cotton traders holdings limited

cotton traders holdings limited Company Information

Share COTTON TRADERS HOLDINGS LIMITED
Live 
MatureMegaHealthy

Company Number

02937374

Industry

Retail sale of footwear in specialised stores

 

Retail sale of clothing in specialised stores

 

Shareholders

cotton traders group finance limited

Group Structure

View All

Contact

Registered Address

cotton traders house, atlantic street, altrincham, cheshire, WA14 5GZ

cotton traders holdings limited Estimated Valuation

£115.1m

Pomanda estimates the enterprise value of COTTON TRADERS HOLDINGS LIMITED at £115.1m based on a Turnover of £109.5m and 1.05x industry multiple (adjusted for size and gross margin).

cotton traders holdings limited Estimated Valuation

£110.2m

Pomanda estimates the enterprise value of COTTON TRADERS HOLDINGS LIMITED at £110.2m based on an EBITDA of £10.9m and a 10.11x industry multiple (adjusted for size and gross margin).

cotton traders holdings limited Estimated Valuation

£82m

Pomanda estimates the enterprise value of COTTON TRADERS HOLDINGS LIMITED at £82m based on Net Assets of £32.7m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cotton Traders Holdings Limited Overview

Cotton Traders Holdings Limited is a live company located in altrincham, WA14 5GZ with a Companies House number of 02937374. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in June 1994, it's largest shareholder is cotton traders group finance limited with a 100% stake. Cotton Traders Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £109.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cotton Traders Holdings Limited Health Check

Pomanda's financial health check has awarded Cotton Traders Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £109.5m, make it larger than the average company (£12m)

£109.5m - Cotton Traders Holdings Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.3%)

8% - Cotton Traders Holdings Limited

7.3% - Industry AVG

production

Production

with a gross margin of 65.2%, this company has a lower cost of product (48.1%)

65.2% - Cotton Traders Holdings Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (3.9%)

8.4% - Cotton Traders Holdings Limited

3.9% - Industry AVG

employees

Employees

with 845 employees, this is above the industry average (84)

845 - Cotton Traders Holdings Limited

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.3k, the company has a lower pay structure (£27.7k)

£21.3k - Cotton Traders Holdings Limited

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.6k, this is less efficient (£166.6k)

£129.6k - Cotton Traders Holdings Limited

£166.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (13 days)

0 days - Cotton Traders Holdings Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (33 days)

68 days - Cotton Traders Holdings Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 155 days, this is in line with average (132 days)

155 days - Cotton Traders Holdings Limited

132 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - Cotton Traders Holdings Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.7%, this is a lower level of debt than the average (73.4%)

