icon environmental limited

Live MatureMicroHealthy

icon environmental limited Company Information

Share ICON ENVIRONMENTAL LIMITED

Company Number

02933711

Directors

Mohamad Ayad

Shareholders

dr mohamad nabil ayad

neddal ayad

Group Structure

View All

Industry

Non-specialised wholesale trade

 +1

Registered Address

flat 163 wymering mansions, wymering road, london, W9 2NG

icon environmental limited Estimated Valuation

£27.6k

Pomanda estimates the enterprise value of ICON ENVIRONMENTAL LIMITED at £27.6k based on a Turnover of £85.3k and 0.32x industry multiple (adjusted for size and gross margin).

icon environmental limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ICON ENVIRONMENTAL LIMITED at £0 based on an EBITDA of £-4.3k and a 3.06x industry multiple (adjusted for size and gross margin).

icon environmental limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ICON ENVIRONMENTAL LIMITED at £0 based on Net Assets of £-44k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Icon Environmental Limited Overview

Icon Environmental Limited is a live company located in london, W9 2NG with a Companies House number of 02933711. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in May 1994, it's largest shareholder is dr mohamad nabil ayad with a 76% stake. Icon Environmental Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Icon Environmental Limited Health Check

Pomanda's financial health check has awarded Icon Environmental Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £85.3k, make it smaller than the average company (£8.2m)

£85.3k - Icon Environmental Limited

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.6%)

11% - Icon Environmental Limited

9.6% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (43.6%)

21.5% - Icon Environmental Limited

43.6% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (6.4%)

-5.1% - Icon Environmental Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Icon Environmental Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Icon Environmental Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.3k, this is less efficient (£249.2k)

£85.3k - Icon Environmental Limited

£249.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (56 days)

2 days - Icon Environmental Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 247 days, this is slower than average (28 days)

247 days - Icon Environmental Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Icon Environmental Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Icon Environmental Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3201.9%, this is a higher level of debt than the average (49.6%)

3201.9% - Icon Environmental Limited

49.6% - Industry AVG

ICON ENVIRONMENTAL LIMITED financials

EXPORTms excel logo

Icon Environmental Limited's latest turnover from May 2024 is estimated at £85.3 thousand and the company has net assets of -£44 thousand. According to their latest financial statements, Icon Environmental Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover85,31174,50064,68161,82480,09872,69157,96340,14633,40626,27825,29524,29728,40359,78922,923
Other Income Or Grants
Cost Of Sales66,94857,88550,53748,43562,40256,20344,39830,00925,47819,95819,24218,37521,16443,74816,840
Gross Profit18,36316,61514,14413,39017,69616,48813,56410,1377,9286,3206,0535,9227,23816,0406,083
Admin Expenses22,69623,09412,228-21,99022,42628,39816,64916,76115,7429,4378,77112,888-21,41019,30941,010
Operating Profit-4,333-6,4791,91635,380-4,730-11,910-3,085-6,624-7,814-3,117-2,718-6,96628,648-3,269-34,927
Interest Payable
Interest Receivable1344101042
Pre-Tax Profit-4,333-6,4791,91635,380-4,730-11,910-3,085-6,623-7,811-3,113-2,714-6,95628,658-3,265-34,925
Tax-364-6,722-6,878
Profit After Tax-4,333-6,4791,55228,658-4,730-11,910-3,085-6,623-7,811-3,113-2,714-6,95621,780-3,265-34,925
Dividends Paid
Retained Profit-4,333-6,4791,55228,658-4,730-11,910-3,085-6,623-7,811-3,113-2,714-6,95621,780-3,265-34,925
Employee Costs48,49144,95143,86741,18538,96143,61443,08941,88243,30742,22042,91242,39343,17140,46839,938
Number Of Employees111111111111111
EBITDA*-4,333-6,4791,91635,380-4,730-11,910-3,085-6,624-7,555-3,025-2,291-6,11228,843-2,879-34,695

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets720761118237474947260519428855196391696
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets720761118237474947260519428855196391696
Stock & work in progress
Trade Debtors6971,1526389301,2524684,56856860643581,7043,90810,25074
Group Debtors
Misc Debtors
Cash6834879676863,162818686
misc current assets
total current assets6971,1526389301,2524684,5685687435511,3252,3907,07011,068760
total assets1,4171,1521,3999301,3707055,0421,5151,0031,0701,7533,2457,26611,4591,456
Bank overdraft
Bank loan
Trade Creditors 45,37140,77334,54135,62464,72259,32751,75445,14237,90730,16327,73326,51123,57649,54936,281
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities45,37140,77334,54135,62464,72259,32751,75445,14237,90730,16327,73326,51123,57649,54936,281
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,37140,77334,54135,62464,72259,32751,75445,14237,90730,16327,73326,51123,57649,54936,281
net assets-43,954-39,621-33,142-34,694-63,352-58,622-46,712-43,627-36,904-29,093-25,980-23,266-16,310-38,090-34,825
total shareholders funds-43,954-39,621-33,142-34,694-63,352-58,622-46,712-43,627-36,904-29,093-25,980-23,266-16,310-38,090-34,825
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-4,333-6,4791,91635,380-4,730-11,910-3,085-6,624-7,814-3,117-2,718-6,96628,648-3,269-34,927
Depreciation25992427854195390232
Amortisation
Tax-364-6,722-6,878
Stock
Debtors-455514-292-322784-4,1004,000508-4-294-1,346-2,204-6,34210,17674
Creditors4,5986,232-1,083-29,0985,3957,5736,6127,2357,7442,4301,2222,935-25,97313,26836,281
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations720-761761-118-119-237-473103193-301277-9732,3342131,512
Investing Activities
capital expenditure-720761-761118119237473-687-183-1,513-85-928
Change in Investments
cash flow from investments-720761-761118119237473-687-183-1,513-85-928
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1344101042
cash flow from financing-9934410104102
cash and cash equivalents
cash-683196-480281-2,4762,344132686
overdraft
change in cash-683196-480281-2,4762,344132686

icon environmental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for icon environmental limited. Get real-time insights into icon environmental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Icon Environmental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for icon environmental limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W 9 area or any other competitors across 12 key performance metrics.

icon environmental limited Ownership

ICON ENVIRONMENTAL LIMITED group structure

Icon Environmental Limited has no subsidiary companies.

Ultimate parent company

ICON ENVIRONMENTAL LIMITED

02933711

ICON ENVIRONMENTAL LIMITED Shareholders

dr mohamad nabil ayad 76%
neddal ayad 24%

icon environmental limited directors

Icon Environmental Limited currently has 1 director, Professor Mohamad Ayad serving since May 1994.

officercountryagestartendrole
Professor Mohamad AyadUnited Kingdom80 years May 1994- Director

P&L

May 2024

turnover

85.3k

+15%

operating profit

-4.3k

0%

gross margin

21.6%

-3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-44k

+0.11%

total assets

1.4k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

icon environmental limited company details

company number

02933711

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

70229 - Management consultancy activities (other than financial management)

incorporation date

May 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

flat 163 wymering mansions, wymering road, london, W9 2NG

Bank

-

Legal Advisor

-

icon environmental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to icon environmental limited.

icon environmental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ICON ENVIRONMENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

icon environmental limited Companies House Filings - See Documents

datedescriptionview/download