comic enterprises limited

comic enterprises limited Company Information

Share COMIC ENTERPRISES LIMITED
Live 
MatureMidHealthy

Company Number

02912361

Industry

Performing arts

 

Shareholders

frederick m. tughan

Group Structure

View All

Contact

Registered Address

comic enterprises limited, the arcadian, birmingham, B5 4TD

comic enterprises limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of COMIC ENTERPRISES LIMITED at £4.7m based on a Turnover of £5.5m and 0.86x industry multiple (adjusted for size and gross margin).

comic enterprises limited Estimated Valuation

£474.4k

Pomanda estimates the enterprise value of COMIC ENTERPRISES LIMITED at £474.4k based on an EBITDA of £50.9k and a 9.32x industry multiple (adjusted for size and gross margin).

comic enterprises limited Estimated Valuation

£452.7k

Pomanda estimates the enterprise value of COMIC ENTERPRISES LIMITED at £452.7k based on Net Assets of £287.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Comic Enterprises Limited Overview

Comic Enterprises Limited is a live company located in birmingham, B5 4TD with a Companies House number of 02912361. It operates in the performing arts sector, SIC Code 90010. Founded in March 1994, it's largest shareholder is frederick m. tughan with a 100% stake. Comic Enterprises Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Comic Enterprises Limited Health Check

Pomanda's financial health check has awarded Comic Enterprises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £5.5m, make it larger than the average company (£271.6k)

£5.5m - Comic Enterprises Limited

£271.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6%)

7% - Comic Enterprises Limited

6% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Comic Enterprises Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (0.7%)

-0.8% - Comic Enterprises Limited

0.7% - Industry AVG

employees

Employees

with 149 employees, this is above the industry average (6)

149 - Comic Enterprises Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Comic Enterprises Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.7k, this is less efficient (£75.2k)

£36.7k - Comic Enterprises Limited

£75.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (8 days)

0 days - Comic Enterprises Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is slower than average (14 days)

17 days - Comic Enterprises Limited

14 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is in line with average (5 days)

4 days - Comic Enterprises Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (133 weeks)

9 weeks - Comic Enterprises Limited

133 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (24%)

