romans international limited Company Information
Company Number
02918549
Next Accounts
Sep 2025
Shareholders
romans international group limited
Group Structure
View All
Industry
Sale of used cars and light motor vehicles
Registered Address
103-105 brighton road, coulsdon, surrey, CR5 2NG
Website
www.romansinternational.comromans international limited Estimated Valuation
Pomanda estimates the enterprise value of ROMANS INTERNATIONAL LIMITED at £40.4m based on a Turnover of £100.2m and 0.4x industry multiple (adjusted for size and gross margin).
romans international limited Estimated Valuation
Pomanda estimates the enterprise value of ROMANS INTERNATIONAL LIMITED at £6.7m based on an EBITDA of £1.1m and a 6.28x industry multiple (adjusted for size and gross margin).
romans international limited Estimated Valuation
Pomanda estimates the enterprise value of ROMANS INTERNATIONAL LIMITED at £26.2m based on Net Assets of £9.6m and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Romans International Limited Overview
Romans International Limited is a live company located in surrey, CR5 2NG with a Companies House number of 02918549. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in April 1994, it's largest shareholder is romans international group limited with a 100% stake. Romans International Limited is a mature, mega sized company, Pomanda has estimated its turnover at £100.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Romans International Limited Health Check
Pomanda's financial health check has awarded Romans International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs


6 Strong

1 Regular

5 Weak

Size
annual sales of £100.2m, make it larger than the average company (£3.7m)
£100.2m - Romans International Limited
£3.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.2%)
2% - Romans International Limited
10.2% - Industry AVG

Production
with a gross margin of 4.5%, this company has a higher cost of product (10.9%)
4.5% - Romans International Limited
10.9% - Industry AVG

Profitability
an operating margin of 0.7% make it less profitable than the average company (2.7%)
0.7% - Romans International Limited
2.7% - Industry AVG

Employees
with 26 employees, this is above the industry average (10)
26 - Romans International Limited
10 - Industry AVG

Pay Structure
on an average salary of £61.6k, the company has a higher pay structure (£34k)
£61.6k - Romans International Limited
£34k - Industry AVG

Efficiency
resulting in sales per employee of £3.9m, this is more efficient (£485.5k)
£3.9m - Romans International Limited
£485.5k - Industry AVG

Debtor Days
it gets paid by customers after 5 days, this is earlier than average (8 days)
5 days - Romans International Limited
8 days - Industry AVG

Creditor Days
its suppliers are paid after 3 days, this is quicker than average (15 days)
3 days - Romans International Limited
15 days - Industry AVG

Stock Days
it holds stock equivalent to 31 days, this is less than average (67 days)
31 days - Romans International Limited
67 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 7 weeks, this is average cash available to meet short term requirements (7 weeks)
7 weeks - Romans International Limited
7 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (68.2%)
55% - Romans International Limited
68.2% - Industry AVG
ROMANS INTERNATIONAL LIMITED financials

