calibre services group limited Company Information
Company Number
02934879
Next Accounts
Sep 2025
Shareholders
mr p. modiano
r. mallozzi
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
42 weir road wimbledon, london, SW19 8UG
Website
http://lh-plc.co.ukcalibre services group limited Estimated Valuation
Pomanda estimates the enterprise value of CALIBRE SERVICES GROUP LIMITED at £6.5m based on a Turnover of £11.5m and 0.57x industry multiple (adjusted for size and gross margin).
calibre services group limited Estimated Valuation
Pomanda estimates the enterprise value of CALIBRE SERVICES GROUP LIMITED at £3.5m based on an EBITDA of £770.5k and a 4.48x industry multiple (adjusted for size and gross margin).
calibre services group limited Estimated Valuation
Pomanda estimates the enterprise value of CALIBRE SERVICES GROUP LIMITED at £12.5m based on Net Assets of £5.9m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Calibre Services Group Limited Overview
Calibre Services Group Limited is a live company located in london, SW19 8UG with a Companies House number of 02934879. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 1994, it's largest shareholder is mr p. modiano with a 92.4% stake. Calibre Services Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Calibre Services Group Limited Health Check
Pomanda's financial health check has awarded Calibre Services Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs


6 Strong

2 Regular

4 Weak

Size
annual sales of £11.5m, make it smaller than the average company (£20.2m)
£11.5m - Calibre Services Group Limited
£20.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.4%)
9% - Calibre Services Group Limited
7.4% - Industry AVG

Production
with a gross margin of 25.8%, this company has a higher cost of product (33.7%)
25.8% - Calibre Services Group Limited
33.7% - Industry AVG

Profitability
an operating margin of 5.7% make it as profitable than the average company (5.9%)
5.7% - Calibre Services Group Limited
5.9% - Industry AVG

Employees
with 44 employees, this is below the industry average (110)
44 - Calibre Services Group Limited
110 - Industry AVG

Pay Structure
on an average salary of £56.1k, the company has an equivalent pay structure (£49.9k)
£56.1k - Calibre Services Group Limited
£49.9k - Industry AVG

Efficiency
resulting in sales per employee of £260.8k, this is more efficient (£204.7k)
£260.8k - Calibre Services Group Limited
£204.7k - Industry AVG

Debtor Days
it gets paid by customers after 64 days, this is later than average (45 days)
64 days - Calibre Services Group Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 79 days, this is slower than average (42 days)
79 days - Calibre Services Group Limited
42 days - Industry AVG

Stock Days
it holds stock equivalent to 21 days, this is less than average (48 days)
21 days - Calibre Services Group Limited
48 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (15 weeks)
36 weeks - Calibre Services Group Limited
15 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 43.1%, this is a lower level of debt than the average (55.6%)
43.1% - Calibre Services Group Limited
55.6% - Industry AVG
CALIBRE SERVICES GROUP LIMITED financials

