construct, concrete structures group limited Company Information
Company Number
02914354
Website
http://construct.org.ukRegistered Address
297 euston road, london, NW1 3AD
Industry
Activities of professional membership organisations
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
08442491355
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
construct, concrete structures group limited Estimated Valuation
Pomanda estimates the enterprise value of CONSTRUCT, CONCRETE STRUCTURES GROUP LIMITED at £331.7k based on a Turnover of £698.9k and 0.47x industry multiple (adjusted for size and gross margin).
construct, concrete structures group limited Estimated Valuation
Pomanda estimates the enterprise value of CONSTRUCT, CONCRETE STRUCTURES GROUP LIMITED at £183.3k based on an EBITDA of £52.2k and a 3.51x industry multiple (adjusted for size and gross margin).
construct, concrete structures group limited Estimated Valuation
Pomanda estimates the enterprise value of CONSTRUCT, CONCRETE STRUCTURES GROUP LIMITED at £738.4k based on Net Assets of £279.1k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Construct, Concrete Structures Group Limited Overview
Construct, Concrete Structures Group Limited is a live company located in london, NW1 3AD with a Companies House number of 02914354. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 1994, it's largest shareholder is unknown. Construct, Concrete Structures Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £698.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Construct, Concrete Structures Group Limited Health Check
Pomanda's financial health check has awarded Construct, Concrete Structures Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £698.9k, make it smaller than the average company (£4.6m)
- Construct, Concrete Structures Group Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (6.8%)
- Construct, Concrete Structures Group Limited
6.8% - Industry AVG
Production
with a gross margin of 46.2%, this company has a comparable cost of product (46.2%)
- Construct, Concrete Structures Group Limited
46.2% - Industry AVG
Profitability
an operating margin of 7.5% make it more profitable than the average company (4%)
- Construct, Concrete Structures Group Limited
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Construct, Concrete Structures Group Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Construct, Concrete Structures Group Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £349.4k, this is more efficient (£153.6k)
- Construct, Concrete Structures Group Limited
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (39 days)
- Construct, Concrete Structures Group Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (32 days)
- Construct, Concrete Structures Group Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Construct, Concrete Structures Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (60 weeks)
73 weeks - Construct, Concrete Structures Group Limited
60 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a higher level of debt than the average (44%)
48.4% - Construct, Concrete Structures Group Limited
44% - Industry AVG
CONSTRUCT, CONCRETE STRUCTURES GROUP LIMITED financials
Construct, Concrete Structures Group Limited's latest turnover from December 2023 is estimated at £698.9 thousand and the company has net assets of £279.1 thousand. According to their latest financial statements, Construct, Concrete Structures Group Limited has 2 employees and maintains cash reserves of £368.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 192,765 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 56,790 | ||||||||||||||
Gross Profit | 135,975 | ||||||||||||||
Admin Expenses | 120,925 | ||||||||||||||
Operating Profit | 15,050 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 159 | ||||||||||||||
Pre-Tax Profit | 15,209 | ||||||||||||||
Tax | -33 | ||||||||||||||
Profit After Tax | 15,176 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 15,176 | ||||||||||||||
Employee Costs | 86,896 | 85,304 | |||||||||||||
Number Of Employees | 2 | 1 | 1 | 1 | 2 | 2 | 2 | ||||||||
EBITDA* | 15,050 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 269 | 533 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 269 | 533 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 136,007 | 154,438 | 62,077 | 23,483 | 69,544 | 5,766 | 9,692 | 4,200 | 3,055 | 24,696 | 24,052 | 19,979 | 18,811 | 20,948 | 21,678 |
Group Debtors | 0 | 0 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 36,557 | 1,200 | 8,524 | 45,216 | 3,336 | 20,003 | 0 | 6,236 | 11,317 | 0 | 0 | 0 | 0 | 0 | 25,351 |
Cash | 368,353 | 332,463 | 140,345 | 203,166 | 186,081 | 237,387 | 155,823 | 160,391 | 131,878 | 106,355 | 52,910 | 45,654 | 57,684 | 106,309 | 126,917 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 540,917 | 488,101 | 211,224 | 271,865 | 258,961 | 263,156 | 165,515 | 170,827 | 146,250 | 131,051 | 76,962 | 65,633 | 76,495 | 127,257 | 173,946 |