Romans International Limited's latest turnover from December 2023 is £100.2 million and the company has net assets of £9.6 million. According to their latest financial statements, Romans International Limited has 26 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 100,159,759 | 111,229,494 | 118,277,578 | 93,113,470 | 88,476,600 | 91,442,360 | 90,201,649 | 70,262,287 | 57,004,708 | 43,076,288 | 34,872,581 | 23,884,972 | 20,857,748 | 20,319,347 | 22,816,512 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 95,619,426 | 106,560,966 | 114,374,461 | 89,867,558 | 84,571,545 | 88,046,174 | 88,598,229 | 68,635,943 | 55,393,120 | 41,436,919 | 33,206,312 | 22,363,969 | |||
Gross Profit | 4,540,333 | 4,668,528 | 3,903,117 | 3,245,912 | 3,905,055 | 3,396,186 | 1,603,420 | 1,626,344 | 1,611,588 | 1,639,369 | 1,666,269 | 1,521,003 | |||
Admin Expenses | 3,827,167 | 3,835,916 | 3,225,147 | 2,513,202 | 2,892,124 | 2,565,797 | 368,823 | 1,451,978 | 978,242 | 1,111,903 | 1,235,774 | 1,084,773 | |||
Operating Profit | 713,166 | 832,612 | 677,970 | 732,710 | 1,012,931 | 830,389 | 1,234,597 | 174,366 | 633,346 | 527,466 | 430,495 | 436,230 | 499,134 | 226,310 | 298,580 |
Interest Payable | 5,184 | 3,919 | 11,774 | 7,786 | 21,227 | 21,881 | 46,400 | 65,100 | 60,733 | 80,855 | 130,044 | 72,732 | 99,838 | ||
Interest Receivable | 320,279 | 434,467 | 85,063 | 73,224 | 1,594 | 1,268 | 712,348 | 40,304 | 31,588 | 472,079 | |||||
Pre-Tax Profit | 1,033,345 | 1,267,079 | 757,849 | 802,015 | 1,002,751 | 823,871 | 1,619,716 | 1,998,844 | 1,044,381 | 503,745 | 452,031 | 476,129 | 401,573 | 407,643 | 197,105 |
Tax | -210,735 | -272,210 | -123,806 | -172,054 | -238,285 | -177,751 | -744,591 | -51,355 | -94,110 | -108,227 | -151,912 | -99,000 | -98,900 | -51,900 | -61,300 |
Profit After Tax | 822,610 | 994,869 | 634,043 | 629,961 | 764,466 | 646,120 | 875,125 | 1,947,489 | 950,271 | 395,518 | 300,119 | 377,129 | 302,673 | 355,743 | 135,805 |
Dividends Paid | 2,000,000 | ||||||||||||||
Retained Profit | 822,610 | 994,869 | 634,043 | 629,961 | 764,466 | 646,120 | 875,125 | -52,511 | 950,271 | 395,518 | 300,119 | 377,129 | 302,673 | 510,758 | 135,805 |
Employee Costs | 1,602,407 | 1,718,783 | 1,543,145 | 1,117,601 | 1,094,208 | 997,987 | 872,405 | 987,379 | 837,145 | 708,046 | 554,919 | 451,247 | 426,765 | 394,089 | 362,897 |
Number Of Employees | 26 | 23 | 22 | 22 | 22 | 18 | 17 | 17 | 14 | 13 | 12 | 11 | 11 | 10 | 9 |
EBITDA* | 1,058,697 | 1,183,112 | 953,526 | 961,535 | 1,236,765 | 1,059,140 | 1,469,770 | 482,593 | 784,432 | 627,409 | 535,135 | 543,495 | 603,801 | 337,336 | 369,452 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,094,813 | 6,159,230 | 5,331,580 | 4,859,724 | 2,578,512 | 2,301,405 | 2,108,508 | 2,182,610 | 2,140,344 | 2,164,705 | 2,213,950 | 2,396,814 | 2,417,860 | 2,161,226 | 2,183,263 |
Intangible Assets | 80,020 | 120,016 | 216,337 | 368,977 | 521,617 | 674,257 | 826,902 | 979,547 | 788,516 | 870,113 | 920,117 | 970,121 | 1,020,125 | 1,070,129 | |
Investments & Other | 251,360 | 251,460 | 251,561 | 251,561 | 251,561 | 101 | 101 | 820,649 | 820,649 | 820,649 | 820,649 | 347,280 | 347,280 | 347,280 | 347,280 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 6,426,193 | 6,530,706 | 5,799,478 | 5,480,262 | 3,351,690 | 2,975,763 | 2,935,511 | 3,982,806 | 3,749,509 | 3,855,467 | 3,954,716 | 3,714,215 | 3,785,265 | 3,578,635 | 2,530,543 |
Stock & work in progress | 8,140,505 | 13,095,004 | 10,738,680 | 4,663,097 | 6,056,841 | 12,933,621 | 8,284,739 | 8,396,631 | 6,628,859 | 6,584,263 | 5,441,403 | 5,153,395 | 5,648,378 | 4,858,386 | 5,384,919 |
