greenholme enterprises limited

greenholme enterprises limited Company Information

Share GREENHOLME ENTERPRISES LIMITED
Live 
MatureSmallHigh

Company Number

02923413

Industry

Management of real estate on a fee or contract basis

 

Shareholders

finebase ltd

Group Structure

View All

Contact

Registered Address

103-104 st johns wood terrace, london, NW8 6PL

Website

-

greenholme enterprises limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of GREENHOLME ENTERPRISES LIMITED at £2.3m based on a Turnover of £855.9k and 2.72x industry multiple (adjusted for size and gross margin).

greenholme enterprises limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GREENHOLME ENTERPRISES LIMITED at £2.4m based on an EBITDA of £289.2k and a 8.21x industry multiple (adjusted for size and gross margin).

greenholme enterprises limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of GREENHOLME ENTERPRISES LIMITED at £1.5m based on Net Assets of £810.8k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenholme Enterprises Limited Overview

Greenholme Enterprises Limited is a live company located in london, NW8 6PL with a Companies House number of 02923413. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 1994, it's largest shareholder is finebase ltd with a 100% stake. Greenholme Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £855.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenholme Enterprises Limited Health Check

Pomanda's financial health check has awarded Greenholme Enterprises Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £855.9k, make it larger than the average company (£343.8k)

£855.9k - Greenholme Enterprises Limited

£343.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4.4%)

26% - Greenholme Enterprises Limited

4.4% - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - Greenholme Enterprises Limited

70% - Industry AVG

profitability

Profitability

an operating margin of 33.7% make it more profitable than the average company (6.7%)

33.7% - Greenholme Enterprises Limited

6.7% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (7)

6 - Greenholme Enterprises Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Greenholme Enterprises Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.7k, this is more efficient (£105.2k)

£142.7k - Greenholme Enterprises Limited

£105.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (49 days)

82 days - Greenholme Enterprises Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (30 days)

73 days - Greenholme Enterprises Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenholme Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (48 weeks)

29 weeks - Greenholme Enterprises Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (54.7%)

