mountbatten isle of wight limited

Live MatureMidLow

mountbatten isle of wight limited Company Information

Share MOUNTBATTEN ISLE OF WIGHT LIMITED

Company Number

02929267

Shareholders

-

Group Structure

View All

Industry

Hospital activities

 

Registered Address

earl mountbatten hospice, halberry lane, newport, isle of wight, PO30 2ER

mountbatten isle of wight limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of MOUNTBATTEN ISLE OF WIGHT LIMITED at £13.3m based on a Turnover of £17.5m and 0.76x industry multiple (adjusted for size and gross margin).

mountbatten isle of wight limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOUNTBATTEN ISLE OF WIGHT LIMITED at £0 based on an EBITDA of £-1.3m and a 5.29x industry multiple (adjusted for size and gross margin).

mountbatten isle of wight limited Estimated Valuation

£44.7m

Pomanda estimates the enterprise value of MOUNTBATTEN ISLE OF WIGHT LIMITED at £44.7m based on Net Assets of £17.7m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mountbatten Isle Of Wight Limited Overview

Mountbatten Isle Of Wight Limited is a live company located in newport, PO30 2ER with a Companies House number of 02929267. It operates in the hospital activities sector, SIC Code 86101. Founded in May 1994, it's largest shareholder is unknown. Mountbatten Isle Of Wight Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mountbatten Isle Of Wight Limited Health Check

Pomanda's financial health check has awarded Mountbatten Isle Of Wight Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £17.5m, make it larger than the average company (£4.7m)

£17.5m - Mountbatten Isle Of Wight Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8%)

1% - Mountbatten Isle Of Wight Limited

8% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Mountbatten Isle Of Wight Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (9.9%)

-9.4% - Mountbatten Isle Of Wight Limited

9.9% - Industry AVG

employees

Employees

with 414 employees, this is above the industry average (56)

414 - Mountbatten Isle Of Wight Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£33.9k)

£34.8k - Mountbatten Isle Of Wight Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.2k, this is less efficient (£75.7k)

£42.2k - Mountbatten Isle Of Wight Limited

£75.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (21 days)

1 days - Mountbatten Isle Of Wight Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (31 days)

40 days - Mountbatten Isle Of Wight Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (12 days)

0 days - Mountbatten Isle Of Wight Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is average cash available to meet short term requirements (42 weeks)

43 weeks - Mountbatten Isle Of Wight Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (41.6%)