Trade Debtors | 1,609,646 | 2,644,323 | 1,401,432 | 1,483,858 | 2,750,677 | 713,300 | 4,410,238 | 2,352,624 | 2,661,387 | 1,717,086 | 664,593 | 1,462,639 | 628,768 | 243,281 | 1,037,559 |
Group Debtors | 3,219,256 | 1,186,951 | |||||||||||||
Misc Debtors | 322,141 | 556,301 | 1,523,611 | 1,900,492 | 4,214,570 | 3,460,839 | 2,762,644 | 210,556 | 320,220 | 258,227 | 208,129 | 72,119 | 154,444 | 342,620 | 215,334 |
Cash | 1,589,621 | 2,170,447 | 4,787,060 | 5,590,375 | 1,858,725 | 914,841 | 53,439 | 8,629 | 1,822,667 | 367,791 | 1,534,535 | 6,811 | 4,063 | 613 | 572 |
misc current assets | 2,911,351 | 1,085,631 | 573,268 | 625,124 | 454,511 | 334,113 | 303,950 | 49,884 | |||||||
total current assets | 14,881,169 | 19,653,026 | 18,450,783 | 13,637,822 | 14,880,813 | 18,022,601 | 15,511,060 | 13,879,791 | 12,518,764 | 9,500,635 | 8,473,784 | 7,149,475 | 6,769,766 | 5,748,850 | 6,688,268 |
total assets | 21,307,362 | 26,183,732 | 24,250,261 | 19,118,084 | 18,232,503 | 20,998,364 | 18,446,571 | 17,862,597 | 16,268,273 | 13,356,102 | 12,428,500 | 10,863,690 | 10,555,031 | 9,327,485 | 9,218,811 |
Bank overdraft | 4,019,637 | 3,934,394 | 3,285,595 | 3,889,680 | 2,948,276 | 2,698,670 | 2,699,342 | 3,200,686 | 973,475 | ||||||
Bank loan | 6,559,590 | 8,539,832 | 8,649,352 | 4,378,240 | 4,010,191 | 4,652,662 | 1,396,419 | ||||||||
Trade Creditors | 838,960 | 2,923,387 | 4,157,927 | 2,609,880 | 2,660,470 | 2,125,900 | 1,166,934 | 2,168,024 | 974,395 | 647,088 | 142,977 | 1,118,500 | 620,777 | 42,771 | 1,419,739 |
Group/Directors Accounts | 91,727 | 116,918 | 101,075 | 33,596 | 16,889 | 709,475 | 709,475 | 1,006,233 | 1,158,466 | 1,021,058 | 1,270,835 | 1,390,627 | 1,093,523 | ||
other short term finances | |||||||||||||||
hp & lease commitments | 16,901 | 48,921 | 424,466 | 902,877 | 672,374 | 325,194 | 95,542 | 564,743 | 303,272 | 783,367 | 175,052 | 231,856 | |||
other current liabilities | 3,549,008 | 5,197,935 | 3,357,655 | 3,711,939 | 3,730,089 | 3,456,518 | 2,697,516 | 1,755,582 | 2,541,163 | 2,038,557 | 708,011 | 702,864 | 272,390 | 222,715 | 746,088 |
total current liabilities | 11,039,285 | 16,778,072 | 16,266,009 | 10,750,556 | 10,466,560 | 10,659,546 | 8,786,964 | 9,239,849 | 7,835,822 | 7,677,100 | 5,522,473 | 5,844,364 | 5,646,711 | 5,031,851 | 5,861,100 |
loans | 116,170 | 243,982 | 420,019 | 595,854 | 960,144 | 1,293,457 | 802,413 | 1,031,974 | 565,670 | 702,363 | |||||
hp & lease commitments | 28,210 | 3,250,472 | 3,083,611 | 2,738,965 | 2,331,694 | 169,840 | 1,452,797 | 371,004 | 407,567 | 563,857 | |||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 676,693 | 431,112 | 12,650 | 12,816 | 11,725 | 17,683 | 24,558 | 13,186 | 7,572 | 13,845 | 100 | 100 | 100 | 100 | |
total long term liabilities | 676,693 | 431,112 | 12,650 | 41,026 | 3,378,367 | 3,345,276 | 3,183,542 | 2,940,734 | 1,137,556 | 2,760,099 | 1,173,517 | 1,439,641 | 1,129,627 | 702,463 | |
total liabilities | 11,715,978 | 17,209,184 | 16,266,009 | 10,763,206 | 10,507,586 | 14,037,913 | 12,132,240 | 12,423,391 | 10,776,556 | 8,814,656 | 8,282,572 | 7,017,881 | 7,086,352 | 6,161,478 | 6,563,563 |
net assets | 9,591,384 | 8,974,548 | 7,984,252 | 8,354,878 | 7,724,917 | 6,960,451 | 6,314,331 | 5,439,206 | 5,491,717 | 4,541,446 | 4,145,928 | 3,845,809 | 3,468,679 | 3,166,007 | 2,655,248 |
total shareholders funds | 9,591,384 | 8,974,548 | 7,984,252 | 8,354,878 | 7,724,917 | 6,960,451 | 6,314,331 | 5,439,206 | 5,491,717 | 4,541,446 | 4,145,928 | 3,845,809 | 3,468,679 | 3,166,007 | 2,655,248 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 713,166 | 832,612 | 677,970 | 732,710 | 1,012,931 | 830,389 | 1,234,597 | 174,366 | 633,346 | 527,466 | 430,495 | 436,230 | 499,134 | 226,310 | 298,580 |
