a.l.m. products limited

a.l.m. products limited Company Information

Share A.L.M. PRODUCTS LIMITED
Live 
MatureSmallHealthy

Company Number

02914636

Industry

Machining

 

Shareholders

a l m products holdings limited

Group Structure

View All

Contact

Registered Address

grindon way, heighington lane business park, newton aycliffe, county durham, DL5 6SH

a.l.m. products limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of A.L.M. PRODUCTS LIMITED at £1.8m based on a Turnover of £4.1m and 0.44x industry multiple (adjusted for size and gross margin).

a.l.m. products limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of A.L.M. PRODUCTS LIMITED at £2m based on an EBITDA of £577.8k and a 3.51x industry multiple (adjusted for size and gross margin).

a.l.m. products limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of A.L.M. PRODUCTS LIMITED at £1.5m based on Net Assets of £820.3k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.l.m. Products Limited Overview

A.l.m. Products Limited is a live company located in newton aycliffe, DL5 6SH with a Companies House number of 02914636. It operates in the machining sector, SIC Code 25620. Founded in March 1994, it's largest shareholder is a l m products holdings limited with a 100% stake. A.l.m. Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.l.m. Products Limited Health Check

Pomanda's financial health check has awarded A.L.M. Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£9.9m)

£4.1m - A.l.m. Products Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.8%)

11% - A.l.m. Products Limited

3.8% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a comparable cost of product (27.8%)

27.8% - A.l.m. Products Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it as profitable than the average company (6.2%)

7.1% - A.l.m. Products Limited

6.2% - Industry AVG

employees

Employees

with 42 employees, this is below the industry average (78)

42 - A.l.m. Products Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - A.l.m. Products Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.6k, this is less efficient (£137k)

£96.6k - A.l.m. Products Limited

£137k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (65 days)

64 days - A.l.m. Products Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (49 days)

84 days - A.l.m. Products Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is in line with average (69 days)

65 days - A.l.m. Products Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (11 weeks)

4 weeks - A.l.m. Products Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.2%, this is a higher level of debt than the average (46.9%)

80.2% - A.l.m. Products Limited

46.9% - Industry AVG

A.L.M. PRODUCTS LIMITED financials

EXPORTms excel logo

A.L.M. Products Limited's latest turnover from September 2023 is estimated at £4.1 million and the company has net assets of £820.3 thousand. According to their latest financial statements, A.L.M. Products Limited has 42 employees and maintains cash reserves of £217.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Jun 2010
Turnover4,055,9533,614,2523,370,9592,959,8273,362,5103,333,6913,119,2642,442,5153,974,4683,006,6432,902,7622,889,5933,346,5952,429,951
Other Income Or Grants00000000000000
Cost Of Sales2,927,0302,654,4992,465,4212,134,1132,427,7852,341,6762,193,7321,703,6772,765,9892,093,9812,037,0242,040,8142,304,5371,641,811
Gross Profit1,128,923959,753905,538825,714934,726992,016925,531738,8381,208,479912,662865,738848,7791,042,058788,140
Admin Expenses839,783822,544969,442902,256764,114877,209787,743662,8101,166,261886,689799,311974,494931,579502,969
Operating Profit289,140137,209-63,904-76,542170,612114,807137,78876,02842,21825,97366,427-125,715110,479285,171
Interest Payable6,20712,00710,5497,6116,1935,9195,4003,0154,2517,5116,2544,5543,9532,394
Interest Receivable14,2017,9693042271,8691,8873831714255728731,2981,025286
Pre-Tax Profit297,135133,172-74,149-83,926166,288110,775132,77273,18438,39119,03461,045-128,971107,551283,064
Tax-74,284-25,30300-31,595-21,047-25,227-14,637-7,678-3,997-14,0400-27,963-79,258
Profit After Tax222,851107,869-74,149-83,926134,69389,728107,54558,54730,71315,03747,005-128,97179,588203,806
Dividends Paid00000000000000
Retained Profit222,851107,869-74,149-83,926134,69389,728107,54558,54730,71315,03747,005-128,97179,588203,806
Employee Costs1,845,7341,584,6881,503,5961,337,8771,612,2631,516,9621,334,7811,157,5181,261,273962,243813,241859,377991,757716,625
Number Of Employees4237373342413633362824253022
EBITDA*577,827329,61178,26527,716252,994203,187211,290184,963149,599111,729170,618-3,262222,159386,581

