a1 domestic appliance services limited Company Information
Company Number
02936978
Website
www.a1services.infoRegistered Address
79 oving road, chichester, PO19 7EW
Industry
Retail sale of electrical household appliances in specialised stores
Repair of electrical equipment
Telephone
01243788562
Next Accounts Due
March 2025
Group Structure
View All
Directors
Stephen Ramsay29 Years
Shareholders
stephen mark ramsay 50%
janet mary ramsay 40%
View Alla1 domestic appliance services limited Estimated Valuation
The estimated valuation range for a1 domestic appliance services limited, derived from financial data as of June 2023 and the most recent industry multiples, is between £0 to £1.1m
a1 domestic appliance services limited Estimated Valuation
The estimated valuation range for a1 domestic appliance services limited, derived from financial data as of June 2023 and the most recent industry multiples, is between £0 to £1.1m
a1 domestic appliance services limited Estimated Valuation
The estimated valuation range for a1 domestic appliance services limited, derived from financial data as of June 2023 and the most recent industry multiples, is between £0 to £1.1m
Get a detailed valuation report, edit figures and unlock valuation multiples.
A1 Domestic Appliance Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A1 Domestic Appliance Services Limited Overview
A1 Domestic Appliance Services Limited is a live company located in chichester, PO19 7EW with a Companies House number of 02936978. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in June 1994, it's largest shareholder is stephen mark ramsay with a 50% stake. A1 Domestic Appliance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A1 Domestic Appliance Services Limited Health Check
Pomanda's financial health check has awarded A1 Domestic Appliance Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£8.1m)
- A1 Domestic Appliance Services Limited
£8.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 118%, show it is growing at a faster rate (4.6%)
- A1 Domestic Appliance Services Limited
4.6% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (33%)
- A1 Domestic Appliance Services Limited
33% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.5%)
- A1 Domestic Appliance Services Limited
6.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (29)
4 - A1 Domestic Appliance Services Limited
29 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- A1 Domestic Appliance Services Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £360.7k, this is more efficient (£204.5k)
- A1 Domestic Appliance Services Limited
£204.5k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (35 days)
- A1 Domestic Appliance Services Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (40 days)
- A1 Domestic Appliance Services Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A1 Domestic Appliance Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A1 Domestic Appliance Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (54.4%)
5.6% - A1 Domestic Appliance Services Limited
54.4% - Industry AVG
a1 domestic appliance services limited Credit Report and Business Information
A1 Domestic Appliance Services Limited Competitor Analysis
Perform a competitor analysis for a1 domestic appliance services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a1 domestic appliance services limited Ownership
A1 DOMESTIC APPLIANCE SERVICES LIMITED group structure
A1 Domestic Appliance Services Limited has no subsidiary companies.
Ultimate parent company
A1 DOMESTIC APPLIANCE SERVICES LIMITED
02936978
a1 domestic appliance services limited directors
A1 Domestic Appliance Services Limited currently has 1 director, Mr Stephen Ramsay serving since Jun 1994.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Ramsay | 61 years | Jun 1994 | - | Director |
A1 DOMESTIC APPLIANCE SERVICES LIMITED financials
A1 Domestic Appliance Services Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £383.5 thousand. According to their latest financial statements, A1 Domestic Appliance Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 5 | 5 | 6 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 12,132 | 15,315 | 9,721 | 25,494 | 24,283 | 19,096 | 18,341 | 24,454 | 17,681 | 23,575 | 13,185 | 16,482 | 20,272 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 12,132 | 15,315 | 9,721 | 25,494 | 24,283 | 19,096 | 18,341 | 24,454 | 17,681 | 23,575 | 13,185 | 16,482 | 20,272 |
Stock & work in progress | 0 | 0 | 0 | 60,650 | 0 | 0 | 0 | 120,455 | 125,150 | 125,288 | 128,500 | 79,036 | 85,537 | 78,382 |
Trade Debtors | 406,141 | 432,495 | 385,788 | 49 | 292,384 | 319,722 | 313,339 | 3,031 | 3,464 | 6,484 | 545 | 732 | 844 | 545 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 296,109 | 0 | 0 | 0 | 204,219 | 159,953 | 131,981 | 153,754 | 125,492 | 187,302 | 187,741 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 406,141 | 432,495 | 385,788 | 356,808 | 292,384 | 319,722 | 313,339 | 327,705 | 288,567 | 263,753 | 282,799 | 205,260 | 273,683 | 266,668 |
total assets | 406,141 | 444,627 | 401,103 | 366,529 | 317,878 | 344,005 | 332,435 | 346,046 | 313,021 | 281,434 | 306,374 | 218,445 | 290,165 | 286,940 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 22,637 | 57,554 | 57,848 | 27,539 | 58,573 | 28,802 | 29,117 | 54,630 | 48,560 | 84,048 | 54,048 | 17,856 | 26,651 | 25,771 |
Group/Directors Accounts | 0 | 0 | 0 | 14,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 30,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 22,637 | 57,554 | 57,848 | 72,923 | 58,573 | 28,802 | 29,117 | 54,630 | 48,560 | 84,048 | 54,048 | 17,856 | 26,651 | 25,771 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 22,637 | 57,554 | 57,848 | 72,923 | 58,573 | 28,802 | 29,117 | 54,630 | 48,560 | 84,048 | 54,048 | 17,856 | 26,651 | 25,771 |
net assets | 383,504 | 387,073 | 343,255 | 293,606 | 259,305 | 315,203 | 303,318 | 291,416 | 264,461 | 197,386 | 252,326 | 200,589 | 263,514 | 261,169 |
total shareholders funds | 383,504 | 387,073 | 343,255 | 293,606 | 259,305 | 315,203 | 303,318 | 291,416 | 264,461 | 197,386 | 252,326 | 200,589 | 263,514 | 261,169 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,106 | 6,113 | 8,152 | 5,894 | 9,172 | 3,297 | 4,365 | 15,250 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | -60,650 | 60,650 | 0 | 0 | -120,455 | -4,695 | -138 | -3,212 | 49,464 | -6,501 | 7,155 | 78,382 |
Debtors | -26,354 | 46,707 | 385,739 | -292,335 | -27,338 | 6,383 | 310,308 | -433 | -3,020 | 5,939 | -187 | -112 | 299 | 545 |
Creditors | -34,917 | -294 | 30,309 | -31,034 | 29,771 | -315 | -25,513 | 6,070 | -35,488 | 30,000 | 36,192 | -8,795 | 880 | 25,771 |
Accruals and Deferred Income | 0 | 0 | -30,446 | 30,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -14,938 | 14,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | -296,109 | 296,109 | 0 | 0 | -204,219 | 44,266 | 27,972 | -21,773 | 28,262 | -61,810 | -439 | 187,741 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -296,109 | 296,109 | 0 | 0 | -204,219 | 44,266 | 27,972 | -21,773 | 28,262 | -61,810 | -439 | 187,741 |
P&L
June 2023turnover
1.4m
+20%
operating profit
-3.6k
0%
gross margin
21.1%
-7.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
383.5k
-0.01%
total assets
406.1k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
a1 domestic appliance services limited company details
company number
02936978
Type
Private limited with Share Capital
industry
47540 - Retail sale of electrical household appliances in specialised stores
33140 - Repair of electrical equipment
incorporation date
June 1994
age
30
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
79 oving road, chichester, PO19 7EW
last accounts submitted
June 2023
a1 domestic appliance services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a1 domestic appliance services limited.
a1 domestic appliance services limited Companies House Filings - See Documents
date | description | view/download |
---|