Oasis Agriculture Limited

POWER SEARCH PRICING

SOLUTIONS

oasis agriculture limited Company Information

Live

MatureMicroDeclining

Company Number

02912441

Website

Registered Address

lodge farm, felmingham, north walsham, norfolk, NR28 0LL

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

May 2024

Group Structure

View All

Directors

Albert Papworth30 Years

Jason Papworth19 Years

View All

Shareholders

p & p professional farmers ltd 100%

oasis agriculture limited Estimated Valuation

£112.9k

Pomanda estimates the enterprise value of OASIS AGRICULTURE LIMITED at £112.9k based on a Turnover of £195.9k and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Oasis Agriculture Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Oasis Agriculture Limited is a live company located in north walsham, NR28 0LL with a Companies House number of 02912441. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 1994, it's largest shareholder is p & p professional farmers ltd with a 100% stake. Oasis Agriculture Limited is a mature, micro sized company, Pomanda has estimated its turnover at £195.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oasis Agriculture Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £195.9k, make it smaller than the average company (£257.2k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oasis agriculture limited. Get real-time insights into oasis agriculture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oasis agriculture limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

OASIS AGRICULTURE LIMITED group structure

Oasis Agriculture Limited has no subsidiary companies.

Ultimate parent company

P & P PROFESSIONAL FARMERS LIMITED

01922885

1 parent

OASIS AGRICULTURE LIMITED

02912441

OASIS AGRICULTURE LIMITED Shareholders

p & p professional farmers ltd

100%

Oasis Agriculture Limited currently has 4 directors. The longest serving directors include Mr Albert Papworth (Apr 1994) and Mr Jason Papworth (Mar 2005).

officer	country	age	start	end	role
Mr Albert Papworth		82 years	Apr 1994	-	Director
Mr Jason Papworth		53 years	Mar 2005	-	Director
Mr Timothy Papworth	England	56 years	Mar 2005	-	Director
Ms Susan Papworth		81 years	Mar 2005	-	Director

EXPORT

Oasis Agriculture Limited's latest turnover from August 2022 is estimated at £195.9 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Oasis Agriculture Limited has 4 employees and maintains cash reserves of £147.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	195,887	193,891	208,961	224,206	221,339	198,895	228,501	2,245,559	1,267,143	566,277	923,374	407,109	257,462	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	85,843	87,925	84,161	91,590	83,114	65,712	78,398	756,403	454,346	179,382	281,127	113,779	73,704	0
Gross Profit	110,044	105,966	124,800	132,616	138,225	133,182	150,103	1,489,156	812,797	386,895	642,247	293,330	183,758	0
Admin Expenses	112,016	105,963	124,867	133,061	138,513	133,230	150,269	1,490,095	814,417	388,402	643,770	295,050	185,431	-11,405
Operating Profit	-1,972	3	-67	-445	-288	-48	-166	-939	-1,620	-1,507	-1,523	-1,720	-1,673	11,405
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,060	84	75	452	312	74	153	895	1,534	1,531	1,545	1,726	1,659	823
Pre-Tax Profit	88	88	7	7	25	26	-13	-44	-86	23	22	7	-14	12,228
Tax	-17	-17	-1	-1	-5	-5	0	0	0	-5	-5	-2	0	-3,424
Profit After Tax	71	71	6	6	20	21	-13	-44	-86	18	17	5	-14	8,804
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	71	71	6	6	20	21	-13	-44	-86	18	17	5	-14	8,804
Employee Costs	159,849	153,168	133,727	174,814	184,229	171,637	208,977	834,165	527,298	257,852	375,669	196,753	145,581	0
Number Of Employees	4	4	4	4	4	4	4	16	10	5	7	4	3	0
EBITDA*	-1,972	3	-67	-445	-288	-48	-166	-939	-1,620	-1,507	-1,523	-1,720	-1,673	11,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	32,102	34,682	36,801	22,459	19,949	13,458	14,583	369,033	155,989	46,935	114,288	25,667	11,313	11,250
Group Debtors	425,000	425,000	555,000	525,000	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	500,000	480,313	464,400	0	0	0	0	0	0	0
Cash	147,618	87,774	80,719	69,071	51,574	31,679	27,755	94,594	263,523	350,079	262,223	355,903	334,651	329,070
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	604,720	547,456	672,520	616,530	571,523	525,450	506,738	463,627	419,512	397,014	376,511	381,570	345,964	340,320
total assets	604,720	547,456	672,520	616,530	571,523	525,450	506,738	463,627	419,512	397,014	376,511	381,570	345,964	340,320
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32	37	6,036	0	0	0	0	454,925	410,766	388,182	367,697	372,773	337,172	331,514
Group/Directors Accounts	588,282	528,502	651,153	602,208	557,968	511,695	487,566	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,522	10,104	6,589	5,586	4,825	5,045	10,483	0	0	0	0	0	0	0
total current liabilities	595,836	538,643	663,778	607,794	562,793	516,740	498,049	454,925	410,766	388,182	367,697	372,773	337,172	331,514
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	595,836	538,643	663,778	607,794	562,793	516,740	498,049	454,925	410,766	388,182	367,697	372,773	337,172	331,514
net assets	8,884	8,813	8,742	8,736	8,730	8,710	8,689	8,702	8,746	8,832	8,814	8,797	8,792	8,806
total shareholders funds	8,884	8,813	8,742	8,736	8,730	8,710	8,689	8,702	8,746	8,832	8,814	8,797	8,792	8,806