Calibre Services Group Limited's latest turnover from December 2023 is £11.5 million and the company has net assets of £5.9 million. According to their latest financial statements, Calibre Services Group Limited has 44 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,475,832 | 12,641,113 | 9,299,686 | 8,836,125 | 7,896,921 | 8,832,434 | 8,419,547 | 7,492,907 | 8,450,991 | 8,719,847 | 9,027,461 | 10,993,390 | 10,879,423 | 13,078,029 | 8,462,099 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 8,514,069 | 9,829,533 | 7,305,954 | 6,643,829 | 6,072,396 | 6,941,806 | 6,124,437 | 5,664,451 | 5,951,193 | 6,381,109 | 6,798,226 | 8,595,585 | 8,578,179 | 10,528,889 | 6,119,245 |
Gross Profit | 2,961,763 | 2,811,580 | 1,993,732 | 2,192,296 | 1,824,525 | 1,890,628 | 2,295,110 | 1,828,456 | 2,499,798 | 2,338,738 | 2,229,235 | 2,397,805 | 2,301,244 | 2,549,140 | 2,342,854 |
Admin Expenses | 2,312,731 | 2,117,680 | 1,784,992 | 1,554,065 | 1,616,951 | 1,588,237 | 1,728,739 | 2,189,314 | 2,008,847 | 1,891,470 | 1,509,200 | 1,884,938 | 2,147,359 | 2,231,397 | 2,031,843 |
Operating Profit | 649,032 | 693,900 | 208,740 | 638,231 | 207,574 | 302,391 | 566,371 | -360,858 | 490,951 | 447,268 | 720,035 | 512,867 | 153,885 | 317,743 | 311,011 |
Interest Payable | 16,849 | 11,743 | 22,300 | 18,168 | 27,854 | 26,694 | 24,052 | 9,683 | 8,541 | 9,234 | 10,255 | 11,309 | 8,200 | 5,901 | 8,640 |
Interest Receivable | 49 | ||||||||||||||
Pre-Tax Profit | 632,183 | 682,157 | 186,440 | 620,063 | 179,720 | 275,697 | 542,319 | -370,541 | 482,410 | 438,034 | 709,780 | 501,558 | 218,011 | 311,842 | 306,578 |
Tax | -184,724 | -148,484 | -55,476 | -135,901 | -53,790 | -10,671 | -101,259 | 47,434 | -137,329 | -91,923 | -156,750 | -115,306 | -17,242 | -164,592 | -85,922 |
Profit After Tax | 447,459 | 533,673 | 130,964 | 484,162 | 125,930 | 265,026 | 441,060 | -323,107 | 345,081 | 346,111 | 553,030 | 386,252 | 200,769 | 147,250 | 220,656 |
Dividends Paid | 465,384 | 230,000 | 230,256 | 255,128 | 168,750 | 165,000 | 12,500 | 200,000 | 300,000 | 400,000 | 200,000 | 362,500 | 115,000 | 200,000 | 120,000 |
Retained Profit | -14,082 | 290,982 | -106,310 | 229,034 | -42,820 | 99,167 | 420,442 | -522,223 | 40,444 | -53,698 | 291,972 | 97,171 | 72,358 | 513 | 118,748 |
Employee Costs | 2,470,022 | 2,059,590 | 2,413,849 | 2,203,309 | 2,131,336 | 1,756,784 | 1,542,225 | 2,079,701 | 2,341,889 | 2,308,707 | 1,866,901 | ||||
Number Of Employees | 44 | 39 | 40 | 42 | 42 | 46 | 49 | 51 | 49 | 44 | 40 | 52 | 57 | 56 | 49 |
EBITDA* | 770,510 | 787,811 | 282,769 | 749,793 | 330,079 | 414,138 | 572,351 | -279,925 | 568,244 | 455,488 | 803,601 | 551,050 | 252,317 | 407,032 | 420,249 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,153,578 | 5,140,234 | 1,165,285 | 1,166,056 | 1,263,760 | 1,290,089 | 1,281,312 | 1,324,752 | 1,274,784 | 1,300,205 | 518,386 | 583,046 | 585,015 | 308,363 | 293,238 |
Intangible Assets | 3,901 | 7,803 | 11,705 | 15,607 | 1,812 | 8,151 | 14,490 | ||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 5,066 | ||||||||||||||
Total Fixed Assets | 5,153,578 | 5,140,234 | 1,165,285 | 1,166,056 | 1,267,661 | 1,297,892 | 1,293,017 | 1,340,359 | 1,274,784 | 1,300,205 | 523,452 | 583,046 | 586,827 | 316,514 | 307,728 |
Stock & work in progress | 502,619 | 815,841 | 700,949 | 876,633 | 1,272,942 | 1,244,565 | 1,315,331 | 1,871,131 | 1,186,427 | 815,834 | 569,784 | 555,578 | 897,364 | 708,276 | 743,578 |
Trade Debtors | 2,013,410 | 3,711,042 | 1,688,090 | 3,043,864 | 741,787 | 1,480,607 | 1,818,144 | 1,486,334 | 1,420,416 | 2,388,653 | 2,449,674 | 1,659,378 | 2,740,501 | 2,351,611 | 1,688,702 |
Group Debtors | |||||||||||||||
Misc Debtors | 429,442 | 429,291 | 469,922 | 314,329 | 201,259 | 102,814 | 189,383 | 321,041 | 489,657 | 171,767 | 367,008 | 233,685 | 280,939 | 550,974 | 169,807 |
Cash | 2,448,617 | 1,411,091 | 1,639,450 | 2,136,527 | 1,698,596 | 1,088,373 | 912,788 | 1,424,274 | 984,924 | 844,614 | 1,244,696 | 1,501,545 | 558,542 | 546,766 | 356,090 |
misc current assets | 990 | 990 | |||||||||||||
total current assets | 5,394,088 | 6,367,265 | 4,498,411 | 6,371,353 | 3,914,584 | 3,916,359 | 4,235,646 | 5,102,780 | 4,081,424 | 4,220,868 | 4,631,162 | 3,950,186 | 4,477,346 | 4,158,617 | 2,959,167 |
total assets | 10,547,666 | 11,507,499 | 5,663,696 | 7,537,409 | 5,182,245 | 5,214,251 | 5,528,663 | 6,443,139 | 5,356,208 | 5,521,073 | 5,154,614 | 4,533,232 | 5,064,173 | 4,475,131 | 3,266,895 |
Bank overdraft | 155,372 | 269,663 | 185,657 | 223,687 | 155,009 | 216,434 | 106,666 | 958,982 | 116,558 | 46,671 | 74,021 | 31,794 | 50,383 | ||
Bank loan | 55,556 | 55,556 | 333,297 | 74,547 | 65,445 | 61,132 | 33,760 | 30,000 | 28,598 | 27,196 | 25,794 | 30,620 | |||
Trade Creditors | 1,856,126 | 2,455,243 | 1,396,462 | 1,950,418 | 826,797 | 959,544 | 1,038,691 | 1,304,385 | 1,291,004 | 1,540,124 | 1,632,870 | 1,478,238 | 1,907,904 | 1,594,652 | 972,720 |
Group/Directors Accounts | 4,089 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 7,585 | 4,889 | 9,771 | 13,833 | 19,686 | 24,907 | 1,309 | 16,449 | 41,586 | ||||||