14% - Greenholme Enterprises Limited

54.7% - Industry AVG

GREENHOLME ENTERPRISES LIMITED financials

EXPORTms excel logo

Greenholme Enterprises Limited's latest turnover from December 2023 is estimated at £855.9 thousand and the company has net assets of £810.8 thousand. According to their latest financial statements, Greenholme Enterprises Limited has 6 employees and maintains cash reserves of £73.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012May 2012May 2011May 2010
Turnover855,919635,053403,603425,629326,272445,951457,723722,1601,416,6513,057,8211,636,2032,469,2214,446,1192,772,3041,676,761
Other Income Or Grants000000000000000
Cost Of Sales257,230168,621110,069107,03263,49193,03592,510203,041800,4221,950,6271,059,9261,614,8112,606,2201,670,3241,018,071
Gross Profit598,689466,432293,535318,596262,782352,916365,213519,118616,2291,107,193576,277854,4101,839,9001,101,979658,690
Admin Expenses310,376202,548290,968323,165265,116358,901375,985539,273611,4521,132,109562,561925,3301,627,127857,327499,278
Operating Profit288,313263,8842,567-4,569-2,334-5,985-10,772-20,1554,777-24,91613,716-70,920212,773244,652159,412
Interest Payable000000000000000
Interest Receivable2,17829633174266563693399411,1881,5141,03679235588
Pre-Tax Profit290,491264,1802,600-4,552-1,908-5,329-10,403-19,8165,718-23,72815,230-69,884213,564245,007159,500
Tax-72,623-50,194-49400000-1,1430-3,5030-51,255-63,702-44,660
Profit After Tax217,868213,9862,106-4,552-1,908-5,329-10,403-19,8164,574-23,72811,727-69,884162,309181,305114,840
Dividends Paid000000000000000
Retained Profit217,868213,9862,106-4,552-1,908-5,329-10,403-19,8164,574-23,72811,727-69,884162,309181,305114,840
Employee Costs255,880292,950269,305256,389219,752210,679228,158228,970439,588824,802441,950731,9231,197,578830,280511,260
Number Of Employees6777667712241321372515
EBITDA*289,213263,8842,567-4,569-2,334-4,071-5,990-15,1729,559-20,13318,610-67,995217,859249,841164,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012May 2012May 2011May 2010
Tangible Assets2,70000000000007799141,2181,625
Intangible Assets0000001,9146,69611,67916,46121,24426,02628,81633,59838,380
Investments & Other13,0013,0013,0013,0013,0013,0013,0013,0013,00111111
Debtors (Due After 1 year)638,952578,32500000000000200,000200,000
Total Fixed Assets641,653581,3263,0013,0013,0013,0014,9159,69714,68019,46221,24526,80629,731234,817240,006
Stock & work in progress000000000000000
Trade Debtors192,590124,47650,66554,22251,61596,56296,511159,146180,330355,880220,815284,846595,135319,733199,535
Group Debtors00466,564482,962360,378258,308301,496261,799151,616000000
Misc Debtors34,50239,53823,57624,10328,85027,94112,45921,0568,661000000
Cash73,4869,4727,46619,12213,90399,80875,20472,286199,094177,192298,020307,554209,861106,73735,367
misc current assets000000000000000
total current assets300,578173,486548,271580,409454,746482,619485,670514,287539,701533,072518,835592,400804,996426,470234,902
total assets942,231754,812551,272583,410457,747485,620490,585523,984554,381552,534540,080619,206834,727661,287474,908
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 52,003100,88899,315119,76831,56834,39544,74464,65140,153138,272102,090192,943176,271165,140147,885
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities79,44061,00473,02386,81444,79967,93757,22460,31395,392000000
total current liabilities131,443161,892172,338206,58276,367102,332101,968124,964135,545138,272102,090192,943176,271165,140147,885
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000012,181
provisions000000000000000
total long term liabilities0000000000000012,181
total liabilities131,443161,892172,338206,58276,367102,332101,968124,964135,545138,272102,090192,943176,271165,140160,066
net assets810,788592,920378,934376,828381,380383,288388,617399,020418,836414,262437,990426,263658,456496,147314,842
total shareholders funds810,788592,920378,934376,828381,380383,288388,617399,020418,836414,262437,990426,263658,456496,147314,842
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012May 2012May 2011May 2010
Operating Activities
Operating Profit288,313263,8842,567-4,569-2,334-5,985-10,772-20,1554,777-24,91613,716-70,920212,773244,652159,412
Depreciation900000000000112135304407541
Amortisation000001,9144,7824,9834,7824,7834,7822,7904,7824,7824,782
Tax-72,623-50,194-49400000-1,1430-3,5030-51,255-63,702-44,660
Stock000000000000000
Debtors123,705201,534-20,482120,44458,032-27,655-31,535101,394-15,273135,065-64,031-234,88775,402120,198399,535
Creditors-48,8851,573-20,45388,200-2,827-10,349-19,90724,498-98,11936,182-90,85327,80311,13117,255147,885
Accruals and Deferred Income18,436-12,019-13,79142,015-23,13810,713-3,089-35,07995,392000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations62,4361,710-11,6895,202-86,33123,9482,549-127,14720,962-119,016-11,715194,695102,33383,196-131,575
Investing Activities
capital expenditure-3,6000000000006675,08600-45,328
Change in Investments-3,000000000003,00000001
cash flow from investments-60000000000-3,0006675,08600-45,329
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-12,18112,181
share issue00000000000000200,002
interest2,17829633174266563693399411,1881,5141,03679235588
cash flow from financing2,17829633174266563693399411,1881,5141,036792-11,826212,271
cash and cash equivalents
cash64,0142,006-11,6565,219-85,90524,6042,918-126,80821,902-120,828-9,534200,817103,12471,37035,367
overdraft000000000000000
change in cash64,0142,006-11,6565,219-85,90524,6042,918-126,80821,902-120,828-9,534200,817103,12471,37035,367

greenholme enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenholme enterprises limited. Get real-time insights into greenholme enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenholme Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenholme enterprises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW8 area or any other competitors across 12 key performance metrics.

greenholme enterprises limited Ownership

GREENHOLME ENTERPRISES LIMITED group structure

Greenholme Enterprises Limited has 1 subsidiary company.

Ultimate parent company

PROMATA LTD

#0079253

2 parents

GREENHOLME ENTERPRISES LIMITED

02923413

1 subsidiary

GREENHOLME ENTERPRISES LIMITED Shareholders

finebase ltd 100%

greenholme enterprises limited directors

Greenholme Enterprises Limited currently has 3 directors. The longest serving directors include Mr Simon Mautner (Jul 2012) and Mr Scott Sheldon (Apr 2016).

officercountryagestartendrole
Mr Simon MautnerEngland75 years Jul 2012- Director
Mr Scott SheldonEngland51 years Apr 2016- Director
Mr Neil SloamUnited Kingdom63 years Sep 2022- Director

P&L

December 2023

turnover

855.9k

+35%

operating profit

288.3k

0%

gross margin

70%

-4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

810.8k

+0.37%

total assets

942.2k

+0.25%

cash

73.5k

+6.76%

net assets

Total assets minus all liabilities

greenholme enterprises limited company details

company number

02923413

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1994

age

30

incorporated

UK

ultimate parent company

PROMATA LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DAVID LLYOD & CO

auditor

-

address

103-104 st johns wood terrace, london, NW8 6PL

Bank

-

Legal Advisor

-

greenholme enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to greenholme enterprises limited. Currently there are 0 open charges and 2 have been satisfied in the past.

greenholme enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENHOLME ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

greenholme enterprises limited Companies House Filings - See Documents

datedescriptionview/download