romans international limited

Live MatureMegaLow

romans international limited Company Information

Share ROMANS INTERNATIONAL LIMITED

Company Number

02918549

Shareholders

romans international group limited

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

103-105 brighton road, coulsdon, surrey, CR5 2NG

romans international limited Estimated Valuation

£40.4m

Pomanda estimates the enterprise value of ROMANS INTERNATIONAL LIMITED at £40.4m based on a Turnover of £100.2m and 0.4x industry multiple (adjusted for size and gross margin).

romans international limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ROMANS INTERNATIONAL LIMITED at £6.7m based on an EBITDA of £1.1m and a 6.28x industry multiple (adjusted for size and gross margin).

romans international limited Estimated Valuation

£26.2m

Pomanda estimates the enterprise value of ROMANS INTERNATIONAL LIMITED at £26.2m based on Net Assets of £9.6m and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Romans International Limited Overview

Romans International Limited is a live company located in surrey, CR5 2NG with a Companies House number of 02918549. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in April 1994, it's largest shareholder is romans international group limited with a 100% stake. Romans International Limited is a mature, mega sized company, Pomanda has estimated its turnover at £100.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Romans International Limited Health Check

Pomanda's financial health check has awarded Romans International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £100.2m, make it larger than the average company (£3.7m)

£100.2m - Romans International Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.2%)

2% - Romans International Limited

10.2% - Industry AVG

production

Production

with a gross margin of 4.5%, this company has a higher cost of product (10.9%)

4.5% - Romans International Limited

10.9% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (2.7%)

0.7% - Romans International Limited

2.7% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (10)

26 - Romans International Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.6k, the company has a higher pay structure (£34k)

£61.6k - Romans International Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.9m, this is more efficient (£485.5k)

£3.9m - Romans International Limited

£485.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (8 days)

5 days - Romans International Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (15 days)

3 days - Romans International Limited

15 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (67 days)

31 days - Romans International Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is average cash available to meet short term requirements (7 weeks)

7 weeks - Romans International Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (68.2%)

55% - Romans International Limited

68.2% - Industry AVG

ROMANS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Romans International Limited's latest turnover from December 2023 is £100.2 million and the company has net assets of £9.6 million. According to their latest financial statements, Romans International Limited has 26 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover100,159,759111,229,494118,277,57893,113,47088,476,60091,442,36090,201,64970,262,28757,004,70843,076,28834,872,58123,884,97220,857,74820,319,34722,816,512
Other Income Or Grants
Cost Of Sales95,619,426106,560,966114,374,46189,867,55884,571,54588,046,17488,598,22968,635,94355,393,12041,436,91933,206,31222,363,96918,345,43717,719,698
Gross Profit4,540,3334,668,5283,903,1173,245,9123,905,0553,396,1861,603,4201,626,3441,611,5881,639,3691,666,2691,521,0032,512,3112,599,649
Admin Expenses3,827,1673,835,9163,225,1472,513,2022,892,1242,565,797368,8231,451,978978,2421,111,9031,235,7741,084,7732,013,1772,373,339-298,580
Operating Profit713,166832,612677,970732,7101,012,931830,3891,234,597174,366633,346527,466430,495436,230499,134226,310298,580
Interest Payable5,1843,91911,7747,78621,22721,88146,40065,10060,73380,855130,04472,73299,838
Interest Receivable320,279434,46785,06373,2241,5941,268712,34840,30431,588472,079
Pre-Tax Profit1,033,3451,267,079757,849802,0151,002,751823,8711,619,7161,998,8441,044,381503,745452,031476,129401,573407,643197,105
Tax-210,735-272,210-123,806-172,054-238,285-177,751-744,591-51,355-94,110-108,227-151,912-99,000-98,900-51,900-61,300
Profit After Tax822,610994,869634,043629,961764,466646,120875,1251,947,489950,271395,518300,119377,129302,673355,743135,805
Dividends Paid2,000,000
Retained Profit822,610994,869634,043629,961764,466646,120875,125-52,511950,271395,518300,119377,129302,673510,758135,805
Employee Costs1,602,4071,718,7831,543,1451,117,6011,094,208997,987872,405987,379837,145708,046554,919451,247426,765394,089362,897
Number Of Employees26232222221817171413121111109
EBITDA*1,058,6971,183,112953,526961,5351,236,7651,059,1401,469,770482,593784,432627,409535,135543,495603,801337,336369,452

