keswick food services group ltd

Live Mature

keswick food services group ltd Company Information

Share KESWICK FOOD SERVICES GROUP LTD

Company Number

02925580

Shareholders

the keswick enterprises group limited

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

keswick food services group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KESWICK FOOD SERVICES GROUP LTD at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).

keswick food services group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KESWICK FOOD SERVICES GROUP LTD at £0 based on an EBITDA of £0 and a 3.9x industry multiple (adjusted for size and gross margin).

keswick food services group ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of KESWICK FOOD SERVICES GROUP LTD at £2m based on Net Assets of £947.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keswick Food Services Group Ltd Overview

Keswick Food Services Group Ltd is a live company located in woodford green, IG8 8HD with a Companies House number of 02925580. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in May 1994, it's largest shareholder is the keswick enterprises group limited with a 100% stake. Keswick Food Services Group Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keswick Food Services Group Ltd Health Check

There is insufficient data available to calculate a health check for Keswick Food Services Group Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Keswick Food Services Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.7%, this is a higher level of debt than the average (55.9%)

- - Keswick Food Services Group Ltd

- - Industry AVG

KESWICK FOOD SERVICES GROUP LTD financials

EXPORTms excel logo

Keswick Food Services Group Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £947.5 thousand. According to their latest financial statements, we estimate that Keswick Food Services Group Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Turnover995,71316,08617,057708,940504,452573,279605,971
Other Income Or Grants
Cost Of Sales666,08511,42711,698483,048337,558366,138385,104
Gross Profit329,6284,6595,359225,892166,894207,141220,867
Admin Expenses279,003-101,250-97,500-93,750-48,7504,659-90,823117,84869,009532,739245,223
Operating Profit50,625101,25097,50093,75048,75096,182108,04497,885-325,598-24,356
Interest Payable50,625101,25097,50093,75048,75048,750425270310400
Interest Receivable1072
Pre-Tax Profit47,5391,103,11797,615-459,501-24,754
Tax-10,934-22,380-26,29817,9394,529
Profit After Tax36,6051,080,73771,317-441,562-20,225
Dividends Paid1,500,000
Retained Profit36,605-419,26371,317-441,562-20,225
Employee Costs279,98932,57731,921209,271153,623241,396246,714
Number Of Employees8113334
EBITDA*50,625101,25097,50093,75048,75096,182115,336105,178-310,123-7,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Tangible Assets181,515188,808204,283
Intangible Assets
Investments & Other2,931,9512,931,9512,931,9512,931,9512,224,0882,224,0882,224,0882,224,0882,224,0882,224,0882,224,0882,224,0882,259,8682,259,8682,393,461
Debtors (Due After 1 year)7504,572
Total Fixed Assets2,931,9512,931,9512,931,9512,931,9512,224,0882,224,0882,224,0882,224,0882,224,0882,224,0882,224,0882,224,0882,442,1332,453,2482,597,744
Stock & work in progress
Trade Debtors225,870
Group Debtors221221221221225,870225,870225,870225,870225,870225,870242,72580,73879,504364,229
Misc Debtors2,4856,6482,32411,470
Cash42,9327,1642,0861,240
misc current assets
total current assets221221221221225,870225,870225,870225,870225,870225,870225,870288,14294,55083,914376,939
total assets2,932,1722,932,1722,932,1722,932,1722,449,9582,449,9582,449,9582,449,9582,449,9582,449,9582,449,9582,512,2302,536,6832,537,1622,974,683
Bank overdraft
Bank loan
Trade Creditors 2,5002,5002,50012,1248,8345,7293,528
Group/Directors Accounts482,214482,214482,214482,2141,098,6301,175,1981,132,954
other short term finances
hp & lease commitments
other current liabilities2,5002,5002,5002,5002,5002,5002,5002,50089,25399,10397,436137,840
total current liabilities484,714484,714484,714484,7142,5002,5002,5002,5002,5002,5002,500101,3771,206,5671,278,3631,274,322
loans1,500,0001,500,0001,500,0001,500,0001,500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,000
provisions
total long term liabilities1,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,000
total liabilities1,984,7141,984,7141,984,7141,984,7141,502,5001,502,5001,502,5001,502,5001,502,5001,502,5001,502,5001,601,3771,206,5671,278,3631,274,322
net assets947,458947,458947,458947,458947,458947,458947,458947,458947,458947,458947,458910,8531,330,1161,258,7991,700,361
total shareholders funds947,458947,458947,458947,458947,458947,458947,458947,458947,458947,458947,458910,8531,330,1161,258,7991,700,361
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Operating Activities
Operating Profit50,625101,25097,50093,75048,75096,182108,04497,885-325,598-24,356
Depreciation7,2927,29315,47516,535
Amortisation
Tax-10,934-22,380-26,29817,9394,529
Stock
Debtors-225,649-19,340157,074-287,563-289,299375,699
Creditors-2,5002,500-2,500-9,6243,2905,3062,2013,528
Accruals and Deferred Income2,500-2,5002,500-89,253-9,850-38,737-40,404137,840
Deferred Taxes & Provisions
Cash flow from operations225,64950,625101,25097,50093,75048,7505,711-70,678333,012-41,088-237,623
Investing Activities
capital expenditure174,22315,475-220,818
Change in Investments707,863-35,780-133,593-133,5932,393,461
cash flow from investments-707,863210,003149,068133,593-2,614,279
Financing Activities
Bank loans
Group/Directors Accounts482,214-1,098,630-34,32442,2441,132,954
Other Short Term Loans
Long term loans-1,500,0001,500,000-1,500,0001,500,000
Hire Purchase and Lease Commitments
other long term liabilities1,500,000-1,500,0001,500,000
share issue-441,5621,720,586
interest-50,625-101,250-97,500-93,750-48,750-48,643-425-270-310-398
cash flow from financing482,214-50,625-101,250-97,500-93,750-48,750-48,643400,945-476,15641,9342,853,142
cash and cash equivalents
cash-42,93235,7685,9248461,240
overdraft
change in cash-42,93235,7685,9248461,240

keswick food services group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keswick food services group ltd. Get real-time insights into keswick food services group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keswick Food Services Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keswick food services group ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mature companies, companies in IG8 area or any other competitors across 12 key performance metrics.

keswick food services group ltd Ownership

KESWICK FOOD SERVICES GROUP LTD group structure

Keswick Food Services Group Ltd has 3 subsidiary companies.

KESWICK FOOD SERVICES GROUP LTD Shareholders

the keswick enterprises group limited 100%

keswick food services group ltd directors

Keswick Food Services Group Ltd currently has 3 directors. The longest serving directors include Mr Gavin Withers (Apr 2020) and Mr Gavin Withers (Apr 2020).

officercountryagestartendrole
Mr Gavin Withers59 years Apr 2020- Director
Mr Gavin WithersUnited Kingdom59 years Apr 2020- Director
Mr Stuart Ross69 years Aug 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

947.5k

0%

total assets

2.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

keswick food services group ltd company details

company number

02925580

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

May 1994

age

31

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

keswick fulfilment services group limited (November 2024)

the food link group limited (May 2021)

See more

accountant

RAFFINGERS LLP

auditor

-

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

BANK OF IRELAND

Legal Advisor

-

keswick food services group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to keswick food services group ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

keswick food services group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KESWICK FOOD SERVICES GROUP LTD. This can take several minutes, an email will notify you when this has completed.

keswick food services group ltd Companies House Filings - See Documents

datedescriptionview/download