dinaville limited

Live MatureMicroHealthy

dinaville limited Company Information

Share DINAVILLE LIMITED

Company Number

02914604

Shareholders

broomfield investments services ltd

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

5 north end road, golders green, london, NW11 7RJ

Website

-

dinaville limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DINAVILLE LIMITED at £1.9m based on a Turnover of £466k and 4.11x industry multiple (adjusted for size and gross margin).

dinaville limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of DINAVILLE LIMITED at £3.5m based on an EBITDA of £491.3k and a 7.15x industry multiple (adjusted for size and gross margin).

dinaville limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of DINAVILLE LIMITED at £6.1m based on Net Assets of £3.4m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dinaville Limited Overview

Dinaville Limited is a live company located in london, NW11 7RJ with a Companies House number of 02914604. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in March 1994, it's largest shareholder is broomfield investments services ltd with a 100% stake. Dinaville Limited is a mature, micro sized company, Pomanda has estimated its turnover at £466k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dinaville Limited Health Check

Pomanda's financial health check has awarded Dinaville Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £466k, make it smaller than the average company (£1.5m)

£466k - Dinaville Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.4%)

5% - Dinaville Limited

5.4% - Industry AVG

production

Production

with a gross margin of 62.5%, this company has a comparable cost of product (62.5%)

62.5% - Dinaville Limited

62.5% - Industry AVG

profitability

Profitability

an operating margin of 105.4% make it more profitable than the average company (14.1%)

105.4% - Dinaville Limited

14.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Dinaville Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Dinaville Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.3k, this is equally as efficient (£155.3k)

£155.3k - Dinaville Limited

£155.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dinaville Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dinaville Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dinaville Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Dinaville Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.4%, this is a lower level of debt than the average (71.4%)

53.4% - Dinaville Limited

71.4% - Industry AVG

DINAVILLE LIMITED financials

EXPORTms excel logo

Dinaville Limited's latest turnover from March 2024 is estimated at £466 thousand and the company has net assets of £3.4 million. According to their latest financial statements, Dinaville Limited has 3 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover466,005441,990407,120399,946414,995396,329393,816457,683154,0254,554,819531,0041,198,1791,485,0812,856,7751,881,002
Other Income Or Grants
Cost Of Sales174,817163,397127,021118,664114,993105,43599,960114,41546,3461,671,731215,618390,754433,618857,512503,111
Gross Profit291,188278,593280,100281,283300,002290,894293,855343,268107,6792,883,088315,385807,4251,051,4641,999,2641,377,892
Admin Expenses-200,142-17,407200,488142,031183,800160,232171,343220,027-42,9473,092,616241,159763,4101,010,7441,958,305556,122
Operating Profit491,330296,00079,612139,252116,202130,662122,512123,241150,626-209,52874,22644,01540,72040,959821,770
Interest Payable342,309251,107125,405115,853116,771131,825124,715116,586114,55853,933
Interest Receivable60614,6782,81943493,4492,6015033,7673,333331512308290219
Pre-Tax Profit149,62759,570-42,97323,442-5192,2863997,15839,835-260,12874,55744,52641,02841,249821,989
Tax-37,407-11,318-4,454-434-76-1,431-7,967-17,148-10,686-10,667-11,550-230,157
Profit After Tax112,22048,252-42,97318,988-5191,8523235,72631,868-260,12857,40933,84030,36129,699591,832
Dividends Paid
Retained Profit112,22048,252-42,97318,988-5191,8523235,72631,868-260,12857,40933,84030,36129,699591,832
Employee Costs103,725104,866102,962102,38896,34592,04781,91780,42853,591889,789107,241241,458281,286596,993385,874
Number Of Employees3333333323249112315
EBITDA*491,330296,00079,612139,252116,202130,662122,512123,241150,626-209,52874,22644,01540,72040,959821,770