43.7% - Cotton Traders Holdings Limited

73.4% - Industry AVG

COTTON TRADERS HOLDINGS LIMITED financials

EXPORTms excel logo

Cotton Traders Holdings Limited's latest turnover from December 2023 is £109.5 million and the company has net assets of £32.7 million. According to their latest financial statements, Cotton Traders Holdings Limited has 845 employees and maintains cash reserves of £6.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover109,525,000111,444,000100,794,00087,104,00089,444,00081,204,00086,701,00082,199,00082,020,00079,214,00080,367,00077,358,00076,039,00069,079,00063,966,000
Other Income Or Grants000000000000000
Cost Of Sales38,141,00039,710,00037,017,00031,747,00032,112,00029,776,00032,028,00030,362,00029,372,00029,432,00029,562,00028,891,00029,064,00026,337,00024,604,000
Gross Profit71,384,00071,734,00063,777,00055,357,00057,332,00051,428,00054,673,00051,837,00052,648,00049,782,00050,805,00048,467,00046,975,00042,742,00039,362,000
Admin Expenses62,236,00061,398,00053,918,00051,346,00052,656,00045,586,00046,588,00043,624,00045,588,00044,392,00044,401,00044,411,00042,989,00038,450,00036,984,000
Operating Profit9,148,00010,336,0009,859,0004,011,0004,676,0005,842,0008,085,0008,213,0007,060,0005,390,0006,404,0004,056,0003,986,0004,292,0002,378,000
Interest Payable726,000000001,327,00014,0000000000
Interest Receivable060,000162,00014,0005,0006,0007,000668,00020,00062,000125,000100,000119,00040,00020,000
Pre-Tax Profit8,422,00010,396,00010,021,0004,025,0004,681,0005,848,0006,465,0008,717,0006,433,0007,372,0006,529,0004,156,0004,105,0004,332,0002,398,000
Tax-2,109,000-2,522,000-1,681,000-710,000-1,003,000-1,193,000-1,280,000-1,723,000-1,363,000-1,562,000-1,556,000-1,037,000-1,120,000-1,246,000-660,000
Profit After Tax6,313,0007,874,0008,340,0003,315,0003,678,0004,655,0005,185,0006,994,0005,070,0005,810,0004,973,0003,119,0002,985,0003,086,0001,738,000
Dividends Paid0023,470,000000004,010,0002,000,0003,000,0003,000,000000
Retained Profit6,313,0007,874,000-15,130,0003,315,0003,678,0004,655,0005,185,0006,994,0001,060,0003,810,0001,973,000119,0002,985,0003,086,0001,738,000
Employee Costs17,964,00015,961,00014,530,00015,408,00013,969,00011,824,00012,601,00012,171,00012,482,00012,706,00012,486,00011,537,00011,147,00010,882,0009,384,000
Number Of Employees8458278329379369469729449931,0711,0911,048951875812
EBITDA*10,898,00011,996,00011,433,0005,531,0006,023,0007,057,0009,179,0009,197,0008,154,0006,639,0007,796,0005,528,0005,548,0005,764,0003,720,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets4,793,0004,553,0004,004,0004,000,0003,691,0003,721,0003,647,0002,656,0003,621,0003,565,0003,971,0004,523,0003,737,0004,163,0003,643,000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000001,189,000834,000839,000851,000710,000485,000291,00000
Total Fixed Assets4,793,0004,553,0004,004,0004,000,0003,691,0003,721,0004,836,0003,490,0004,460,0004,416,0004,681,0005,008,0004,028,0004,163,0003,643,000
Stock & work in progress16,243,00020,549,00019,916,00016,057,00017,195,00017,039,00016,944,00017,004,00014,747,00013,288,00013,069,00011,594,00013,668,0009,479,0008,095,000
Trade Debtors39,00018,00034,0008,000597,000280,000262,000125,000280,000193,00089,00095,000680,000785,000897,000
Group Debtors26,275,00024,318,0002,157,00018,059,00013,357,00010,656,000000000041,0000
Misc Debtors4,527,0004,564,0004,183,0003,256,0003,680,0004,324,0006,320,0005,372,0004,704,0005,513,0004,732,0003,297,0002,901,0001,801,0001,695,000
Cash6,151,0007,234,00010,837,00012,035,0006,022,0005,075,0005,233,0002,086,000585,0001,507,00010,000,0009,675,0005,090,0006,311,0003,748,000
misc current assets00000000000000500,000
total current assets53,235,00056,683,00037,127,00049,415,00040,851,00037,374,00028,759,00024,587,00020,316,00020,501,00027,890,00024,661,00022,339,00018,417,00014,935,000
total assets58,028,00061,236,00041,131,00053,415,00044,542,00041,095,00033,595,00028,077,00024,776,00024,917,00032,571,00029,669,00026,367,00022,580,00018,578,000
Bank overdraft000000000000000
Bank loan3,000,0003,000,0000000000000000
Trade Creditors 7,136,00013,927,0009,708,00010,416,0009,388,0008,773,0009,037,0008,941,0007,965,0006,896,0006,080,0005,597,0005,135,0004,200,0003,604,000
Group/Directors Accounts0000000000225,000194,000291,00000
other short term finances325,000191,00001,203,000622,00001,850,000005,000,00000000
hp & lease commitments87,000126,000303,000237,00000000000000
other current liabilities6,469,0006,877,00013,117,00010,408,0007,072,0007,063,0005,062,0005,252,00010,179,0007,306,0009,052,0008,637,0005,819,0006,243,0005,923,000
total current liabilities17,017,00024,121,00023,128,00022,264,00017,082,00015,836,00015,949,00014,193,00018,144,00019,202,00015,357,00014,428,00011,245,00010,443,0009,527,000
loans8,250,00011,250,0000000000000000
hp & lease commitments89,00016,000142,000299,00000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000108,0000226,000118,000261,00000000
total long term liabilities8,339,00011,266,000142,000299,0000108,0000226,000118,000261,00000000
total liabilities25,356,00035,387,00023,270,00022,563,00017,082,00015,944,00015,949,00014,419,00018,262,00019,463,00015,357,00014,428,00011,245,00010,443,0009,527,000
net assets32,672,00025,849,00017,861,00030,852,00027,460,00025,151,00017,646,00013,658,0006,514,0005,454,00017,214,00015,241,00015,122,00012,137,0009,051,000
total shareholders funds32,672,00025,849,00017,861,00030,852,00027,460,00025,151,00017,646,00013,658,0006,514,0005,454,00017,214,00015,241,00015,122,00012,137,0009,051,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit9,148,00010,336,0009,859,0004,011,0004,676,0005,842,0008,085,0008,213,0007,060,0005,390,0006,404,0004,056,0003,986,0004,292,0002,378,000
Depreciation1,750,0001,660,0001,574,0001,520,0001,347,0001,215,0001,094,000984,0001,094,0001,249,0001,392,0001,472,0001,562,0001,472,0001,342,000
Amortisation000000000000000
Tax-2,109,000-2,522,000-1,681,000-710,000-1,003,000-1,193,000-1,280,000-1,723,000-1,363,000-1,562,000-1,556,000-1,037,000-1,120,000-1,246,000-660,000
Stock-4,306,000633,0003,859,000-1,138,000156,00035,000-60,0002,257,0001,459,000219,0001,475,000-2,074,0004,189,0001,384,0008,095,000
Debtors1,941,00022,526,000-14,949,0003,689,0002,374,0008,929,0001,440,000508,000-734,0001,026,0001,654,0005,0001,245,00035,0002,592,000
Creditors-6,791,0004,219,000-708,0001,028,000615,000-168,00096,000976,0001,069,000816,000483,000462,000935,000596,0003,604,000
Accruals and Deferred Income-408,000-6,240,0002,709,0003,336,0009,0001,811,000-190,000-4,927,0002,873,000-1,746,000415,0002,818,000-424,000320,0005,923,000
Deferred Taxes & Provisions0000-108,000-118,000-226,000108,000-143,000261,00000000
Cash flow from operations3,955,000-15,706,00022,843,0006,634,0003,006,000-1,575,0006,199,000866,0009,865,0003,163,0004,009,0009,840,000-495,0004,015,0001,900,000
Investing Activities
capital expenditure-1,990,000-2,209,000-1,578,000-1,829,000-1,317,000-2,280,000-2,007,000513,000-1,155,000-785,000-782,000-2,102,000-1,023,000-1,875,000-1,441,000
Change in Investments000000000000000
cash flow from investments-1,990,000-2,209,000-1,578,000-1,829,000-1,317,000-2,280,000-2,007,000513,000-1,155,000-785,000-782,000-2,102,000-1,023,000-1,875,000-1,441,000
Financing Activities
Bank loans03,000,0000000000000000
Group/Directors Accounts000000000-225,00031,000-97,000291,00000
Other Short Term Loans 134,000191,000-1,203,000581,000622,00001,850,0000-5,000,0005,000,00000000
Long term loans-3,000,00011,250,0000000000000000
Hire Purchase and Lease Commitments34,000-303,000-91,000536,00000000000000
other long term liabilities000000000000000
share issue510,000114,0002,139,00077,000-1,369,0006,838,000-1,197,000150,0000-15,570,00000007,313,000
interest-726,00060,000162,00014,0005,0006,000-1,320,000654,00020,00062,000125,000100,000119,00040,00020,000
cash flow from financing-3,048,00014,312,0001,007,0001,208,000-742,0006,844,000-667,000804,000-4,980,000-10,733,000156,0003,000410,00040,0007,333,000
cash and cash equivalents
cash-1,083,000-3,603,000-1,198,0006,013,000947,0002,989,0003,147,0001,501,000-922,000-8,493,000325,0004,585,000-1,221,0002,563,0003,748,000
overdraft000000000000000
change in cash-1,083,000-3,603,000-1,198,0006,013,000947,0002,989,0003,147,0001,501,000-922,000-8,493,000325,0004,585,000-1,221,0002,563,0003,748,000