other current liabilities | 1,445,733 | 1,535,200 | 1,066,865 | 1,916,264 | 1,152,712 | 778,726 | 1,146,539 | 1,363,188 | 1,051,595 | 1,093,765 | 1,269,425 | 1,110,642 | 1,232,825 | 1,295,771 | 728,714 |
total current liabilities | 3,464,816 | 4,315,662 | 2,709,429 | 4,433,437 | 2,222,898 | 2,039,835 | 2,377,935 | 3,660,315 | 2,489,157 | 2,662,487 | 2,980,251 | 2,688,695 | 3,204,452 | 2,957,255 | 1,743,020 |
loans | 110,584 | 166,667 | 245,833 | 325,099 | 495,985 | 559,227 | 618,291 | 152,318 | 182,771 | 212,086 | 240,304 | 261,243 | |||
hp & lease commitments | 27,387 | 4,887 | 13,646 | 28,489 | 1,309 | 13,477 | |||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 1,048,946 | 1,110,570 | 106,354 | 72,714 | 69,098 | 55,618 | 97,203 | 98,796 | 125,890 | 132,052 | 81,930 | 76,916 | 94,913 | 98,771 | 39,852 |
total long term liabilities | 1,076,333 | 1,221,154 | 273,021 | 323,434 | 407,843 | 580,092 | 656,430 | 717,087 | 278,208 | 314,823 | 294,016 | 317,220 | 356,156 | 100,080 | 53,329 |
total liabilities | 4,541,149 | 5,536,816 | 2,982,450 | 4,756,871 | 2,630,741 | 2,619,927 | 3,034,365 | 4,377,402 | 2,767,365 | 2,977,310 | 3,274,267 | 3,005,915 | 3,560,608 | 3,057,335 | 1,796,349 |
net assets | 5,920,575 | 5,880,898 | 2,604,152 | 2,696,426 | 2,477,671 | 2,519,833 | 2,420,666 | 2,000,223 | 2,522,445 | 2,482,002 | 1,818,395 | 1,526,423 | 1,429,252 | 1,356,894 | 1,356,381 |
total shareholders funds | 5,920,575 | 5,880,898 | 2,604,152 | 2,696,426 | 2,477,671 | 2,519,833 | 2,420,666 | 2,000,223 | 2,522,445 | 2,482,002 | 1,818,395 | 1,526,423 | 1,429,252 | 1,356,894 | 1,356,381 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 649,032 | 693,900 | 208,740 | 638,231 | 207,574 | 302,391 | 566,371 | -360,858 | 490,951 | 447,268 | 720,035 | 512,867 | 153,885 | 317,743 | 311,011 |
Depreciation | 121,478 | 93,911 | 74,029 | 107,661 | 118,603 | 107,845 | 2,078 | 80,933 | 77,293 | 8,220 | 83,566 | 36,371 | 92,093 | 82,950 | 102,899 |
Amortisation | 3,901 | 3,902 | 3,902 | 3,902 | 1,812 | 6,339 | 6,339 | 6,339 | |||||||
Tax | -184,724 | -148,484 | -55,476 | -135,901 | -53,790 | -10,671 | -101,259 | 47,434 | -137,329 | -91,923 | -156,750 | -115,306 | -17,242 | -164,592 | -85,922 |
Stock | -313,222 | 114,892 | -175,684 | -396,309 | 28,377 | -70,766 | -555,800 | 684,704 | 370,593 | 246,050 | 14,206 | -341,786 | 189,088 | -35,302 | 743,578 |
Debtors | -1,697,481 | 1,982,321 | -1,200,181 | 2,415,147 | -640,375 | -424,106 | 200,152 | -102,698 | -650,347 | -261,328 | 928,685 | -1,128,377 | 118,855 | 1,044,076 | 1,858,509 |
Creditors | -599,117 | 1,058,781 | -553,956 | 1,123,621 | -132,747 | -79,147 | -265,694 | 13,381 | -249,120 | -92,746 | 154,632 | -429,666 | 313,252 | 621,932 | 972,720 |
Accruals and Deferred Income | -89,467 | 468,335 | -849,399 | 763,552 | 373,986 | -367,813 | -216,649 | 311,593 | -42,170 | -175,660 | 158,783 | -122,183 | -62,946 | 567,057 | 728,714 |
Deferred Taxes & Provisions | -61,624 | 1,004,216 | 33,640 | 3,616 | 13,480 | -41,585 | -1,593 | -27,094 | -6,162 | 50,122 | 5,014 | -17,997 | -3,858 | 58,919 | 39,852 |
Cash flow from operations | 1,846,281 | 1,073,446 | 233,443 | 485,843 | 1,143,006 | 409,794 | 342,804 | -516,617 | 413,217 | 160,559 | 22,389 | 1,336,061 | 173,580 | 481,574 | -526,474 |
Investing Activities | |||||||||||||||
capital expenditure | -116,622 | -46,274 | -138,878 | -51,872 | -71,808 | 3,667 | -79,196 | -302,695 | -92,696 | -13,087 | |||||
Change in Investments | |||||||||||||||
cash flow from investments | -116,622 | -46,274 | -138,878 | -51,872 | -71,808 | 3,667 | -79,196 | -302,695 | -92,696 | -13,087 | |||||
Financing Activities | |||||||||||||||
Bank loans | -55,556 | -277,741 | 258,750 | 9,102 | 4,313 | 27,372 | 3,760 | 1,402 | 1,402 | 1,402 | -4,826 | 30,620 | |||
Group/Directors Accounts | -4,089 | 4,089 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -110,584 | -56,083 | -79,166 | -79,266 | -170,886 | -63,242 | -59,064 | 465,973 | -30,453 | -29,315 | -28,218 | -20,939 | 261,243 | ||
Hire Purchase and Lease Commitments | 34,972 | -4,889 | -9,769 | -12,821 | -20,696 | 23,268 | 24,907 | -1,309 | -16,449 | -37,305 | 55,063 | ||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -16,849 | -11,743 | -22,300 | -18,168 | -27,854 | -26,694 | -24,052 | -9,683 | -8,541 | -9,234 | -10,255 | -11,309 | -8,200 | -5,901 | -8,591 |
cash flow from financing | -94,258 | 2,913,049 | -374,940 | 138,216 | -209,676 | -62,355 | -30,836 | 460,051 | -37,593 | 676,069 | -32,982 | -38,383 | 267,214 | -43,206 | 1,284,105 |
cash and cash equivalents | |||||||||||||||
cash | 1,037,526 | -228,359 | -497,077 | 437,931 | 610,223 | 175,585 | -511,486 | 439,350 | 140,310 | -400,082 | -256,849 | 943,003 | 11,776 | 190,676 | 356,090 |
overdraft | -114,291 | 84,006 | -38,030 | 68,678 | -61,425 | 109,768 | -852,316 | 842,424 | 116,558 | -46,671 | -27,350 | 42,227 | -18,589 | 50,383 | |
change in cash | 1,151,817 | -312,365 | -459,047 | 369,253 | 671,648 | 65,817 | 340,830 | -403,074 | 23,752 | -353,411 | -229,499 | 900,776 | 30,365 | 140,293 | 356,090 |
calibre services group limited Credit Report and Business Information
Calibre Services Group Limited Competitor Analysis

