directors Accounts6,247,46522,961,638-49,140,520-119,277,2884,276,83135,252,01253,819,021-114,573,775-28,384,8851,098,457102,509,91454,880,537-6,444,548-10,645,44576,629,689
Other Short Term Loans 2,248,91200000-1,335,637-1,996,018-1,805,467-1,523,0775,802,373-80,241-16,858,4226,243,17011,553,319
Long term loans-13,777,003-40,418,94226,383,4553,763,337-9,799,57813,503,382-68,848,764-39,898,78317,799,369101,249,016-23,869,096-63,275,534-122,236,90174,526,123234,197,445
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-74,011,800-16,811,1917,183,99183,639,000-823,564823,564
share issue454,113454,113454,113258,775443,907660,901724,58227,076,917127,066-1,981,7328,477,7014,801,564-4,622,85713,092,5254,340,601
interest-6,482,494-5,666,613-5,249,002-5,411,301-5,749,220-5,612,661-5,873,496-10,562,103-12,882,306-14,618,533-15,603,131-14,389,165-15,675,349-14,788,643-13,196,686
cash flow from financing-11,309,007-22,669,804-27,551,954-120,666,477-10,828,06043,803,634-21,514,294-139,953,762-25,146,22310,212,33160,506,570-10,878,848-82,199,07767,604,166314,347,932
cash and cash equivalents
cash-346,927-1,419,369-13,8651,014,832827,291-930,252-2,033,6331,016,116-2,256,736-292,6282,718,0301,745,524-152,24433,856179,052
overdraft000000000000000
change in cash-346,927-1,419,369-13,8651,014,832827,291-930,252-2,033,6331,016,116-2,256,736-292,6282,718,0301,745,524-152,24433,856179,052

primary health investment properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for primary health investment properties limited. Get real-time insights into primary health investment properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Primary Health Investment Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for primary health investment properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WC2N area or any other competitors across 12 key performance metrics.

primary health investment properties limited Ownership

PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED group structure

Primary Health Investment Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED

02906055

PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED Shareholders

primary health properties plc 100%

primary health investment properties limited directors

Primary Health Investment Properties Limited currently has 4 directors. The longest serving directors include Mr David Austin (Apr 2017) and Mr Richard Howell (Apr 2017).

officercountryagestartendrole
Mr David AustinUnited Kingdom54 years Apr 2017- Director
Mr Richard HowellUnited Kingdom59 years Apr 2017- Director
Mr Christopher SanterUnited Kingdom51 years Aug 2020- Director
Mr Mark DaviesUnited Kingdom50 years Mar 2024- Director

P&L

December 2023

turnover

11.6m

+14%

operating profit

7.1m

-31%

gross margin

84.7%

-7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

54.5m

+0.01%

total assets

183.9m

-0.02%

cash

89k

-0.8%

net assets

Total assets minus all liabilities

primary health investment properties limited company details

company number

02906055

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hn properties (1) limited (November 1996)

alnery no 1339 limited (April 1994)

accountant

-

auditor

DELOITTE LLP

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

primary health investment properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 280 charges/mortgages relating to primary health investment properties limited. Currently there are 10 open charges and 270 have been satisfied in the past.

primary health investment properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIMARY HEALTH INVESTMENT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

primary health investment properties limited Companies House Filings - See Documents

datedescriptionview/download