Depreciation | 305,535 | 254,179 | 122,916 | 76,185 | 71,194 | 76,106 | 82,528 | 99,258 | 69,489 | 49,939 | 54,636 | 57,261 | 54,663 | 54,703 | 52,872 |
Amortisation | 39,996 | 96,321 | 152,640 | 152,640 | 152,640 | 152,645 | 152,645 | 208,969 | 81,597 | 50,004 | 50,004 | 50,004 | 50,004 | 56,323 | 18,000 |
Tax | -210,735 | -272,210 | -123,806 | -172,054 | -238,285 | -177,751 | -744,591 | -51,355 | -94,110 | -108,227 | -151,912 | -99,000 | -98,900 | -51,900 | -61,300 |
Stock | -4,954,499 | 2,356,324 | 6,075,583 | -1,393,744 | -6,876,780 | 4,648,882 | -111,892 | 1,767,772 | 44,596 | 1,142,860 | 288,008 | -494,983 | 789,992 | -526,533 | 5,384,919 |
Debtors | 763,468 | 1,462,532 | -459,307 | -3,580,897 | 2,791,108 | -2,998,743 | 4,609,702 | -418,427 | 1,006,294 | 1,102,591 | -662,036 | 751,546 | 197,311 | -666,992 | 1,252,893 |
Creditors | -2,084,427 | -1,234,540 | 1,548,047 | -50,590 | 534,570 | 958,966 | -1,001,090 | 1,193,629 | 327,307 | 504,111 | -975,523 | 497,723 | 578,006 | -1,376,968 | 1,419,739 |
Accruals and Deferred Income | -1,648,927 | 1,840,280 | -354,284 | -18,150 | 273,571 | 759,002 | 941,934 | -785,581 | 502,606 | 1,330,546 | 5,147 | 430,474 | 49,675 | -523,373 | 746,088 |
Deferred Taxes & Provisions | 245,581 | 431,112 | -12,650 | -166 | 1,091 | -5,958 | -6,875 | 11,372 | 5,614 | -6,273 | 13,745 | 100 | |||
Cash flow from operations | 1,551,220 | -1,871,102 | -3,605,443 | 5,695,216 | 5,893,384 | 943,260 | -3,838,662 | -498,687 | 474,959 | 102,115 | -199,380 | 1,116,129 | 145,279 | -421,380 | -4,163,733 |
Investing Activities | |||||||||||||||
capital expenditure | -256,957 | 786,784 | -122,109 | -100,397 | -64,940 | -453,317 | -36,216 | -311,297 | -1,159,119 | -4,341 | |||||
Change in Investments | -100 | -101 | 251,460 | -820,548 | 473,369 | 347,280 | |||||||||
cash flow from investments | 100 | 101 | -251,460 | -256,957 | 1,607,332 | -122,109 | -100,397 | -64,940 | -926,686 | -36,216 | -311,297 | -1,159,119 | -351,621 | ||
Financing Activities | |||||||||||||||
Bank loans | -1,980,242 | -109,520 | 4,271,112 | 368,049 | -642,471 | 4,652,662 | -1,396,419 | 1,396,419 | |||||||
Group/Directors Accounts | -25,191 | 15,843 | 67,479 | 16,707 | 16,889 | -709,475 | -296,758 | -152,233 | 137,408 | -249,777 | -119,792 | 297,104 | 1,093,523 | ||
Other Short Term Loans | |||||||||||||||
Long term loans | -116,170 | -127,812 | -176,037 | -175,835 | -364,290 | -333,313 | 491,044 | -229,561 | 466,304 | -136,693 | 702,363 | ||||
Hire Purchase and Lease Commitments | -16,901 | -60,230 | -3,597,807 | -311,550 | 575,149 | 754,451 | 2,391,506 | -1,752,158 | 1,343,264 | -516,658 | 452,025 | 507,053 | 231,856 | ||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 320,279 | 434,467 | 79,879 | 69,305 | -10,180 | -6,518 | 691,121 | 18,423 | -14,812 | 406,979 | -60,733 | -80,855 | -130,044 | -72,732 | -99,838 |
cash flow from financing | -1,890,928 | 336,217 | 3,396,900 | 393,831 | -4,349,739 | 4,206,782 | 380,758 | 597,039 | 1,715,646 | -1,830,725 | 1,910,983 | -1,076,850 | 668,492 | -801,686 | 5,843,766 |
cash and cash equivalents | |||||||||||||||
cash | -580,826 | -2,616,613 | -803,315 | 3,731,650 | 943,884 | 861,402 | 44,810 | -1,814,038 | 1,454,876 | -1,166,744 | 1,527,724 | 2,748 | 3,450 | 41 | 572 |
overdraft | -4,019,637 | 85,243 | 648,799 | -604,085 | 941,404 | 249,606 | -672 | -501,344 | 2,227,211 | 973,475 | |||||
change in cash | -580,826 | -2,616,613 | -803,315 | 3,731,650 | 943,884 | 4,881,039 | -40,433 | -2,462,837 | 2,058,961 | -2,108,148 | 1,278,118 | 3,420 | 504,794 | -2,227,170 | -972,903 |
romans international limited Credit Report and Business Information
Romans International Limited Competitor Analysis

