I2lresearch Ltd

POWER SEARCH PRICING

SOLUTIONS

i2lresearch ltd Company Information

Company Number

02926939

Next Accounts

Sep 2025

Directors

William Welch

View All

Shareholders

cawood scientific limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

coopers bridge braziers lane, winkfield, berkshire, RG42 6NS

Website

www.i2lresearch.com

i2lresearch ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of I2LRESEARCH LTD at £4.8m based on Net Assets of £2.5m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I2lresearch Ltd is a live company located in berkshire, RG42 6NS with a Companies House number of 02926939. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1994, it's largest shareholder is cawood scientific limited with a 100% stake. I2lresearch Ltd is a mature, small sized company, Pomanda has estimated its turnover at £925.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded I2Lresearch Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £925.1k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.9%)

EXPORT

I2Lresearch Ltd's latest turnover from December 2023 is £925.1 thousand and the company has net assets of £2.5 million. According to their latest financial statements, I2Lresearch Ltd has 16 employees and maintains cash reserves of £43.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	925,119	1,011,006	636,878	570,087	669,910	943,787	1,304,224	1,331,892	888,451	1,188,196	1,002,521	1,029,672	988,441	921,999	554,709
Other Income Or Grants
Cost Of Sales	507,247	595,064	518,498	469,927	539,707	762,402	1,048,202	1,059,121	699,843	926,849	794,393	801,409	775,110	716,291	425,044
Gross Profit	417,872	415,942	118,380	100,160	130,202	181,385	256,022	272,771	188,608	261,347	208,128	228,263	213,330	205,708	129,665
Admin Expenses	432,461	344,723	-109,785	-21,287	-200,028	-67,199	180,524	58,076	25,029	-141,751	209,710	54,764	-6,790	-150	-343,494
Operating Profit	-14,589	71,219	228,165	121,447	330,230	248,584	75,498	214,695	163,579	403,098	-1,582	173,499	220,120	205,858	473,159
Interest Payable							3,894	7,946	4,370
Interest Receivable	3,907	555	1,488	1,125	972	5,425	2,872	1,608	3,139	2,292	1,977	2,126	2,117	1,805	792
Pre-Tax Profit	111,835	196,554	229,653	122,573	331,202	254,009	74,475	208,357	162,349	405,390	395	175,625	222,237	207,662	473,951
Tax	1,521	1,083	-43,634	-23,289	-62,928	-48,262	-14,150	-39,588	-32,470	-81,078	-83	-40,394	-53,337	-53,992	-132,706
Profit After Tax	113,356	197,637	186,019	99,284	268,274	205,747	60,325	168,769	129,879	324,312	312	135,231	168,900	153,670	341,245
Dividends Paid
Retained Profit	113,356	197,637	186,019	99,284	268,274	205,747	60,325	168,769	129,879	324,312	312	135,231	168,900	153,670	341,245
Employee Costs	498,689	556,785	844,115	471,737	507,986	729,469	798,940	993,904	159,273	184,771	157,706	182,094	180,209	152,526	98,306
Number Of Employees	16	19	27	17	19	27	31	40	6	7	6	7	7	6	4
EBITDA*	-5,303	82,544	235,249	139,048	352,289	275,279	82,657	223,447	173,002	410,387	4,903	176,766	223,118	206,696	475,588

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	482,585	491,206	493,865	498,449	516,050	472,697	435,919	399,303	406,833	413,193	406,632	334,333	23,204	26,202	27,041
Intangible Assets
Investments & Other	54,509	57,093	51,571	49,828	55,984	37,998	63,356	63,356	63,355	63,355	34,598	34,598
Debtors (Due After 1 year)
Total Fixed Assets	537,094	548,299	545,436	548,277	572,034	510,695	499,275	462,659	470,188	476,548	441,230	368,931	23,204	26,202	27,041
Stock & work in progress	128,521	60,255	93,796	77,728	61,459	42,139	38,530	23,535	15,980	50,623	50,623	16,982	10,100	1,528	1,745
Trade Debtors	1,940,463	254,327	102,339	179,481	202,829	291,854	417,589	421,544	257,499	321,441	251,388	275,990	280,330	247,734	134,391
Group Debtors		1,422,584	1,322,804						3,330
Misc Debtors		225,053	170,306	350,667	313,824	387,579	385,284	291,963	85,066
Cash	43,447	82,941	109,490	1,169,774	1,081,088	862,881	583,670	565,062	721,587	534,117	382,488	408,478	441,969	404,849	316,994
misc current assets
total current assets	2,112,431	2,045,160	1,798,735	1,777,650	1,659,200	1,584,453	1,425,073	1,302,104	1,083,462	906,181	684,499	701,450	732,399	654,111	453,130
total assets	2,649,525	2,593,459	2,344,171	2,325,927	2,231,234	2,095,148	1,924,348	1,764,763	1,553,650	1,382,729	1,125,729	1,070,381	755,603	680,313	480,171
Bank overdraft									22,674
Bank loan
Trade Creditors	31,682	12,419	53,872	18,316	18,296	41,077	104,863	36,577	51,923	132,545	185,223	117,909	91,688	185,298	138,826
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	137,081	212,110	117,354	251,563	256,174	365,581	336,742	185,949	113,624
total current liabilities	168,763	224,529	171,226	269,879	274,470	406,658	441,605	222,526	188,221	132,545	185,223	117,909	91,688	185,298	138,826
loans								119,819	111,780
hp & lease commitments
Accruals and Deferred Income
other liabilities										126,414	141,048	153,326
provisions	26,987	28,510	30,162
total long term liabilities	26,987	28,510	30,162					119,819	111,780	126,414	141,048	153,326
total liabilities	195,750	253,039	201,388	269,879	274,470	406,658	441,605	342,345	300,001	258,959	326,271	271,235	91,688	185,298	138,826
net assets	2,453,775	2,340,420	2,142,783	2,056,048	1,956,764	1,688,490	1,482,743	1,422,418	1,253,649	1,123,770	799,458	799,146	663,915	495,015	341,345
total shareholders funds	2,453,775	2,340,420	2,142,783	2,056,048	1,956,764	1,688,490	1,482,743	1,422,418	1,253,649	1,123,770	799,458	799,146	663,915	495,015	341,345

