comic enterprises limited Company Information
Company Number
02912361
Next Accounts
Sep 2025
Industry
Performing arts
Shareholders
frederick m. tughan
Group Structure
View All
Contact
Registered Address
comic enterprises limited, the arcadian, birmingham, B5 4TD
Website
http://glee.co.ukcomic enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of COMIC ENTERPRISES LIMITED at £4.7m based on a Turnover of £5.5m and 0.86x industry multiple (adjusted for size and gross margin).
comic enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of COMIC ENTERPRISES LIMITED at £474.4k based on an EBITDA of £50.9k and a 9.32x industry multiple (adjusted for size and gross margin).
comic enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of COMIC ENTERPRISES LIMITED at £452.7k based on Net Assets of £287.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Comic Enterprises Limited Overview
Comic Enterprises Limited is a live company located in birmingham, B5 4TD with a Companies House number of 02912361. It operates in the performing arts sector, SIC Code 90010. Founded in March 1994, it's largest shareholder is frederick m. tughan with a 100% stake. Comic Enterprises Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Comic Enterprises Limited Health Check
Pomanda's financial health check has awarded Comic Enterprises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £5.5m, make it larger than the average company (£271.6k)
- Comic Enterprises Limited
£271.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6%)
- Comic Enterprises Limited
6% - Industry AVG
Production
with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)
- Comic Enterprises Limited
31.6% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (0.7%)
- Comic Enterprises Limited
0.7% - Industry AVG
Employees
with 149 employees, this is above the industry average (6)
149 - Comic Enterprises Limited
6 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Comic Enterprises Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £36.7k, this is less efficient (£75.2k)
- Comic Enterprises Limited
£75.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (8 days)
- Comic Enterprises Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is slower than average (14 days)
- Comic Enterprises Limited
14 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is in line with average (5 days)
- Comic Enterprises Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (133 weeks)
9 weeks - Comic Enterprises Limited
133 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (24%)
79.6% - Comic Enterprises Limited
24% - Industry AVG
COMIC ENTERPRISES LIMITED financials
Comic Enterprises Limited's latest turnover from December 2023 is estimated at £5.5 million and the company has net assets of £287.4 thousand. According to their latest financial statements, Comic Enterprises Limited has 149 employees and maintains cash reserves of £175.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 149 | 194 | 146 | 127 | 90 | 134 | 86 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 531,409 | 597,873 | 543,365 | 550,973 | 704,484 | 601,650 | 540,188 | 642,920 | 761,244 | 882,677 | 1,020,798 | 1,250,808 | 1,430,922 | 638,154 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 491,928 | 522,367 | 314,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 33,071 | 31,832 | 40,571 | 32,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,056,408 | 1,152,072 | 898,912 | 583,043 | 704,484 | 601,650 | 540,188 | 642,920 | 761,244 | 882,677 | 1,020,798 | 1,250,808 | 1,430,922 | 638,154 |
Stock & work in progress | 44,422 | 59,484 | 38,037 | 0 | 55,062 | 47,515 | 50,670 | 50,670 | 54,207 | 48,971 | 56,492 | 4,532,272 | 5,593,060 | 5,539,150 |
Trade Debtors | 6,176 | 2,659 | 5,587 | 7,635 | 20,760 | 10,199 | 7,495 | 84,661 | 3,423 | 179,571 | 171,493 | 221,458 | 53,134 | 35,332 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 129,576 | 160,464 | 78,992 | 93,447 | 127,861 | 105,208 | 113,172 | 218,621 | 516,106 | 0 | 0 | 0 | 0 | 0 |
Cash | 175,313 | 473,964 | 457,904 | 421,071 | 488,003 | 314,799 | 312,903 | 310,681 | 276,637 | 304,095 | 228,918 | 149,910 | 23,571 | 486,672 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,200 | 32,200 | 54,451 |
total current assets | 355,487 | 696,571 | 580,520 | 522,153 | 691,686 | 477,721 | 484,240 | 664,633 | 850,373 | 532,637 | 456,903 | 4,935,840 | 5,701,965 | 6,115,605 |
total assets | 1,411,895 | 1,848,643 | 1,479,432 | 1,105,196 | 1,396,170 | 1,079,371 | 1,024,428 | 1,307,553 | 1,611,617 | 1,415,314 | 1,477,701 | 6,186,648 | 7,132,887 | 6,753,759 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 80,000 | 80,000 | 80,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,286,594 | 147,748 |
Trade Creditors | 178,488 | 346,653 | 123,609 | 75,553 | 296,939 | 232,007 | 196,475 | 577,441 | 522,117 | 1,052,999 | 1,322,671 | 6,438,827 | 1,733,715 | 698,327 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,148 | 7,972 |