79.6% - Comic Enterprises Limited

24% - Industry AVG

COMIC ENTERPRISES LIMITED financials

EXPORTms excel logo

Comic Enterprises Limited's latest turnover from December 2023 is estimated at £5.5 million and the company has net assets of £287.4 thousand. According to their latest financial statements, Comic Enterprises Limited has 149 employees and maintains cash reserves of £175.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011Jun 2010
Turnover5,461,0636,505,7523,909,6104,438,7134,544,4545,603,4673,619,6424,207,7682,357,6437,006,2806,637,09819,524,81817,636,00319,465,712
Other Income Or Grants00000000000000
Cost Of Sales3,736,6524,197,6462,512,6423,240,9333,391,1764,059,7182,584,0912,791,5221,597,5384,230,7354,082,43710,421,61711,306,69411,794,602
Gross Profit1,724,4112,308,1061,396,9681,197,7801,153,2781,543,7491,035,5511,416,246760,1052,775,5452,554,6619,103,2016,329,3097,671,110
Admin Expenses1,766,2232,235,5031,085,8731,415,6591,208,0861,557,058-1,347,5741,524,133592,8422,783,7253,612,93410,030,4736,240,2446,560,832
Operating Profit-41,81272,603311,095-217,879-54,808-13,3092,383,125-107,887167,263-8,180-1,058,273-927,27289,0651,110,278
Interest Payable27,75031,03327,08315,2500000000153,420324,712171,292
Interest Receivable17,04416,3081,0994553,0112,3541,5597341,4521,3339474341,2761,217
Pre-Tax Profit-52,51957,878285,110-232,674-51,797-10,9552,384,684-107,153168,715-6,847-1,057,326-1,080,259-234,372940,203
Tax0-10,997-54,171000-453,0900-33,7430000-263,257
Profit After Tax-52,51946,881230,939-232,674-51,797-10,9551,931,594-107,153134,972-6,847-1,057,326-1,080,259-234,372676,946
Dividends Paid00000000000000
Retained Profit-52,51946,881230,939-232,674-51,797-10,9551,931,594-107,153134,972-6,847-1,057,326-1,080,259-234,372676,946
Employee Costs3,946,8184,807,2113,541,2013,055,3162,174,6703,215,9162,054,5621,364,997778,8692,276,3582,179,8456,717,0456,343,9176,662,282
Number Of Employees149194146127901348657329190284269292
EBITDA*50,898148,603413,046-36,436242,194223,9182,599,23787,678341,327169,737-809,445-715,112287,1911,243,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011Jun 2010
Tangible Assets531,409597,873543,365550,973704,484601,650540,188642,920761,244882,6771,020,7981,250,8081,430,922638,154
Intangible Assets00000000000000
Investments & Other491,928522,367314,97600000000000
Debtors (Due After 1 year)33,07131,83240,57132,0700000000000
Total Fixed Assets1,056,4081,152,072898,912583,043704,484601,650540,188642,920761,244882,6771,020,7981,250,8081,430,922638,154
Stock & work in progress44,42259,48438,037055,06247,51550,67050,67054,20748,97156,4924,532,2725,593,0605,539,150
Trade Debtors6,1762,6595,5877,63520,76010,1997,49584,6613,423179,571171,493221,45853,13435,332
Group Debtors00000000000000
Misc Debtors129,576160,46478,99293,447127,861105,208113,172218,621516,10600000
Cash175,313473,964457,904421,071488,003314,799312,903310,681276,637304,095228,918149,91023,571486,672
misc current assets0000000000032,20032,20054,451
total current assets355,487696,571580,520522,153691,686477,721484,240664,633850,373532,637456,9034,935,8405,701,9656,115,605
total assets1,411,8951,848,6431,479,4321,105,1961,396,1701,079,3711,024,4281,307,5531,611,6171,415,3141,477,7016,186,6487,132,8876,753,759
Bank overdraft00000000000000
Bank loan80,00080,00080,0000000000003,286,594147,748
Trade Creditors 178,488346,653123,60975,553296,939232,007196,475577,441522,1171,052,9991,322,6716,438,8271,733,715698,327
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments0000000000004,1487,972
other current liabilities739,310875,374696,088467,514790,531478,232463,852411,851592,21300000
total current liabilities997,7981,302,027899,697543,0671,087,470710,239660,327989,2921,114,3301,052,9991,322,6716,438,8275,024,457854,047
loans126,667206,667286,667500,000000000001,434,0365,122,766
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000001,892,3001,964,1731,964,1731,750,041285,50600
provisions000013,89722,5326,54600000131,8200
total long term liabilities126,667206,667286,667500,00013,89722,5326,5461,892,3001,964,1731,964,1731,750,041285,5061,565,8565,122,766
total liabilities1,124,4651,508,6941,186,3641,043,0671,101,367732,771666,8732,881,5923,078,5033,017,1723,072,7126,724,3336,590,3135,976,813
net assets287,430339,949293,06862,129294,803346,600357,555-1,574,039-1,466,886-1,601,858-1,595,011-537,685542,574776,946
total shareholders funds287,430339,949293,06862,129294,803346,600357,555-1,574,039-1,466,886-1,601,858-1,595,011-537,685542,574776,946
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-41,81272,603311,095-217,879-54,808-13,3092,383,125-107,887167,263-8,180-1,058,273-927,27289,0651,110,278
Depreciation92,71076,000101,951181,443297,002237,227216,112195,565174,064177,917248,828212,160198,126133,342
Amortisation00000000000000
Tax0-10,997-54,171000-453,0900-33,7430000-263,257
Stock-15,06221,44738,037-55,0627,547-3,1550-3,5375,236-7,521-4,475,780-1,060,78853,9105,539,150
Debtors-26,13269,805-8,002-15,46933,214-5,260-182,615-216,247339,9588,078-49,965168,32417,80235,332
Creditors-168,165223,04448,056-221,38664,93235,532-380,96655,324-530,882-269,672-5,116,1564,705,1121,035,388698,327
Accruals and Deferred Income-136,064179,286228,574-323,017312,29914,38052,001-180,362592,21300000
Deferred Taxes & Provisions000-13,897-8,63515,9866,5460000-131,820131,8200
Cash flow from operations-212,137448,684605,470-524,205570,029298,2312,006,343182,42423,721-100,492-1,399,8564,750,6441,382,687-3,895,792
Investing Activities
capital expenditure-26,246-130,508-94,343-27,932-399,836-298,689-113,380-77,241-52,631-39,796-18,818-32,046-990,894-771,496
Change in Investments-30,439207,391314,97600000000000
cash flow from investments4,193-337,899-409,319-27,932-399,836-298,689-113,380-77,241-52,631-39,796-18,818-32,046-990,894-771,496
Financing Activities
Bank loans0080,00000000000-3,286,5943,138,846147,748
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-80,000-80,000-213,333500,0000000000-1,434,036-3,688,7305,122,766
Hire Purchase and Lease Commitments00000000000-4,148-3,8247,972
other long term liabilities000000-1,892,300-71,8730214,1321,464,535285,50600
share issue0000000000000100,000
interest-10,706-14,725-25,984-14,7953,0112,3541,5597341,4521,333947-152,986-323,436-170,075
cash flow from financing-90,706-94,725-159,317485,2053,0112,354-1,890,741-71,1391,452215,4651,465,482-4,592,258-877,1445,208,411
cash and cash equivalents
cash-298,65116,06036,833-66,932173,2041,8962,22234,044-27,45875,17779,008126,339-463,101486,672
overdraft00000000000000
change in cash-298,65116,06036,833-66,932173,2041,8962,22234,044-27,45875,17779,008126,339-463,101486,672

comic enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for comic enterprises limited. Get real-time insights into comic enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Comic Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for comic enterprises limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in B 5 area or any other competitors across 12 key performance metrics.

comic enterprises limited Ownership

COMIC ENTERPRISES LIMITED group structure

Comic Enterprises Limited has no subsidiary companies.

Ultimate parent company

COMIC ENTERPRISES LIMITED

02912361

COMIC ENTERPRISES LIMITED Shareholders

frederick m. tughan 100%

comic enterprises limited directors

Comic Enterprises Limited currently has 2 directors. The longest serving directors include Mr Frederick Tughan (Mar 1994) and Mr Duncan Mathieson (Jun 2001).

officercountryagestartendrole
Mr Frederick Tughan56 years Mar 1994- Director
Mr Duncan MathiesonEngland55 years Jun 2001- Director

P&L

December 2023

turnover

5.5m

-16%

operating profit

-41.8k

0%

gross margin

31.6%

-11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

287.4k

-0.15%

total assets

1.4m

-0.24%

cash

175.3k

-0.63%

net assets

Total assets minus all liabilities

comic enterprises limited company details

company number

02912361

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

comic enterprises limited, the arcadian, birmingham, B5 4TD

Bank

-

Legal Advisor

-

comic enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to comic enterprises limited. Currently there are 1 open charges and 15 have been satisfied in the past.

comic enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMIC ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

comic enterprises limited Companies House Filings - See Documents

datedescriptionview/download