little acorns day nursery (huddersfield) limited

Live MatureMidRapid

little acorns day nursery (huddersfield) limited Company Information

Share LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED

Company Number

02911310

Directors

John Hoban

Clare Roberts

View All

Shareholders

big oak (huddersfield) ltd

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

231 higher lane, lymm, cheshire, WA13 0RZ

little acorns day nursery (huddersfield) limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED at £5.1m based on a Turnover of £5.3m and 0.96x industry multiple (adjusted for size and gross margin).

little acorns day nursery (huddersfield) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED at £0 based on an EBITDA of £0 and a 4.79x industry multiple (adjusted for size and gross margin).

little acorns day nursery (huddersfield) limited Estimated Valuation

£582.2k

Pomanda estimates the enterprise value of LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED at £582.2k based on Net Assets of £185.9k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Acorns Day Nursery (huddersfield) Limited Overview

Little Acorns Day Nursery (huddersfield) Limited is a live company located in cheshire, WA13 0RZ with a Companies House number of 02911310. It operates in the pre-primary education sector, SIC Code 85100. Founded in March 1994, it's largest shareholder is big oak (huddersfield) ltd with a 100% stake. Little Acorns Day Nursery (huddersfield) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Acorns Day Nursery (huddersfield) Limited Health Check

Pomanda's financial health check has awarded Little Acorns Day Nursery (Huddersfield) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £5.3m, make it larger than the average company (£717.9k)

£5.3m - Little Acorns Day Nursery (huddersfield) Limited

£717.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (6.6%)

73% - Little Acorns Day Nursery (huddersfield) Limited

6.6% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (42.6%)

31.9% - Little Acorns Day Nursery (huddersfield) Limited

42.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Little Acorns Day Nursery (huddersfield) Limited

- - Industry AVG

employees

Employees

with 107 employees, this is above the industry average (30)

107 - Little Acorns Day Nursery (huddersfield) Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Little Acorns Day Nursery (huddersfield) Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.7k, this is more efficient (£30.5k)

£49.7k - Little Acorns Day Nursery (huddersfield) Limited

£30.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is later than average (4 days)

12 days - Little Acorns Day Nursery (huddersfield) Limited

4 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Little Acorns Day Nursery (huddersfield) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Acorns Day Nursery (huddersfield) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Little Acorns Day Nursery (huddersfield) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Little Acorns Day Nursery (huddersfield) Limited