Perform a competitor analysis for romans international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in CR5 area or any other competitors across 12 key performance metrics.
romans international limited Ownership
ROMANS INTERNATIONAL LIMITED group structure
Romans International Limited has 5 subsidiary companies.
Ultimate parent company
1 parent
ROMANS INTERNATIONAL LIMITED
02918549
5 subsidiaries
romans international limited directors
Romans International Limited currently has 2 directors. The longest serving directors include Mr Paul Jaconelli (Jun 1994) and Mr Thomas Jaconelli (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Jaconelli | 75 years | Jun 1994 | - | Director | |
Mr Thomas Jaconelli | 39 years | May 2016 | - | Director |
P&L
December 2023turnover
100.2m
-10%
operating profit
713.2k
-14%
gross margin
4.6%
+8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.6m
+0.07%
total assets
21.3m
-0.19%
cash
1.6m
-0.27%
net assets
Total assets minus all liabilities
romans international limited company details
company number
02918549
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
April 1994
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
purplepin limited (July 1994)
accountant
-
auditor
CARTER & COLEY LIMITED
address
103-105 brighton road, coulsdon, surrey, CR5 2NG
Bank
SANTANDER
Legal Advisor
-
romans international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to romans international limited. Currently there are 4 open charges and 16 have been satisfied in the past.
romans international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROMANS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
romans international limited Companies House Filings - See Documents
date | description | view/download |
---|