12.9% - Mountbatten Isle Of Wight Limited

41.6% - Industry AVG

MOUNTBATTEN ISLE OF WIGHT LIMITED financials

EXPORTms excel logo

Mountbatten Isle Of Wight Limited's latest turnover from March 2024 is £17.5 million and the company has net assets of £17.7 million. According to their latest financial statements, Mountbatten Isle Of Wight Limited has 414 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover17,475,70315,163,97019,306,20416,776,96615,089,40212,335,8327,216,2307,034,4556,159,5765,337,7037,023,8326,206,4996,863,2136,952,9344,744,506
Other Income Or Grants
Cost Of Sales11,400,69510,093,45012,064,29410,977,83310,316,8208,369,4384,729,3794,402,2733,862,1613,422,0834,497,2564,060,1374,587,4524,504,7653,611,464
Gross Profit6,075,0085,070,5207,241,9105,799,1334,772,5823,966,3942,486,8512,632,1822,297,4151,915,6202,526,5762,146,3622,275,7612,448,1691,133,042
Admin Expenses7,715,2609,169,7323,661,6941,590,1814,147,1441,953,0942,715,1892,453,6132,360,1103,523,303949,6021,218,000-192,318-401,017410,851
Operating Profit-1,640,252-4,099,2123,580,2164,208,952625,4382,013,300-228,338178,569-62,695-1,607,6831,576,974928,3622,468,0792,849,186722,191
Interest Payable
Interest Receivable
Pre-Tax Profit-1,349,832-3,887,5372,912,0523,411,333508,3931,639,936-223,733144,542-58,651-1,600,5061,221,905711,6991,832,0762,057,560522,753
Tax
Profit After Tax-1,349,832-3,887,5372,912,0523,411,333508,3931,639,936-223,733144,542-58,651-1,600,5061,221,905711,6991,832,0762,057,560522,753
Dividends Paid
Retained Profit-1,349,832-3,887,5372,912,0523,411,333508,3931,639,936-223,733144,542-58,651-1,600,5061,221,905711,6991,832,0762,057,560522,753
Employee Costs14,406,99614,203,61212,541,03011,248,47910,757,9717,793,6375,439,2805,077,9644,700,7964,983,6964,349,6734,145,2893,999,9463,681,6893,184,136
Number Of Employees4144293813533391991301751141011151081009485
EBITDA*-1,286,275-3,712,2003,878,2304,439,581806,8912,153,581-68,126332,83188,200-1,452,2221,708,5911,019,2922,536,4892,913,688792,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,629,41811,693,04611,718,87311,507,88511,398,24110,657,06810,719,64910,783,01810,829,10410,974,09310,607,7118,858,0418,412,5157,289,0625,585,727
Intangible Assets
Investments & Other5,912,00231,6297,810,8406,425,8974,659,7484,799,0303,741,7733,792,9313,330,4973,452,8063,193,4331,196,3611,124,4481,049,340864,331
Debtors (Due After 1 year)
Total Fixed Assets17,541,42011,724,67519,529,71317,933,78216,057,98915,456,09814,461,42214,575,94914,159,60114,426,89913,801,14410,054,4029,536,9638,338,4026,450,058
Stock & work in progress20,2109,5982,2293,4343,7414,2109,36511,07712,90320,72617,19410,26518,84521,74917,818
Trade Debtors93,128243,16581,012125,029411,554909,489114,47462,05918,450123,22236,1256,4826,02863,7015,359
Group Debtors
Misc Debtors453,114446,5983,738,6801,135,117470,209252,487294,708142,515274,812122,446724,439275,022467,046272,489292,523
Cash2,179,4158,884,1941,076,9832,898,8752,241,3212,174,472842,118999,908687,226930,5641,940,1642,026,2751,207,2771,872,2921,542,063
misc current assets500,0003,000,0003,200,0002,200,0002,000,000
total current assets2,745,8679,583,5554,898,9044,162,4553,126,8253,340,6581,260,6651,215,559993,3911,196,9583,217,9225,318,0444,899,1964,430,2313,857,763
total assets20,287,28721,308,23024,428,61722,096,23719,184,81418,796,75615,722,08715,791,50815,152,99215,623,85717,019,06615,372,44614,436,15912,768,63310,307,821
Bank overdraft
Bank loan
Trade Creditors 1,266,421447,381556,061450,3851,825,669777,262160,914301,017329,753298,027739,926402,991234,177270,619321,636
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,359,0641,849,215973,3851,658,733783,3591,462,405779,989454,081427,109748,884334,387244,955294,831445,232156,749
total current liabilities2,625,4852,296,5961,529,4462,109,1182,609,0282,239,667940,903755,098756,8621,046,9111,074,313647,946529,008715,851478,385
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,625,4852,296,5961,529,4462,109,1182,609,0282,239,667940,903755,098756,8621,046,9111,074,313647,946529,008715,851478,385
net assets17,661,80219,011,63422,899,17119,987,11916,575,78616,557,08914,781,18415,036,41014,396,13014,576,94615,944,75314,724,50013,907,15112,052,7829,829,436
total shareholders funds17,661,80219,011,63422,899,17119,987,11916,575,78616,557,08914,781,18415,036,41014,396,13014,576,94615,944,75314,724,50013,907,15112,052,7829,829,436
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,640,252-4,099,2123,580,2164,208,952625,4382,013,300-228,338178,569-62,695-1,607,6831,576,974928,3622,468,0792,849,186722,191
Depreciation353,977387,012298,014230,629181,453140,281160,212154,262150,895155,461131,61790,93068,41064,50270,782
Amortisation
Tax
Stock10,6127,369-1,205-307-469-5,155-1,712-1,826-7,8233,5326,929-8,580-2,9043,93117,818
Debtors-143,521-3,129,9292,559,546378,383-280,213752,794204,608-88,68847,594-514,896479,060-191,570136,88438,308297,882
Creditors819,040-108,680105,676-1,375,2841,048,407616,348-140,103-28,73631,726-441,899336,935168,814-36,442-51,017321,636
Accruals and Deferred Income-490,151875,830-685,348875,374-679,046682,416325,90826,972-321,775414,49789,432-49,876-150,401288,483156,749
Deferred Taxes & Provisions
Cash flow from operations-824,477177,510740,2173,561,5951,456,9342,704,706-85,217421,581-241,620-968,2601,648,9691,338,3802,215,6663,108,915955,658
Investing Activities
capital expenditure-77,719-77,178-75,832-17,215-426,491-3,880,011-522,481-1,246,691-1,787,060-254,736
Change in Investments5,880,373-7,779,2111,384,9431,766,149-139,2821,057,257-51,158462,434-122,309259,3731,997,07271,91375,108185,009864,331
cash flow from investments-5,880,3737,779,211-1,384,943-1,766,149139,282-1,134,976-26,020-538,266105,094-685,864-5,877,083-594,394-1,321,799-1,972,069-1,119,067
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-489,696135,969-31,493495,738-122,165232,699-1,652105,65022,293165,7869,306,683
interest
cash flow from financing-489,696135,969-31,493495,738-122,165232,699-1,652105,65022,293165,7869,306,683
cash and cash equivalents
cash-6,704,7797,807,211-1,821,892657,55466,8491,332,354-157,790312,682-243,338-1,009,600-86,111818,998-665,015330,2291,542,063
overdraft
change in cash-6,704,7797,807,211-1,821,892657,55466,8491,332,354-157,790312,682-243,338-1,009,600-86,111818,998-665,015330,2291,542,063