Perform a competitor analysis for calibre services group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in SW19 area or any other competitors across 12 key performance metrics.
calibre services group limited Ownership
CALIBRE SERVICES GROUP LIMITED group structure
Calibre Services Group Limited has 5 subsidiary companies.
Ultimate parent company
CALIBRE SERVICES GROUP LIMITED
02934879
5 subsidiaries
calibre services group limited directors
Calibre Services Group Limited currently has 4 directors. The longest serving directors include Mr Nicholas Segal (Jun 1994) and Mr Roberto Mallozzi (Jul 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Segal | 72 years | Jun 1994 | - | Director | |
Mr Roberto Mallozzi | United Kingdom | 71 years | Jul 2002 | - | Director |
Mr Philip Modiano | United Kingdom | 72 years | May 2008 | - | Director |
Miss Imelda O'Connor | England | 57 years | Jun 2017 | - | Director |
P&L
December 2023turnover
11.5m
-9%
operating profit
649k
-6%
gross margin
25.9%
+16.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.9m
+0.01%
total assets
10.5m
-0.08%
cash
2.4m
+0.74%
net assets
Total assets minus all liabilities
calibre services group limited company details
company number
02934879
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 1994
age
31
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SHAW GIBBS (AUDIT) LIMITED
address
42 weir road wimbledon, london, SW19 8UG
Bank
-
Legal Advisor
-
calibre services group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to calibre services group limited. Currently there are 5 open charges and 0 have been satisfied in the past.
calibre services group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CALIBRE SERVICES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
calibre services group limited Companies House Filings - See Documents
date | description | view/download |
---|