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other4,200,0004,200,0004,200,0004,200,0004,200,0004,200,0004,200,0004,200,000990,260990,260990,260990,260990,260990,260990,260
Debtors (Due After 1 year)
Total Fixed Assets4,200,0004,200,0004,200,0004,200,0004,200,0004,200,0004,200,0004,200,000990,260990,260990,260990,260990,260990,260990,260
Stock & work in progress
Trade Debtors293,59022,14572,99491,670180,901106,630
Group Debtors17,297
Misc Debtors3,131,0763,078,790681,8301,428,5191,454,0821,421,1761,905,9931,227,2291,766,202
Cash11,34711,756678,96372,87412,54085,818833,945206,580196,1271,310,57122,624109,64795,08128,12787,712
misc current assets
total current assets3,159,7203,090,5461,360,7931,501,3931,466,6221,506,9942,739,9381,433,8091,962,3291,604,16144,769182,641186,751209,028194,342
total assets7,359,7207,290,5465,560,7935,701,3935,666,6225,706,9946,939,9385,633,8092,952,5892,594,4211,035,0291,172,9011,177,0111,199,2881,184,602
Bank overdraft2,997,72293,3891,811,87649,14939,28038,09037,33165,116
Bank loan
Trade Creditors 61,766184,159291,788487,167525,117577,755592,768
Group/Directors Accounts417417286,937
other short term finances
hp & lease commitments
other current liabilities493,408446,39740,79946,48739,88740,4621,236,75037,562223,522
total current liabilities3,491,130539,7861,852,67595,63679,16778,5521,274,498103,095572,225184,159291,788487,167525,117577,755592,768
loans2,994,3901,854,6661,855,3521,895,8201,934,6701,800,2671,865,3831,659,471
hp & lease commitments
Accruals and Deferred Income
other liabilities267,678
provisions439,614439,614439,614439,614439,614439,614439,614474,689
total long term liabilities439,6143,434,004439,6142,294,2802,294,9662,335,4342,374,2842,274,9561,865,3831,927,149
total liabilities3,930,7443,973,7902,292,2892,389,9162,374,1332,413,9863,648,7822,378,0512,437,6082,111,308291,788487,167525,117577,755592,768
net assets3,428,9763,316,7563,268,5043,311,4773,292,4893,293,0083,291,1563,255,758514,981483,113743,241685,734651,894621,533591,834
total shareholders funds3,428,9763,316,7563,268,5043,311,4773,292,4893,293,0083,291,1563,255,758514,981483,113743,241685,734651,894621,533591,834
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit491,330296,00079,612139,252116,202130,662122,512123,241150,626-209,52874,22644,01540,72040,959821,770
Depreciation
Amortisation
Tax-37,407-11,318-4,454-434-76-1,431-7,967-17,148-10,686-10,667-11,550-230,157
Stock
Debtors69,5832,396,960-746,689-25,56332,906-484,817678,764-538,9731,472,612271,445-50,849-18,676-89,23174,271106,630
Creditors-61,766-122,393-107,629-195,379-37,950-52,638-15,013592,768
Accruals and Deferred Income47,011405,598-5,6886,600-575-1,196,2881,199,188-185,960223,522
Deferred Taxes & Provisions-35,075474,689
Cash flow from operations431,351-1,706,680820,613166,96182,721-581,243607,785887,746-1,228,824-588,602-87,45214,05566,646-59,8751,077,751
Investing Activities
capital expenditure
Change in Investments3,209,740990,260
cash flow from investments-3,209,740-990,260
Financing Activities
Bank loans
Group/Directors Accounts-417-286,520286,937
Other Short Term Loans
Long term loans-2,994,3902,994,390-1,854,666-686-40,468-38,850134,403-65,116205,9121,659,471
Hire Purchase and Lease Commitments
other long term liabilities-267,678267,678
share issue35,0752,735,051982
interest-341,703-236,429-122,586-115,810-116,722-128,376-122,114-116,083-110,791-50,600331512308290219
cash flow from financing-3,336,0932,757,961-1,977,252-116,496-157,190-167,64347,3642,267,332114,3801,876,549429512308290221
cash and cash equivalents
cash-409-667,207606,08960,334-73,278-748,127627,36510,453-1,114,4441,287,947-87,02314,56666,954-59,58587,712
overdraft2,904,333-1,718,4871,762,7279,8691,190759-27,78565,116
change in cash-2,904,7421,051,280-1,156,63850,465-74,468-748,886655,150-54,663-1,114,4441,287,947-87,02314,56666,954-59,58587,712

dinaville limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dinaville limited. Get real-time insights into dinaville limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dinaville Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dinaville limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

dinaville limited Ownership

DINAVILLE LIMITED group structure

Dinaville Limited has no subsidiary companies.

Ultimate parent company

BROOMFIELD INVESTMENTS SERVICES LTD

#0083386

1 parent

DINAVILLE LIMITED

02914604

DINAVILLE LIMITED Shareholders

broomfield investments services ltd 100%

dinaville limited directors

Dinaville Limited currently has 2 directors. The longest serving directors include Mr Alexander Halpern (Mar 2018) and Mr Nathan Halpern (Mar 2018).

officercountryagestartendrole
Mr Alexander HalpernUnited Kingdom42 years Mar 2018- Director
Mr Nathan HalpernEngland36 years Mar 2018- Director

P&L

March 2024

turnover

466k

+5%

operating profit

491.3k

0%

gross margin

62.5%

-0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4m

+0.03%

total assets

7.4m

+0.01%

cash

11.3k

-0.03%

net assets

Total assets minus all liabilities

dinaville limited company details

company number

02914604

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

BROOMFIELD INVESTMENTS SERVICES LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MARTIN & HELLER

auditor

-

address

5 north end road, golders green, london, NW11 7RJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dinaville limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to dinaville limited. Currently there are 0 open charges and 9 have been satisfied in the past.

dinaville limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DINAVILLE LIMITED. This can take several minutes, an email will notify you when this has completed.

dinaville limited Companies House Filings - See Documents

datedescriptionview/download