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-1,972	3	-67	-445	-288	-48	-166	-939	-1,620	-1,507	-1,523	-1,720	-1,673	11,405
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-17	-17	-1	-1	-5	-5	0	0	0	-5	-5	-2	0	-3,424
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,580	-132,119	44,342	27,510	26,178	14,788	109,950	213,044	109,054	-67,353	88,621	14,354	63	11,250
Creditors	-5	-5,999	6,036	0	0	0	-454,925	44,159	22,584	20,485	-5,076	35,601	5,658	331,514
Accruals and Deferred Income	-2,582	3,515	1,003	761	-220	-5,438	10,483	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,996	129,621	-37,371	-27,195	-26,691	-20,279	-554,558	-169,824	-88,090	86,326	-95,225	19,525	3,922	328,245
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	59,780	-122,651	48,945	44,240	46,273	24,129	487,566	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	2,060	84	75	452	312	74	153	895	1,534	1,531	1,545	1,726	1,659	823
cash flow from financing	61,840	-122,567	49,020	44,692	46,585	24,203	487,719	895	1,534	1,531	1,545	1,726	1,659	825
cash and cash equivalents
cash	59,844	7,055	11,648	17,497	19,895	3,924	-66,839	-168,929	-86,556	87,856	-93,680	21,252	5,581	329,070
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	59,844	7,055	11,648	17,497	19,895	3,924	-66,839	-168,929	-86,556	87,856	-93,680	21,252	5,581	329,070

P&L

August 2022

turnover

195.9k

+1%

operating profit

-2k

gross margin

56.2%

+2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

8.9k

+0.01%

total assets

604.7k

+0.1%

cash

147.6k

+0.68%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

compupro limited

atkinson holdsworth consulting limited

re-focus associates limited

1.5

platinum technical management ltd

2.5

adrian wade consulting services limited

company number

02912441

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 1994

age

accounts

Total Exemption Full

ultimate parent company

P & P PROFESSIONAL FARMERS LIMITED

previous names

orderphase trading limited (May 1994)

incorporated

address

lodge farm, felmingham, north walsham, norfolk, NR28 0LL

last accounts submitted

August 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oasis agriculture limited.

oasis agriculture limited Company Information

oasis agriculture limited Estimated Valuation

oasis agriculture limited Estimated Valuation

oasis agriculture limited Estimated Valuation

Oasis Agriculture Limited AI Business Plan

Oasis Agriculture Limited Overview

Oasis Agriculture Limited Health Check

oasis agriculture limited Credit Report and Business Information

Oasis Agriculture Limited Competitor Analysis

oasis agriculture limited Ownership

oasis agriculture limited directors

OASIS AGRICULTURE LIMITED financials

oasis agriculture limited company details

oasis agriculture limited Charges & Mortgages

oasis agriculture limited Companies House Filings - See Documents