the universities and colleges employers' association

Live MatureSmallHealthy

the universities and colleges employers' association Company Information

Share THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION

Company Number

02914327

Shareholders

-

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

woburn house, 20 tavistock square, london, WC1H 9HU

the universities and colleges employers' association Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION at £1.7m based on a Turnover of £2.3m and 0.71x industry multiple (adjusted for size and gross margin).

the universities and colleges employers' association Estimated Valuation

£0

Pomanda estimates the enterprise value of THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION at £0 based on an EBITDA of £-59.9k and a 3.5x industry multiple (adjusted for size and gross margin).

the universities and colleges employers' association Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION at £5.7m based on Net Assets of £2.3m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Universities And Colleges Employers' Association Overview

The Universities And Colleges Employers' Association is a live company located in london, WC1H 9HU with a Companies House number of 02914327. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in March 1994, it's largest shareholder is unknown. The Universities And Colleges Employers' Association is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Universities And Colleges Employers' Association Health Check

Pomanda's financial health check has awarded The Universities And Colleges Employers' Association a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£1.2m)

£2.3m - The Universities And Colleges Employers' Association

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.1%)

10% - The Universities And Colleges Employers' Association

8.1% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - The Universities And Colleges Employers' Association

72.3% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (0.9%)

-2.6% - The Universities And Colleges Employers' Association

0.9% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (16)

20 - The Universities And Colleges Employers' Association

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.3k, the company has a higher pay structure (£48.8k)

£79.3k - The Universities And Colleges Employers' Association

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.8k, this is more efficient (£100.6k)

£116.8k - The Universities And Colleges Employers' Association

£100.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (36 days)

57 days - The Universities And Colleges Employers' Association

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (46 days)

58 days - The Universities And Colleges Employers' Association

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Universities And Colleges Employers' Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 186 weeks, this is more cash available to meet short term requirements (68 weeks)

186 weeks - The Universities And Colleges Employers' Association

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (44.7%)