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,094,8136,159,2305,331,5804,859,7242,578,5122,301,4052,108,5082,182,6102,140,3442,164,7052,213,9502,396,8142,417,8602,161,2262,183,263
Intangible Assets80,020120,016216,337368,977521,617674,257826,902979,547788,516870,113920,117970,1211,020,1251,070,129
Investments & Other251,360251,460251,561251,561251,561101101820,649820,649820,649820,649347,280347,280347,280347,280
Debtors (Due After 1 year)
Total Fixed Assets6,426,1936,530,7065,799,4785,480,2623,351,6902,975,7632,935,5113,982,8063,749,5093,855,4673,954,7163,714,2153,785,2653,578,6352,530,543
Stock & work in progress8,140,50513,095,00410,738,6804,663,0976,056,84112,933,6218,284,7398,396,6316,628,8596,584,2635,441,4035,153,3955,648,3784,858,3865,384,919
Trade Debtors1,609,6462,644,3231,401,4321,483,8582,750,677713,3004,410,2382,352,6242,661,3871,717,086664,5931,462,639628,768243,2811,037,559
Group Debtors3,219,2561,186,951
Misc Debtors322,141556,3011,523,6111,900,4924,214,5703,460,8392,762,644210,556320,220258,227208,12972,119154,444342,620215,334
Cash1,589,6212,170,4474,787,0605,590,3751,858,725914,84153,4398,6291,822,667367,7911,534,5356,8114,063613572
misc current assets2,911,3511,085,631573,268625,124454,511334,113303,95049,884
total current assets14,881,16919,653,02618,450,78313,637,82214,880,81318,022,60115,511,06013,879,79112,518,7649,500,6358,473,7847,149,4756,769,7665,748,8506,688,268
total assets21,307,36226,183,73224,250,26119,118,08418,232,50320,998,36418,446,57117,862,59716,268,27313,356,10212,428,50010,863,69010,555,0319,327,4859,218,811
Bank overdraft4,019,6373,934,3943,285,5953,889,6802,948,2762,698,6702,699,3423,200,686973,475
Bank loan6,559,5908,539,8328,649,3524,378,2404,010,1914,652,6621,396,419
Trade Creditors 838,9602,923,3874,157,9272,609,8802,660,4702,125,9001,166,9342,168,024974,395647,088142,9771,118,500620,77742,7711,419,739
Group/Directors Accounts91,727116,918101,07533,59616,889709,475709,4751,006,2331,158,4661,021,0581,270,8351,390,6271,093,523
other short term finances
hp & lease commitments16,90148,921424,466902,877672,374325,19495,542564,743303,272783,367175,052231,856
other current liabilities3,549,0085,197,9353,357,6553,711,9393,730,0893,456,5182,697,5161,755,5822,541,1632,038,557708,011702,864272,390222,715746,088
total current liabilities11,039,28516,778,07216,266,00910,750,55610,466,56010,659,5468,786,9649,239,8497,835,8227,677,1005,522,4735,844,3645,646,7115,031,8515,861,100
loans116,170243,982420,019595,854960,1441,293,457802,4131,031,974565,670702,363
hp & lease commitments28,2103,250,4723,083,6112,738,9652,331,694169,8401,452,797371,004407,567563,857
Accruals and Deferred Income
other liabilities
provisions676,693431,11212,65012,81611,72517,68324,55813,1867,57213,845100100100100
total long term liabilities676,693431,11212,65041,0263,378,3673,345,2763,183,5422,940,7341,137,5562,760,0991,173,5171,439,6411,129,627702,463
total liabilities11,715,97817,209,18416,266,00910,763,20610,507,58614,037,91312,132,24012,423,39110,776,5568,814,6568,282,5727,017,8817,086,3526,161,4786,563,563
net assets9,591,3848,974,5487,984,2528,354,8787,724,9176,960,4516,314,3315,439,2065,491,7174,541,4464,145,9283,845,8093,468,6793,166,0072,655,248
total shareholders funds9,591,3848,974,5487,984,2528,354,8787,724,9176,960,4516,314,3315,439,2065,491,7174,541,4464,145,9283,845,8093,468,6793,166,0072,655,248
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit713,166832,612677,970732,7101,012,931830,3891,234,597174,366633,346527,466430,495436,230499,134226,310298,580
Depreciation305,535254,179122,91676,18571,19476,10682,52899,25869,48949,93954,63657,26154,66354,70352,872
Amortisation39,99696,321152,640152,640152,640152,645152,645208,96981,59750,00450,00450,00450,00456,32318,000
Tax-210,735-272,210-123,806-172,054-238,285-177,751-744,591-51,355-94,110-108,227-151,912-99,000-98,900-51,900-61,300
Stock-4,954,4992,356,3246,075,583-1,393,744-6,876,7804,648,882-111,8921,767,77244,5961,142,860288,008-494,983789,992-526,5335,384,919
Debtors763,4681,462,532-459,307-3,580,8972,791,108-2,998,7434,609,702-418,4271,006,2941,102,591-662,036751,546197,311-666,9921,252,893
Creditors-2,084,427-1,234,5401,548,047-50,590534,570958,966-1,001,0901,193,629327,307504,111-975,523497,723578,006-1,376,9681,419,739
Accruals and Deferred Income-1,648,9271,840,280-354,284-18,150273,571759,002941,934-785,581502,6061,330,5465,147430,47449,675-523,373746,088
Deferred Taxes & Provisions245,581431,112-12,650-1661,091-5,958-6,87511,3725,614-6,27313,745100
Cash flow from operations1,551,220-1,871,102-3,605,4435,695,2165,893,384943,260-3,838,662-498,687474,959102,115-199,3801,116,129145,279-421,380-4,163,733
Investing Activities
capital expenditure-256,957786,784-122,109-100,397-64,940-453,317-36,216-311,297-1,159,119-4,341
Change in Investments-100-101251,460-820,548473,369347,280
cash flow from investments100101-251,460-256,9571,607,332-122,109-100,397-64,940-926,686-36,216-311,297-1,159,119-351,621
Financing Activities
Bank loans-1,980,242-109,5204,271,112368,049-642,4714,652,662-1,396,4191,396,419
Group/Directors Accounts-25,19115,84367,47916,70716,889-709,475-296,758-152,233137,408-249,777-119,792297,1041,093,523
Other Short Term Loans
Long term loans-116,170-127,812-176,037-175,835-364,290-333,313491,044-229,561466,304-136,693702,363
Hire Purchase and Lease Commitments-16,901-60,230-3,597,807-311,550575,149754,4512,391,506-1,752,1581,343,264-516,658452,025507,053231,856
other long term liabilities
share issue-205,774-4,573-1,004,6691-112,519,443
interest320,279434,46779,87969,305-10,180-6,518691,12118,423-14,812406,979-60,733-80,855-130,044-72,732-99,838
cash flow from financing-1,890,928336,2173,396,900393,831-4,349,7394,206,782380,758597,0391,715,646-1,830,7251,910,983-1,076,850668,492-801,6865,843,766
cash and cash equivalents
cash-580,826-2,616,613-803,3153,731,650943,884861,40244,810-1,814,0381,454,876-1,166,7441,527,7242,7483,45041572
overdraft-4,019,63785,243648,799-604,085941,404249,606-672-501,3442,227,211973,475
change in cash-580,826-2,616,613-803,3153,731,650943,8844,881,039-40,433-2,462,8372,058,961-2,108,1481,278,1183,420504,794-2,227,170-972,903