mountbatten isle of wight limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mountbatten isle of wight limited. Get real-time insights into mountbatten isle of wight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mountbatten Isle Of Wight Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mountbatten isle of wight limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in PO30 area or any other competitors across 12 key performance metrics.

mountbatten isle of wight limited Ownership

MOUNTBATTEN ISLE OF WIGHT LIMITED group structure

Mountbatten Isle Of Wight Limited has 1 subsidiary company.

Ultimate parent company

MOUNTBATTEN ISLE OF WIGHT LIMITED

02929267

1 subsidiary

MOUNTBATTEN ISLE OF WIGHT LIMITED Shareholders

--

mountbatten isle of wight limited directors

Mountbatten Isle Of Wight Limited currently has 10 directors. The longest serving directors include Ms Wendy Murwill (Jul 2018) and Mr Michael Acland (Jul 2018).

officercountryagestartendrole
Ms Wendy MurwillUnited Kingdom54 years Jul 2018- Director
Mr Michael Acland66 years Jul 2018- Director
Sir Ian Cheshire65 years Jul 2020- Director
Mr Andrew Neill67 years Jul 2022- Director
Mr Stephen Izatt67 years Jul 2022- Director
Mrs Kate Collins59 years Jul 2024- Director
Dr Tim Peachey64 years Jul 2024- Director
Mr Charlie Panayi34 years Jul 2024- Director
Dr John Sichel77 years Jul 2024- Director
Mrs Victoria Hastings58 years Jul 2024- Director

P&L

March 2024

turnover

17.5m

+15%

operating profit

-1.6m

0%

gross margin

34.8%

+3.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17.7m

-0.07%

total assets

20.3m

-0.05%

cash

2.2m

-0.75%

net assets

Total assets minus all liabilities

mountbatten isle of wight limited company details

company number

02929267

Type

Private Ltd By Guarantee w/o Share Cap

industry

86101 - Hospital activities

incorporation date

May 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

earl mountbatten hospice (January 2024)

accountant

-

auditor

AZETS AUDIT SERVICES

address

earl mountbatten hospice, halberry lane, newport, isle of wight, PO30 2ER

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

GLANVILLES LLP

mountbatten isle of wight limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mountbatten isle of wight limited. Currently there are 1 open charges and 0 have been satisfied in the past.

mountbatten isle of wight limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOUNTBATTEN ISLE OF WIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

mountbatten isle of wight limited Companies House Filings - See Documents

datedescriptionview/download