cotton traders holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cotton traders holdings limited. Get real-time insights into cotton traders holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cotton Traders Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cotton traders holdings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in WA14 area or any other competitors across 12 key performance metrics.

cotton traders holdings limited Ownership

COTTON TRADERS HOLDINGS LIMITED group structure

Cotton Traders Holdings Limited has 1 subsidiary company.

Ultimate parent company

2 parents

COTTON TRADERS HOLDINGS LIMITED

02937374

1 subsidiary

COTTON TRADERS HOLDINGS LIMITED Shareholders

cotton traders group finance limited 100%

cotton traders holdings limited directors

Cotton Traders Holdings Limited currently has 9 directors. The longest serving directors include Mr Steven Smith (Jun 1994) and Mr Francis Cotton (Jun 1994).

officercountryagestartendrole
Mr Steven Smith73 years Jun 1994- Director
Mr Francis Cotton78 years Jun 1994- Director
Mr Nicholas HamblinEngland62 years Feb 1996- Director
Mr Mark HowlingsEngland60 years Nov 2004- Director
Ms Caroline AllertonEngland60 years Jul 2006- Director
Mr Paul HawkinsEngland60 years Jul 2006- Director
Ms Suzanne Cadle ClarkEngland58 years Jul 2006- Director
Mrs Shona JamesonEngland48 years May 2015- Director
Mr Nicholas CattellEngland50 years Sep 2022- Director

P&L

December 2023

turnover

109.5m

-2%

operating profit

9.1m

-11%

gross margin

65.2%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

32.7m

+0.26%

total assets

58m

-0.05%

cash

6.2m

-0.15%

net assets

Total assets minus all liabilities

cotton traders holdings limited company details

company number

02937374

Type

Private limited with Share Capital

industry

47721 - Retail sale of footwear in specialised stores

47710 - Retail sale of clothing in specialised stores

incorporation date

June 1994

age

31

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

lids limited (September 1994)

accountant

-

auditor

BDO LLP

address

cotton traders house, atlantic street, altrincham, cheshire, WA14 5GZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cotton traders holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cotton traders holdings limited.

cotton traders holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COTTON TRADERS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cotton traders holdings limited Companies House Filings - See Documents

datedescriptionview/download