total assets | 540,917 | 488,101 | 211,224 | 271,865 | 258,961 | 263,156 | 165,515 | 170,827 | 146,250 | 131,051 | 76,962 | 65,638 | 76,764 | 127,790 | 173,946 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 49,893 | 39,184 | 11,437 | 10,080 | 23,118 | 2,008 | 5,798 | 16,059 | 20,534 | 24,337 | 23,812 | 12,843 | 8,505 | 8,755 | 5,318 |
Group/Directors Accounts | 0 | 0 | 1,699 | 6,800 | 5,622 | 47,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 211,954 | 222,168 | 13,523 | 34,945 | 10,422 | 34,232 | 0 | 7,660 | 5,473 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 261,847 | 261,352 | 26,659 | 51,825 | 39,162 | 83,642 | 5,798 | 23,719 | 26,007 | 24,337 | 23,812 | 12,843 | 8,505 | 8,755 | 5,318 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 261,847 | 261,352 | 26,659 | 51,825 | 39,162 | 83,642 | 5,798 | 23,719 | 26,007 | 24,337 | 23,812 | 12,843 | 8,505 | 8,755 | 5,318 |
net assets | 279,070 | 226,749 | 184,565 | 220,040 | 219,799 | 179,514 | 159,717 | 147,108 | 120,243 | 106,714 | 53,150 | 52,795 | 68,259 | 119,035 | 168,628 |
total shareholders funds | 279,070 | 226,749 | 184,565 | 220,040 | 219,799 | 179,514 | 159,717 | 147,108 | 120,243 | 106,714 | 53,150 | 52,795 | 68,259 | 119,035 | 168,628 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 15,050 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | -799 | 0 | 0 | 0 | 5 | 264 | 264 | 266 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -33 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 16,926 | 84,759 | 2,180 | -4,181 | 47,111 | 16,077 | -744 | -3,936 | -10,324 | 644 | 4,073 | 1,168 | -2,137 | -26,081 | 47,029 |
Creditors | 10,709 | 27,747 | 1,357 | -13,038 | 21,110 | -3,790 | -10,261 | -4,475 | -3,803 | 525 | 10,969 | 4,338 | -250 | 3,437 | 5,318 |
Accruals and Deferred Income | -10,214 | 208,645 | -21,422 | 24,523 | -23,810 | 34,232 | -7,660 | 2,187 | 5,473 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -26,694 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -1,699 | -5,101 | 1,178 | -41,780 | 47,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 159 | ||||||||||||||
cash flow from financing | 153,611 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 35,890 | 192,118 | -62,821 | 17,085 | -51,306 | 81,564 | -4,568 | 28,513 | 25,523 | 53,445 | 7,256 | -12,030 | -48,625 | -20,608 | 126,917 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 35,890 | 192,118 | -62,821 | 17,085 | -51,306 | 81,564 | -4,568 | 28,513 | 25,523 | 53,445 | 7,256 | -12,030 | -48,625 | -20,608 | 126,917 |
construct, concrete structures group limited Credit Report and Business Information
Construct, Concrete Structures Group Limited Competitor Analysis
Perform a competitor analysis for construct, concrete structures group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
construct, concrete structures group limited Ownership
CONSTRUCT, CONCRETE STRUCTURES GROUP LIMITED group structure
Construct, Concrete Structures Group Limited has no subsidiary companies.
Ultimate parent company
CONSTRUCT, CONCRETE STRUCTURES GROUP LIMITED
02914354
construct, concrete structures group limited directors
Construct, Concrete Structures Group Limited currently has 7 directors. The longest serving directors include Mr Mark Wadsworth (Apr 2011) and Mr Neil Marney (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Wadsworth | United Kingdom | 54 years | Apr 2011 | - | Director |
Mr Neil Marney | England | 55 years | Mar 2020 | - | Director |
Mr Martyn Price | England | 59 years | Mar 2020 | - | Director |
Mr Neil Marney | United Kingdom | 55 years | Mar 2020 | - | Director |
Mr Thomas Connell | England | 43 years | Jun 2021 | - | Director |
Mr Patrick Boyle | England | 61 years | Jun 2021 | - | Director |
Mr Patrick Boyle | England | 61 years | Jun 2021 | - | Director |
P&L
December 2023turnover
698.9k
0%
operating profit
52.2k
0%
gross margin
46.3%
-0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
279.1k
+0.23%
total assets
540.9k
+0.11%
cash
368.4k
+0.11%
net assets
Total assets minus all liabilities
construct, concrete structures group limited company details
company number
02914354
Type
Private Ltd By Guarantee w/o Share Cap
industry
94120 - Activities of professional membership organisations
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
March 1994
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
297 euston road, london, NW1 3AD
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
construct, concrete structures group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to construct, concrete structures group limited.
construct, concrete structures group limited Companies House Filings - See Documents
date | description | view/download |
---|