	Dec 2023	Dec 2022	Dec 2021	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-14,589	71,219	228,165	121,447	330,230	248,584	75,498	214,695	163,579	403,098	-1,582	173,499	220,120	205,858	473,159
Depreciation	9,286	11,325	7,084	17,601	22,059	26,695	7,159	8,752	9,423	7,289	6,485	3,267	2,998	838	2,429
Amortisation
Tax	1,521	1,083	-43,634	-23,289	-62,928	-48,262	-14,150	-39,588	-32,470	-81,078	-83	-40,394	-53,337	-53,992	-132,706
Stock	68,266	-33,541	32,337	16,269	19,320	3,609	14,995	7,555	-34,643		33,641	6,882	8,572	-217	1,745
Debtors	38,499	306,515	1,078,796	13,495	-162,780	-123,440	89,366	367,612	24,454	70,053	-24,602	-4,340	32,596	113,343	134,391
Creditors	19,263	-41,453	35,576	20	-22,781	-63,786	68,286	-15,346	-80,622	-52,678	67,314	26,221	-93,610	46,472	138,826
Accruals and Deferred Income	-75,029	94,756	-138,820	-4,611	-109,407	28,839	150,793	72,325	113,624
Deferred Taxes & Provisions	-1,523	-1,652	30,162
Cash flow from operations	-167,836	-137,696	-992,600	81,404	300,633	311,901	183,225	-134,329	183,723	206,578	63,095	160,051	35,003	86,050	345,572
Investing Activities
capital expenditure	-665	-8,666	15,101		-65,412	-63,473	-43,775	-1,222	-3,063	-13,850	-78,784	-314,396		1	-29,470
Change in Investments	-2,584	5,522	-4,413	-6,156	17,986	-25,358		1		28,757		34,598
cash flow from investments	1,919	-14,188	19,514	6,156	-83,398	-38,115	-43,775	-1,223	-3,063	-42,607	-78,784	-348,994		1	-29,470
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans							-119,819	8,039	111,780
Hire Purchase and Lease Commitments
other long term liabilities									-126,414	-14,634	-12,278	153,326
share issue	-1														100
interest	3,907	555	1,488	1,125	972	5,425	-1,022	-6,338	-1,231	2,292	1,977	2,126	2,117	1,805	792
cash flow from financing	3,906	555	1,488	1,125	972	5,425	-120,841	1,701	-15,865	-12,342	-10,301	155,452	2,117	1,805	892
cash and cash equivalents
cash	-39,494	-26,549	-971,598	88,686	218,207	279,211	18,608	-156,525	187,470	151,629	-25,990	-33,491	37,120	87,855	316,994
overdraft								-22,674	22,674
change in cash	-39,494	-26,549	-971,598	88,686	218,207	279,211	18,608	-133,851	164,796	151,629	-25,990	-33,491	37,120	87,855	316,994

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for i2lresearch ltd. Get real-time insights into i2lresearch ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for i2lresearch ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in RG42 area or any other competitors across 12 key performance metrics.

I2LRESEARCH LTD group structure

I2Lresearch Ltd has no subsidiary companies.

Ultimate parent company

ENVIROLOGIX INC

#0144551

CAWOOD SCIENTIFIC LIMITED

05655711

2 parents

I2LRESEARCH LTD

02926939

I2LRESEARCH LTD Shareholders

cawood scientific limited

100%

I2Lresearch Ltd currently has 4 directors. The longest serving directors include Mr William Welch (Nov 2021) and Mr William Welch (Nov 2021).

officer	country	age	start	end	role
Mr William Welch	United States	47 years	Nov 2021	-	Director
Mr William Welch	United States	47 years	Nov 2021	-	Director
Mr Robert McPheeters	United States	49 years	Nov 2021	-	Director
Mr Robert McPheeters	United States	49 years	Nov 2021	-	Director

P&L

December 2023

turnover

925.1k

-8%

operating profit

-14.6k

-120%

gross margin

45.2%

+9.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.05%

total assets

2.6m

+0.02%

cash

43.4k

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

cmb maintenance services limited

4.5

best works limited

3.5

age connects cardiff and the vale ltd

3.5

handy loan club co.limited(the)

1.5

purely creative limited

company number

02926939

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1994

ultimate parent company

ENVIROLOGIX INC

previous names

insect investigations limited (January 2007)

address

coopers bridge braziers lane, winkfield, berkshire, RG42 6NS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to i2lresearch ltd. Currently there are 1 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I2LRESEARCH LTD. This can take several minutes, an email will notify you when this has completed.

i2lresearch ltd Company Information

i2lresearch ltd Estimated Valuation

i2lresearch ltd Estimated Valuation

i2lresearch ltd Estimated Valuation

I2lresearch Ltd Overview

I2lresearch Ltd Health Check

I2LRESEARCH LTD financials

i2lresearch ltd Credit Report and Business Information

I2lresearch Ltd Competitor Analysis

i2lresearch ltd Ownership

i2lresearch ltd directors

i2lresearch ltd company details

i2lresearch ltd Charges & Mortgages

i2lresearch ltd Capital Raised & Share Issues BETA

i2lresearch ltd Companies House Filings - See Documents