other current liabilities | 739,310 | 875,374 | 696,088 | 467,514 | 790,531 | 478,232 | 463,852 | 411,851 | 592,213 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 997,798 | 1,302,027 | 899,697 | 543,067 | 1,087,470 | 710,239 | 660,327 | 989,292 | 1,114,330 | 1,052,999 | 1,322,671 | 6,438,827 | 5,024,457 | 854,047 |
loans | 126,667 | 206,667 | 286,667 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,434,036 | 5,122,766 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,892,300 | 1,964,173 | 1,964,173 | 1,750,041 | 285,506 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 13,897 | 22,532 | 6,546 | 0 | 0 | 0 | 0 | 0 | 131,820 | 0 |
total long term liabilities | 126,667 | 206,667 | 286,667 | 500,000 | 13,897 | 22,532 | 6,546 | 1,892,300 | 1,964,173 | 1,964,173 | 1,750,041 | 285,506 | 1,565,856 | 5,122,766 |
total liabilities | 1,124,465 | 1,508,694 | 1,186,364 | 1,043,067 | 1,101,367 | 732,771 | 666,873 | 2,881,592 | 3,078,503 | 3,017,172 | 3,072,712 | 6,724,333 | 6,590,313 | 5,976,813 |
net assets | 287,430 | 339,949 | 293,068 | 62,129 | 294,803 | 346,600 | 357,555 | -1,574,039 | -1,466,886 | -1,601,858 | -1,595,011 | -537,685 | 542,574 | 776,946 |
total shareholders funds | 287,430 | 339,949 | 293,068 | 62,129 | 294,803 | 346,600 | 357,555 | -1,574,039 | -1,466,886 | -1,601,858 | -1,595,011 | -537,685 | 542,574 | 776,946 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 92,710 | 76,000 | 101,951 | 181,443 | 297,002 | 237,227 | 216,112 | 195,565 | 174,064 | 177,917 | 248,828 | 212,160 | 198,126 | 133,342 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -15,062 | 21,447 | 38,037 | -55,062 | 7,547 | -3,155 | 0 | -3,537 | 5,236 | -7,521 | -4,475,780 | -1,060,788 | 53,910 | 5,539,150 |
Debtors | -26,132 | 69,805 | -8,002 | -15,469 | 33,214 | -5,260 | -182,615 | -216,247 | 339,958 | 8,078 | -49,965 | 168,324 | 17,802 | 35,332 |
Creditors | -168,165 | 223,044 | 48,056 | -221,386 | 64,932 | 35,532 | -380,966 | 55,324 | -530,882 | -269,672 | -5,116,156 | 4,705,112 | 1,035,388 | 698,327 |
Accruals and Deferred Income | -136,064 | 179,286 | 228,574 | -323,017 | 312,299 | 14,380 | 52,001 | -180,362 | 592,213 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -13,897 | -8,635 | 15,986 | 6,546 | 0 | 0 | 0 | 0 | -131,820 | 131,820 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -30,439 | 207,391 | 314,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 80,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,286,594 | 3,138,846 | 147,748 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -80,000 | -80,000 | -213,333 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,434,036 | -3,688,730 | 5,122,766 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,148 | -3,824 | 7,972 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1,892,300 | -71,873 | 0 | 214,132 | 1,464,535 | 285,506 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -298,651 | 16,060 | 36,833 | -66,932 | 173,204 | 1,896 | 2,222 | 34,044 | -27,458 | 75,177 | 79,008 | 126,339 | -463,101 | 486,672 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -298,651 | 16,060 | 36,833 | -66,932 | 173,204 | 1,896 | 2,222 | 34,044 | -27,458 | 75,177 | 79,008 | 126,339 | -463,101 | 486,672 |
comic enterprises limited Credit Report and Business Information
Comic Enterprises Limited Competitor Analysis
Perform a competitor analysis for comic enterprises limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in B 5 area or any other competitors across 12 key performance metrics.
comic enterprises limited Ownership
COMIC ENTERPRISES LIMITED group structure
Comic Enterprises Limited has no subsidiary companies.
Ultimate parent company
COMIC ENTERPRISES LIMITED
02912361
comic enterprises limited directors
Comic Enterprises Limited currently has 2 directors. The longest serving directors include Mr Frederick Tughan (Mar 1994) and Mr Duncan Mathieson (Jun 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frederick Tughan | 56 years | Mar 1994 | - | Director | |
Mr Duncan Mathieson | England | 55 years | Jun 2001 | - | Director |
P&L
December 2023turnover
5.5m
-16%
operating profit
-41.8k
0%
gross margin
31.6%
-11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
287.4k
-0.15%
total assets
1.4m
-0.24%
cash
175.3k
-0.63%
net assets
Total assets minus all liabilities
comic enterprises limited company details
company number
02912361
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
March 1994
age
31
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
comic enterprises limited, the arcadian, birmingham, B5 4TD
Bank
-
Legal Advisor
-
comic enterprises limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to comic enterprises limited. Currently there are 1 open charges and 15 have been satisfied in the past.
comic enterprises limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMIC ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.
comic enterprises limited Companies House Filings - See Documents
date | description | view/download |
---|