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Jun 2010
Tangible Assets1,609,7341,396,0691,017,299994,364542,155483,794511,231538,505618,376689,935713,159616,592722,850432,246
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,609,7341,396,0691,017,299994,364542,155483,794511,231538,505618,376689,935713,159616,592722,850432,246
Stock & work in progress526,954346,832301,975294,793295,637297,215262,141245,667238,508209,847190,685174,954192,374125,967
Trade Debtors716,304729,244725,584566,102694,854732,044758,792480,438740,571807,601758,786764,517912,373546,519
Group Debtors511,958184,429515,349644,099144,100000000000
Misc Debtors562,695430,353347,259396,991323,258328,614317,198307,222000000
Cash217,415323,576384,810222,814231,175267,187236,13070,65466,484103,327125,591223,486295,598114,453
misc current assets00000000000000
total current assets2,535,3262,014,4342,274,9772,124,7991,689,0241,625,0601,574,2611,103,9811,045,5631,120,7751,075,0621,162,9571,400,345786,939
total assets4,145,0603,410,5033,292,2763,119,1632,231,1792,108,8542,085,4921,642,4861,663,9391,810,7101,788,2211,779,5492,123,1951,219,185
Bank overdraft0110,341180,740165,11484,43199,05876,32296,4880130,812100,30392,13620,53421,777
Bank loan00000000000000
Trade Creditors 680,676574,420500,959394,712452,935451,083383,988256,4811,054,597449,405394,976498,429709,436555,430
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000081,38984,368000
other current liabilities1,638,6551,157,0741,067,633919,436726,589754,260888,592629,1050492,627466,853560,511645,304225,815
total current liabilities2,319,3311,841,8351,749,3321,479,2621,263,9551,304,4011,348,902982,0741,054,5971,154,2331,046,5001,151,0761,375,274803,022
loans00000000000027,44951,874
hp & lease commitments00218,6930027,87537,52300126,653144,149000
Accruals and Deferred Income00000000000000
other liabilities699,059693,699595,012892,393229,625185,000195,000276,401257,445211,202293,987396,137351,38594,420
provisions306,334277,484239,623183,74389,90878,58080,79768,28694,71992,15792,15767,91375,69356,063
total long term liabilities1,005,393971,1831,053,3281,076,136319,533291,455313,320344,687352,164430,012530,293464,050454,527202,357
total liabilities3,324,7242,813,0182,802,6602,555,3981,583,4881,595,8561,662,2221,326,7611,406,7611,584,2451,576,7931,615,1261,829,8011,005,379
net assets820,336597,485489,616563,765647,691512,998423,270315,725257,178226,465211,428164,423293,394213,806
total shareholders funds820,336597,485489,616563,765647,691512,998423,270315,725257,178226,465211,428164,423293,394213,806
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Jun 2010
Operating Activities
Operating Profit289,140137,209-63,904-76,542170,612114,807137,78876,02842,21825,97366,427-125,715110,479285,171
Depreciation288,687192,402142,169104,25882,38288,38073,502108,935107,38185,756104,191122,453111,680101,410
Amortisation00000000000000
Tax-74,284-25,30300-31,595-21,047-25,227-14,637-7,678-3,997-14,0400-27,963-79,258
Stock180,12244,8577,182-844-1,57835,07416,4747,15928,66119,16215,731-17,42066,407125,967
Debtors446,931-244,166-19,000444,980101,554-15,332288,33047,089-67,03048,815-5,731-147,856365,854546,519
Creditors106,25673,461106,247-58,2231,85267,095127,507-798,116605,19254,429-103,453-211,007154,006555,430
Accruals and Deferred Income481,58189,441148,197192,847-27,671-134,332259,487629,105-492,62725,774-93,658-84,793419,489225,815
Deferred Taxes & Provisions28,85037,86155,88093,83511,328-2,21712,511-26,4332,562024,244-7,78019,63056,063
Cash flow from operations493,177704,380400,407-187,961106,93292,944280,764-79,366295,417119,958-26,289-141,566355,060472,145
Investing Activities
capital expenditure-502,352-571,172-165,104-556,467-140,743-60,943-46,228-29,064-35,822-62,532-200,758-16,195-402,284-533,656
Change in Investments00000000000000
cash flow from investments-502,352-571,172-165,104-556,467-140,743-60,943-46,228-29,064-35,822-62,532-200,758-16,195-402,284-533,656
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000-27,449-24,42551,874
Hire Purchase and Lease Commitments0-218,693218,6930-27,875-9,64837,5230-208,042-20,475228,517000
other long term liabilities5,36098,687-297,381662,76844,625-10,000-81,40118,95646,243-82,785-102,15044,752256,96594,420
share issue000000000000010,000
interest7,994-4,038-10,245-7,384-4,324-4,032-5,017-2,844-3,826-6,939-5,381-3,256-2,928-2,108
cash flow from financing13,354-124,044-88,933655,38412,426-23,680-48,89516,112-165,625-110,199120,98614,047229,612154,186
cash and cash equivalents
cash-106,161-61,234161,996-8,361-36,01231,057165,4764,170-36,843-22,264-97,895-72,112181,145114,453
overdraft-110,341-70,39915,62680,683-14,62722,736-20,16696,488-130,81230,5098,16771,602-1,24321,777
change in cash4,1809,165146,370-89,044-21,3858,321185,642-92,31893,969-52,773-106,062-143,714182,38892,676

a.l.m. products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.l.m. products limited. Get real-time insights into a.l.m. products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.l.m. Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.l.m. products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DL5 area or any other competitors across 12 key performance metrics.

a.l.m. products limited Ownership

A.L.M. PRODUCTS LIMITED group structure

A.L.M. Products Limited has no subsidiary companies.

Ultimate parent company

1 parent

A.L.M. PRODUCTS LIMITED

02914636

A.L.M. PRODUCTS LIMITED Shareholders

a l m products holdings limited 100%

a.l.m. products limited directors

A.L.M. Products Limited currently has 2 directors. The longest serving directors include Mr Anthony Thompson (Mar 1994) and Ms Lesley Thompson (May 1994).

officercountryagestartendrole
Mr Anthony ThompsonUnited Kingdom63 years Mar 1994- Director
Ms Lesley Thompson56 years May 1994- Director

P&L

September 2023

turnover

4.1m

+12%

operating profit

289.1k

0%

gross margin

27.9%

+4.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

820.3k

+0.37%

total assets

4.1m

+0.22%

cash

217.4k

-0.33%

net assets

Total assets minus all liabilities

a.l.m. products limited company details

company number

02914636

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

grindon way, heighington lane business park, newton aycliffe, county durham, DL5 6SH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

a.l.m. products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a.l.m. products limited. Currently there are 1 open charges and 2 have been satisfied in the past.

a.l.m. products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.L.M. PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.l.m. products limited Companies House Filings - See Documents

datedescriptionview/download