23.9% - The Universities And Colleges Employers' Association

44.7% - Industry AVG

THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION financials

EXPORTms excel logo

The Universities And Colleges Employers' Association's latest turnover from July 2024 is £2.3 million and the company has net assets of £2.3 million. According to their latest financial statements, The Universities And Colleges Employers' Association has 20 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,336,1242,140,9871,960,3451,775,1001,837,5391,984,7521,919,7711,839,9871,875,2601,812,0291,808,8831,773,6231,717,5881,610,5631,745,2971,499,707
Other Income Or Grants
Cost Of Sales647,879540,682445,921380,779575,581645,871635,596618,015625,252763,760810,298789,620764,598650,706697,591
Gross Profit1,688,2451,600,3051,514,4241,394,3211,261,9581,338,8811,284,1751,221,9721,250,0081,048,269998,585984,003952,990959,8571,047,706
Admin Expenses1,748,1741,551,9111,762,2711,394,5061,292,8351,474,1141,142,2211,117,001962,314992,570958,340730,309774,291782,811746,877-60,158
Operating Profit-59,92948,394-247,847-185-30,877-135,233141,954104,971287,69455,69940,245253,694178,699177,046300,82960,158
Interest Payable26,22411,14913,56214,4826,6647,3837,330
Interest Receivable90,69247,50819,50423,27933,50631,30322,28420,73221,05618,91030,23234,02224,42615,3819,38017,529
Pre-Tax Profit786,85669,678-239,4929,532-11,853-110,594156,855118,373300,33168,32370,477287,716203,125192,427310,20977,687
Tax-20,283-9,030-3,706-4,423-6,367-5,849-4,326-3,036-4,211-3,782-6,046-6,804-4,885-3,179-1,975-3,680
Profit After Tax766,57360,648-243,1985,109-18,220-116,443152,529115,337296,12064,54164,431280,912198,240189,248308,23474,007
Dividends Paid
Retained Profit766,57360,648-243,1985,109-18,220-116,443152,529115,337296,12064,54164,431280,912198,240189,248308,23474,007
Employee Costs1,586,9021,510,9091,750,9961,292,0991,267,4831,362,7251,141,9241,145,0801,005,4191,116,2951,095,335934,435930,521816,510771,331860,495
Number Of Employees20191919181819171717191817151717
EBITDA*-59,92948,394-247,84737,6151,325-93,315148,187123,929309,92979,04362,800269,745186,748186,100308,65671,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets37,80084,7421806,41325,37146,11669,46080,90911,25719,3068,13414,724
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets37,80084,7421806,41325,37146,11669,46080,90911,25719,3068,13414,724
Stock & work in progress
Trade Debtors370,08428,40820,6826,9218,28436,37519,3676,3784,3524,96246,86655,16411,69421,31743,585
Group Debtors
Misc Debtors78,40158,81450,16553,28947,91042,89038,13743,44053,74952,91973,59390,42378,60169,48069,41053,380
Cash2,613,9232,497,2622,489,7152,255,8322,094,0932,172,7832,191,0181,988,0601,855,0031,626,9771,523,4281,396,5981,212,055990,487876,661514,429
misc current assets
total current assets3,062,4082,584,4842,560,5622,316,0422,150,2872,252,0482,248,5222,037,8781,913,1041,679,8961,601,9831,533,8871,345,8201,071,661967,388611,394
total assets3,062,4082,584,4842,560,5622,316,0422,188,0872,336,7902,248,7022,044,2911,938,4751,726,0121,671,4431,614,7961,357,0771,090,967975,522626,118
Bank overdraft
Bank loan
Trade Creditors 103,95054,76483,7583,7327,96059,72920,2389,19724,12127,39125,76663,21784,00027,31237,44384,069
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities626,728208,470282,189271,197154,980214,532175,84599,41595,517144,789217,343187,676190,086178,904242,576154,780
total current liabilities730,678263,234365,947274,929162,940274,261196,083108,612119,638172,180243,109250,893274,086206,216280,019238,849
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions756,093690,106293,406282,549301,711175,358210,947209,442240,557
total long term liabilities756,093690,106293,406282,549301,711175,358210,947209,442240,557
total liabilities730,6781,019,3271,056,053568,335445,489575,972371,441319,559329,080412,737243,109250,893274,086206,216280,019238,849
net assets2,331,7301,565,1571,504,5091,747,7071,742,5981,760,8181,877,2611,724,7321,609,3951,313,2751,428,3341,363,9031,082,991884,751695,503387,269
total shareholders funds2,331,7301,565,1571,504,5091,747,7071,742,5981,760,8181,877,2611,724,7321,609,3951,313,2751,428,3341,363,9031,082,991884,751695,503387,269
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-59,92948,394-247,847-185-30,877-135,233141,954104,971287,69455,69940,245253,694178,699177,046300,82960,158
Depreciation37,80032,20241,9186,23318,95822,23523,34422,55516,0518,0499,0547,82711,213
Amortisation
Tax-20,283-9,030-3,706-4,423-6,367-5,849-4,326-3,036-4,211-3,782-6,046-6,804-4,885-3,179-1,975-3,680
Stock
Debtors361,26316,37510,6374,016-23,07121,7617,686-8,2835,182-25,636-58,7343,52452,591-9,553-6,23896,965
Creditors49,186-28,99480,026-4,228-51,76939,49111,041-14,924-3,2701,625-37,451-20,78356,688-10,131-46,62684,069
Accruals and Deferred Income418,258-73,71910,992116,217-59,55238,68776,4303,898-49,272-72,55429,667-2,41011,182-63,67287,796154,780
Deferred Taxes & Provisions-756,09365,987396,70010,857-19,162126,353-35,5891,505-31,115240,557
Cash flow from operations-730,124-13,737225,528152,022-112,45483,606188,057119,655216,879270,525107,704236,224197,142118,671354,089209,575
Investing Activities
capital expenditure14,740-126,480-1,490-11,106-85,703-20,226-1,237-25,937
Change in Investments
cash flow from investments14,740-126,480-1,490-11,106-85,703-20,226-1,237-25,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-179,600313,262
interest90,69221,2848,3559,71719,02424,63914,90113,40221,05618,91030,23234,02224,42615,3819,38017,529
cash flow from financing90,69221,2848,3559,71719,02424,63914,90113,40221,056-160,69030,23234,02224,42615,3819,380330,791
cash and cash equivalents
cash116,6617,547233,883161,739-78,690-18,235202,958133,057228,026103,549126,830184,543221,568113,826362,232514,429
overdraft
change in cash116,6617,547233,883161,739-78,690-18,235202,958133,057228,026103,549126,830184,543221,568113,826362,232514,429

the universities and colleges employers' association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the universities and colleges employers' association. Get real-time insights into the universities and colleges employers' association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Universities And Colleges Employers' Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the universities and colleges employers' association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WC1H area or any other competitors across 12 key performance metrics.

the universities and colleges employers' association Ownership

THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION group structure

The Universities And Colleges Employers' Association has no subsidiary companies.

Ultimate parent company

THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION

02914327

THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION Shareholders

--

the universities and colleges employers' association directors

The Universities And Colleges Employers' Association currently has 19 directors. The longest serving directors include Professor Jennifer Higham (Jun 2019) and Mr Michael Parker (Aug 2021).

officercountryagestartendrole
Professor Jennifer Higham63 years Jun 2019- Director
Mr Michael Parker78 years Aug 2021- Director
Professor George BoyneScotland69 years Sep 2021- Director
Professor David GreenEngland72 years Sep 2021- Director
Professor George BoyneScotland69 years Sep 2021- Director
Professor Colin Bailey57 years Nov 2021- Director
Mr Kenneth Sloan52 years May 2022- Director
Mr John TaylorWales75 years Aug 2022- Director
Professor Iain Gillespie65 years Jan 2023- Director
Professor Nishan CanagarajahEngland59 years Jan 2023- Director

P&L

July 2024

turnover

2.3m

+9%

operating profit

-59.9k

-224%

gross margin

72.3%

-3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

2.3m

+0.49%

total assets

3.1m

+0.18%

cash

2.6m

+0.05%

net assets

Total assets minus all liabilities

the universities and colleges employers' association company details

company number

02914327

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94110 - Activities of business and employers membership organisations

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

KNOX CROPPER LLP

address

woburn house, 20 tavistock square, london, WC1H 9HU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the universities and colleges employers' association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the universities and colleges employers' association.

the universities and colleges employers' association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE UNIVERSITIES AND COLLEGES EMPLOYERS' ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

the universities and colleges employers' association Companies House Filings - See Documents

datedescriptionview/download