Advanced 2000 Limited

POWER SEARCH PRICING

SOLUTIONS

advanced 2000 limited Company Information

Live

MatureSmallDeclining

Company Number

02923186

Next Accounts

Apr 2025

Industry

Plumbing, heat and air-conditioning installation

Directors

Marcus Edwards

Shareholders

marcus james edwards

Group Structure

View All

Contact

Registered Address

135c garth road, morden, surrey, SM4 4LF

Website

http://adv2k.co.uk

advanced 2000 limited Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of ADVANCED 2000 LIMITED at £11.4m based on Net Assets of £3.9m and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced 2000 Limited is a live company located in surrey, SM4 4LF with a Companies House number of 02923186. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in April 1994, it's largest shareholder is marcus james edwards with a 100% stake. Advanced 2000 Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Advanced 2000 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £1m, make it larger than the average company (£332.8k)

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5.8%)

EXPORT

Advanced 2000 Limited's latest turnover from July 2023 is estimated at £1 million and the company has net assets of £3.9 million. According to their latest financial statements, Advanced 2000 Limited has 13 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	1,046,126	4,689,390	4,534,199	2,691,151	2,685,608	6,531,996	4,920,293	7,702,479	3,610,114	4,057,232	2,838,879	5,014,813	3,630,498	3,225,734	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	754,625	3,275,774	3,235,897	1,868,578	1,757,194	4,320,621	3,159,566	4,922,748	2,316,835	2,555,705	1,757,454	3,048,143	2,235,739	1,890,316	0
Gross Profit	291,501	1,413,615	1,298,302	822,573	928,415	2,211,375	1,760,727	2,779,731	1,293,278	1,501,527	1,081,425	1,966,670	1,394,759	1,335,417	0
Admin Expenses	-443,327	2,275,147	1,572,776	751,572	291,487	1,407,149	813,797	1,599,497	588,974	1,375,994	1,134,141	1,777,191	1,262,100	1,348,675	-712,993
Operating Profit	734,828	-861,532	-274,474	71,001	636,928	804,226	946,930	1,180,234	704,304	125,533	-52,716	189,479	132,659	-13,258	712,993
Interest Payable	0	0	0	201	222	0	0	0	0	0	0	0	0	0	0
Interest Receivable	148,536	24,634	2,935	3,715	21,429	8,917	2,792	3,781	3,029	1,408	463	509	725	1,295	974
Pre-Tax Profit	883,364	-836,898	-271,539	74,515	658,135	813,143	949,722	1,184,015	707,333	126,941	-52,253	189,988	133,384	-11,963	713,967
Tax	-220,841	0	0	-14,158	-125,046	-154,497	-180,447	-236,803	-141,466	-26,658	0	-45,597	-34,680	0	-199,911
Profit After Tax	662,523	-836,898	-271,539	60,357	533,089	658,646	769,275	947,212	565,866	100,283	-52,253	144,391	98,704	-11,963	514,056
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	662,523	-836,898	-271,539	60,357	533,089	658,646	769,275	947,212	565,866	100,283	-52,253	144,391	98,704	-11,963	514,056
Employee Costs	408,984	432,512	461,509	460,950	430,323	482,028	479,329	2,359,743	943,454	1,043,035	758,789	1,338,972	1,145,063	995,155	0
Number Of Employees	13	14	14	14	13	14	15	65	27	30	21	39	33	31	0
EBITDA*	780,449	-840,669	-246,801	89,532	654,436	836,646	996,961	1,206,217	723,832	151,101	-30,019	210,743	154,837	-1,458	727,421

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	133,778	59,309	79,672	55,033	73,564	67,757	144,930	71,112	54,595	74,123	67,124	59,682	64,115	34,192	42,367
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	133,778	59,309	79,672	55,033	73,564	67,757	144,930	71,112	54,595	74,123	67,124	59,682	64,115	34,192	42,367
Stock & work in progress	30,980	372,614	7,000	7,000	135,021	600,453	258,728	356,193	99,074	85,671	163,364	75,432	222,811	86,270	49,560
Trade Debtors	146,784	1,169,903	1,705,276	780,878	648,020	1,466,213	1,068,843	1,517,753	792,416	760,654	470,879	975,884	517,665	545,655	284,687
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	91,447	140,443	313,949	186,786	203,901	168,808	783,269	410,659	84,717	73,510	145,568	0	0	0	0
Cash	4,100,487	1,840,943	2,100,506	3,769,214	3,660,634	2,053,679	1,513,182	720,689	791,535	420,017	143,187	41,983	161,506	128,307	389,588
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,369,698	3,523,903	4,126,731	4,743,878	4,647,576	4,125,325	3,624,022	3,005,294	1,767,742	1,339,852	922,998	1,093,299	901,982	760,232	723,835
total assets	4,503,476	3,583,212	4,206,403	4,798,911	4,721,140	4,193,082	3,768,952	3,076,406	1,822,337	1,413,975	990,122	1,152,981	966,097	794,424	766,202
Bank overdraft	0	0	0	0	6,580	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	163,099	272,549	41,680	32,101	139,258	242,280	291,506	300,485	118,000	435,904	197,319	398,457	350,747	292,231	252,046
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	12,953	12,953	3,571	6,930	8,252	7,711	0	0	0	0
other current liabilities	425,083	80,068	93,361	428,547	293,896	182,878	354,233	455,188	323,886	151,254	74,306	0	0	0	0
total current liabilities	588,182	352,617	135,041	460,648	439,734	438,111	658,692	759,244	448,816	595,410	279,336	398,457	350,747	292,231	252,046
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	7,780	19,533	0	3,571	10,501	6,610	3,745	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	7,831	0	0
provisions	33,445	11,269	15,138	10,500	14,000	12,874	15,056	10,766	10,766	14,746	11,141	5,491	6,622	0	0
total long term liabilities	33,445	11,269	15,138	10,500	14,000	20,654	34,589	10,766	14,337	25,247	17,751	9,236	14,453	0	0
total liabilities	621,627	363,886	150,179	471,148	453,734	458,765	693,281	770,010	463,153	620,657	297,087	407,693	365,200	292,231	252,046
net assets	3,881,849	3,219,326	4,056,224	4,327,763	4,267,406	3,734,317	3,075,671	2,306,396	1,359,184	793,318	693,035	745,288	600,897	502,193	514,156
total shareholders funds	3,881,849	3,219,326	4,056,224	4,327,763	4,267,406	3,734,317	3,075,671	2,306,396	1,359,184	793,318	693,035	745,288	600,897	502,193	514,156