romans international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for romans international limited. Get real-time insights into romans international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Romans International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for romans international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in CR5 area or any other competitors across 12 key performance metrics.

romans international limited Ownership

ROMANS INTERNATIONAL LIMITED group structure

Romans International Limited has 5 subsidiary companies.

ROMANS INTERNATIONAL LIMITED Shareholders

romans international group limited 100%

romans international limited directors

Romans International Limited currently has 2 directors. The longest serving directors include Mr Paul Jaconelli (Jun 1994) and Mr Thomas Jaconelli (May 2016).

officercountryagestartendrole
Mr Paul Jaconelli75 years Jun 1994- Director
Mr Thomas Jaconelli39 years May 2016- Director

P&L

December 2023

turnover

100.2m

-10%

operating profit

713.2k

-14%

gross margin

4.6%

+8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.6m

+0.07%

total assets

21.3m

-0.19%

cash

1.6m

-0.27%

net assets

Total assets minus all liabilities

romans international limited company details

company number

02918549

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

April 1994

age

31

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

purplepin limited (July 1994)

accountant

-

auditor

CARTER & COLEY LIMITED

address

103-105 brighton road, coulsdon, surrey, CR5 2NG

Bank

SANTANDER

Legal Advisor

-

romans international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to romans international limited. Currently there are 4 open charges and 16 have been satisfied in the past.

romans international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROMANS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

romans international limited Companies House Filings - See Documents

datedescriptionview/download