- - Industry AVG

LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED financials

EXPORTms excel logo

Little Acorns Day Nursery (Huddersfield) Limited's latest turnover from March 2024 is estimated at £5.3 million and the company has net assets of £185.9 thousand. According to their latest financial statements, we estimate that Little Acorns Day Nursery (Huddersfield) Limited has 107 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover5,322,739741,2371,025,119807,636573,814457,365442,582790,770830,416773,416645,815585,147479,267189,185
Other Income Or Grants
Cost Of Sales3,624,699485,218724,466526,272373,102296,963289,104517,440521,309495,352419,276377,842317,305126,425
Gross Profit1,698,040256,019300,653281,364200,712160,402153,479273,329309,107278,064226,539207,305161,96262,760
Admin Expenses1,698,04026,524279,414255,066183,060127,85446,397333,847252,565210,658160,498169,460140,65288,948-28,769
Operating Profit229,49521,23926,29817,65232,548107,082-60,51856,54267,40666,04137,84521,310-26,18828,769
Interest Payable13,24513,77820,38416,81310,9276,6232,9163,488572
Interest Receivable2191961,1291,13661921744537839527317711335
Pre-Tax Profit229,4958,21212,716-1,60216,87296,774-66,92454,07164,29665,86538,11821,488-26,07528,804
Tax-43,604-1,560-2,416-3,206-18,387-10,814-13,502-15,149-9,148-5,587-8,065
Profit After Tax185,8916,65210,300-1,60213,66678,387-66,92443,25750,79450,71628,97015,901-26,07520,739
Dividends Paid
Retained Profit185,8916,65210,300-1,60213,66678,387-66,92443,25750,79450,71628,97015,901-26,07520,739
Employee Costs2,324,682838,2081,051,374986,629948,166718,898726,7231,005,351356,598317,544246,148238,540177,62191,003
Number Of Employees1074150474435375117151212105
EBITDA*352,36547,94564,64052,64650,121128,770-30,16176,00675,96173,26140,36622,888-20,17332,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets367,292323,854348,124385,529382,37344,68665,773217,418192,7325,3364,8843,9444226,124
Intangible Assets105,692111,98968,86672,692
Investments & Other253,428250,000184,072
Debtors (Due After 1 year)
Total Fixed Assets367,292323,854348,124385,529635,801294,686355,537329,407261,59878,0284,8843,9444226,124
Stock & work in progress
Trade Debtors185,89121,35456,91032,5036,5557,8794,67233,84432,90232,11727,54327,31623,5708,44246,230
Group Debtors19,470
Misc Debtors18,83017,31415,92018,43620,53023,171
Cash233,681204,533187,326113,846189,16458,571115,14962,99288,25069,89239,47431,48313,887
misc current assets
total current assets185,89121,354309,421254,350209,801140,161214,366135,056148,05195,109115,79397,20863,04439,92560,117
total assets185,891388,646633,275602,474595,330775,962509,052490,593477,458356,707193,821102,09266,98840,34766,241
Bank overdraft21,43121,431
Bank loan9,5579,55710,29928,040
Trade Creditors 202,75573,34447,19435,00826,49026,05632,16389,00861,13669,73562,55556,42145,01645,052
Group/Directors Accounts7,9593,8995,464
other short term finances
hp & lease commitments
other current liabilities119,561101,540103,799150,832149,422107,157
total current liabilities202,755202,462158,291157,065209,261202,373160,75189,00861,13669,73562,55556,42145,01645,052
loans203,084212,073219,809345,818102,865190,50089,72717,593
hp & lease commitments
Accruals and Deferred Income
other liabilities4,80019,200204,14664,79716,240
provisions2,94613,97910,62511,4503,2472,762665448
total long term liabilities206,030226,052230,434357,268110,912212,462204,146154,52433,833665448
total liabilities202,755408,492384,343387,499566,529313,285373,213293,154215,660103,56862,55556,42145,68145,500
net assets185,891185,891224,783218,131207,831209,433195,767117,380184,304141,04790,25339,53710,567-5,33420,741
total shareholders funds185,891185,891224,783218,131207,831209,433195,767117,380184,304141,04790,25339,53710,567-5,33420,741
Mar 2024Mar 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit229,49521,23926,29817,65232,548107,082-60,51856,54267,40666,04137,84521,310-26,18828,769
Depreciation122,87026,70638,34234,99417,57319,39424,06013,1674,7293,3942,5211,5786,0153,900
Amortisation2,2946,2976,2973,8263,826
Tax-43,604-1,560-2,416-3,206-18,387-10,814-13,502-15,149-9,148-5,587-8,065
Stock
Debtors164,53721,35425,92327,342-3,8401,113-51,28343,5837854,5742273,74615,128-37,78846,230
Creditors-202,755202,75526,15012,1868,518434-6,107-56,84527,872-8,5997,1806,13411,405-3645,052
Accruals and Deferred Income18,021-2,259-47,0331,41042,265107,157
Deferred Taxes & Provisions-11,0333,354-8258,2034852,762-665217448
Cash flow from operations-367,292490,16253,60048,16317,14655,849198,309-20,67092,27949,28665,06533,60612,91317,79623,874
Investing Activities
capital expenditure367,292-490,162-2,436-937-38,150-355,260105,091127,585-87,273-192,125-80,364-3,461-5,100-313-10,024
Change in Investments-253,4283,42865,928184,072
cash flow from investments367,292-490,162-2,436-937215,278-358,68839,163-56,487-87,273-192,125-80,364-3,461-5,100-313-10,024
Financing Activities
Bank loans-742-17,74128,040
Group/Directors Accounts-7,9594,060-1,5655,464
Other Short Term Loans
Long term loans-8,989-7,736-126,009242,953-87,635190,500-89,72772,13417,593
Hire Purchase and Lease Commitments
other long term liabilities-4,800-14,400-184,946139,34948,55716,240
share issue2
interest-13,026-13,582-19,255-15,677-10,308-6,406-2,471-3,110-17727317711335
cash flow from financing-22,015-30,019-158,945248,951-106,879-85247,151117,58133,65627317711337
cash and cash equivalents
cash29,14817,20773,480-75,318130,593-56,57852,157-25,25818,35830,4187,99117,59613,887
overdraft-21,43121,431
change in cash29,14817,20773,480-53,887130,593-78,00952,157-25,25818,35830,4187,99117,59613,887

little acorns day nursery (huddersfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little acorns day nursery (huddersfield) limited. Get real-time insights into little acorns day nursery (huddersfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Acorns Day Nursery (huddersfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little acorns day nursery (huddersfield) limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in WA13 area or any other competitors across 12 key performance metrics.

little acorns day nursery (huddersfield) limited Ownership

LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED group structure

Little Acorns Day Nursery (Huddersfield) Limited has no subsidiary companies.

Ultimate parent company

2 parents

LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED

02911310

LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED Shareholders

big oak (huddersfield) ltd 100%

little acorns day nursery (huddersfield) limited directors

Little Acorns Day Nursery (Huddersfield) Limited currently has 6 directors. The longest serving directors include Mr John Hoban (May 2022) and Ms Clare Roberts (May 2022).

officercountryagestartendrole
Mr John HobanUnited Kingdom72 years May 2022- Director
Ms Clare RobertsUnited Kingdom48 years May 2022- Director
Ms Lucy KaczmarskaEngland38 years May 2022- Director
Mr John HobanEngland72 years May 2022- Director
Ms Clare RobertsEngland48 years May 2022- Director
Mr Colin AndertonEngland47 years Sep 2023- Director

P&L

March 2024

turnover

5.3m

+618%

operating profit

0

0%

gross margin

32%

-7.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

185.9k

0%

total assets

185.9k

-0.52%

cash

0

0%

net assets

Total assets minus all liabilities

little acorns day nursery (huddersfield) limited company details

company number

02911310

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

231 higher lane, lymm, cheshire, WA13 0RZ

Bank

-

Legal Advisor

-

little acorns day nursery (huddersfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to little acorns day nursery (huddersfield) limited. Currently there are 0 open charges and 5 have been satisfied in the past.

little acorns day nursery (huddersfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLE ACORNS DAY NURSERY (HUDDERSFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

little acorns day nursery (huddersfield) limited Companies House Filings - See Documents

datedescriptionview/download