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	734,828	-861,532	-274,474	71,001	636,928	804,226	946,930	1,180,234	704,304	125,533	-52,716	189,479	132,659	-13,258	712,993
Depreciation	45,621	20,863	27,673	18,531	17,508	32,420	50,031	25,983	19,528	25,568	22,697	21,264	22,178	11,800	14,428
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-220,841	0	0	-14,158	-125,046	-154,497	-180,447	-236,803	-141,466	-26,658	0	-45,597	-34,680	0	-199,911
Stock	-341,634	365,614	0	-128,021	-465,432	341,725	-97,465	257,119	13,403	-77,693	87,932	-147,379	136,541	36,710	49,560
Debtors	-1,072,115	-708,879	1,051,561	115,743	-619,272	-380,919	-76,300	1,051,279	42,969	217,717	-359,437	458,219	-27,990	260,968	284,687
Creditors	-109,450	230,869	9,579	-107,157	-103,022	-49,226	-8,979	182,485	-317,904	238,585	-201,138	47,710	58,516	40,185	252,046
Accruals and Deferred Income	345,015	-13,293	-335,186	134,651	111,018	-171,355	-100,955	131,302	172,632	76,948	74,306	0	0	0	0
Deferred Taxes & Provisions	22,176	-3,869	4,638	-3,500	1,126	-2,182	4,290	0	-3,980	3,605	5,650	-1,131	6,622	0	0
Cash flow from operations	2,231,098	-283,697	-1,619,331	111,646	1,623,216	498,580	884,635	-25,197	376,742	303,557	120,304	-99,115	76,744	-258,951	445,309
Investing Activities
capital expenditure	-120,090	-500	-52,312	0	-23,315	44,753	-123,849	-42,500	0	-32,567	-30,139	-16,831	-52,101	-3,625	-56,795
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-120,090	-500	-52,312	0	-23,315	44,753	-123,849	-42,500	0	-32,567	-30,139	-16,831	-52,101	-3,625	-56,795
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-20,733	-11,753	28,915	-6,930	-8,252	4,432	10,576	3,745	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-7,831	7,831	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	148,536	24,634	2,935	3,514	21,207	8,917	2,792	3,781	3,029	1,408	463	509	725	1,295	974
cash flow from financing	148,536	24,634	2,935	3,514	474	-2,836	31,707	-3,149	-5,223	5,840	11,039	-3,577	8,556	1,295	1,074
cash and cash equivalents
cash	2,259,544	-259,563	-1,668,708	108,580	1,606,955	540,497	792,493	-70,846	371,518	276,830	101,204	-119,523	33,199	-261,281	389,588
overdraft	0	0	0	-6,580	6,580	0	0	0	0	0	0	0	0	0	0
change in cash	2,259,544	-259,563	-1,668,708	115,160	1,600,375	540,497	792,493	-70,846	371,518	276,830	101,204	-119,523	33,199	-261,281	389,588

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for advanced 2000 limited. Get real-time insights into advanced 2000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for advanced 2000 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SM4 area or any other competitors across 12 key performance metrics.

ADVANCED 2000 LIMITED group structure

Advanced 2000 Limited has no subsidiary companies.

Ultimate parent company

ADVANCED 2000 LIMITED

02923186

ADVANCED 2000 LIMITED Shareholders

marcus james edwards

100%

Advanced 2000 Limited currently has 1 director, Mr Marcus Edwards serving since Apr 1994.

officer	country	age	start	end	role
Mr Marcus Edwards		60 years	Apr 1994	-	Director

P&L

July 2023

turnover

-78%

operating profit

734.8k

gross margin

27.9%

-7.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

3.9m

+0.21%

total assets

4.5m

+0.26%

cash

4.1m

+1.23%

net assets

Total assets minus all liabilities

Similar Companies

gcsi ltd.

3.5

priory mechanical services limited

j a brooks & co limited

3.5

advanced ergonomic technologies limited

laser mechanical & electrical ltd

company number

02923186

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

April 1994

ultimate parent company

None

previous names

N/A

address

135c garth road, morden, surrey, SM4 4LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to advanced 2000 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

advanced 2000 limited Company Information

advanced 2000 limited Estimated Valuation

advanced 2000 limited Estimated Valuation

advanced 2000 limited Estimated Valuation

Advanced 2000 Limited Overview

Advanced 2000 Limited Health Check

ADVANCED 2000 LIMITED financials

advanced 2000 limited Credit Report and Business Information

Advanced 2000 Limited Competitor Analysis

advanced 2000 limited Ownership

advanced 2000 limited directors

advanced 2000 limited company details

advanced 2000 limited Charges & Mortgages

advanced 2000 limited Companies House Filings - See Documents