komedia productions
komedia productions Company Information
Company Number
02938090
Next Accounts
Dec 2025
Industry
Artistic creation
Shareholders
-
Group Structure
View All
Contact
Registered Address
44-47 gardner street, brighton, east sussex, BN1 1UN
komedia productions Estimated Valuation
Pomanda estimates the enterprise value of KOMEDIA PRODUCTIONS at £15.1k based on a Turnover of £38.9k and 0.39x industry multiple (adjusted for size and gross margin).
komedia productions Estimated Valuation
Pomanda estimates the enterprise value of KOMEDIA PRODUCTIONS at £0 based on an EBITDA of £-4.7k and a 2.08x industry multiple (adjusted for size and gross margin).
komedia productions Estimated Valuation
Pomanda estimates the enterprise value of KOMEDIA PRODUCTIONS at £25.5k based on Net Assets of £38.3k and 0.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Komedia Productions Overview
Komedia Productions is a live company located in east sussex, BN1 1UN with a Companies House number of 02938090. It operates in the artistic creation sector, SIC Code 90030. Founded in June 1994, it's largest shareholder is unknown. Komedia Productions is a mature, micro sized company, Pomanda has estimated its turnover at £38.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Komedia Productions Health Check
Pomanda's financial health check has awarded Komedia Productions a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £38.9k, make it smaller than the average company (£272.6k)
£38.9k - Komedia Productions
£272.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)
4% - Komedia Productions
6.7% - Industry AVG
Production
with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)
45.5% - Komedia Productions
45.5% - Industry AVG
Profitability
an operating margin of -12.2% make it less profitable than the average company (3.6%)
-12.2% - Komedia Productions
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Komedia Productions
5 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Komedia Productions
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £38.9k, this is less efficient (£70.1k)
- Komedia Productions
£70.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Komedia Productions
- - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (17 days)
57 days - Komedia Productions
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Komedia Productions
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 76 weeks, this is less cash available to meet short term requirements (127 weeks)
76 weeks - Komedia Productions
127 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.6%, this is a similar level of debt than the average (24.6%)
26.6% - Komedia Productions
24.6% - Industry AVG
KOMEDIA PRODUCTIONS financials
Komedia Productions's latest turnover from March 2024 is £38.9 thousand and the company has net assets of £38.3 thousand. According to their latest financial statements, we estimate that Komedia Productions has 1 employee and maintains cash reserves of £20.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 38,934 | 62,928 | 42,543 | 34,284 | 34,683 | 46,762 | 79,713 | 74,980 | 58,085 | 73,424 | 64,222 | 84,395 | 67,252 | 44,011 | 35,308 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -3,628 | 6,454 | 1,851 | -41 | 6,935 | 5,445 | 9,329 | -5,468 | 11,828 | -4,587 | 4,741 | 1,012 | 3,165 | -1,082 | 1,600 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3,628 | 6,454 | 1,851 | -41 | 6,935 | 5,445 | 9,329 | -5,468 | 11,828 | -4,587 | 4,741 | 1,012 | 3,165 | -1,082 | 1,600 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -3,628 | 6,454 | 1,851 | -41 | 6,935 | 5,445 | 9,329 | -5,468 | 11,828 | -4,587 | 4,741 | 1,012 | 3,165 | -1,082 | 1,600 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 31,685 | 33,977 | 13,229 | 31,914 | 36,252 | 30,875 | 25,397 | 25,679 | 21,112 | 4,637 | 10,293 | 1,020 | 6,988 | 2,500 | 0 |
| Cash | 20,499 | 22,024 | 48,761 | 24,287 | 28,004 | 20,217 | 14,655 | 4,915 | 8,050 | 8,647 | 22,381 | 24,413 | 28,036 | 9,290 | 8,177 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 52,184 | 56,001 | 61,990 | 56,201 | 64,256 | 51,092 | 40,052 | 30,594 | 29,162 | 13,284 | 32,674 | 25,433 | 35,024 | 11,790 | 8,177 |
| total assets | 52,184 | 56,001 | 61,990 | 56,201 | 64,256 | 51,092 | 40,052 | 30,594 | 29,162 | 13,284 | 32,674 | 25,433 | 35,024 | 11,790 | 8,177 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,371 | 2,950 | 7,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 753 | 0 | 3,285 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546 | 4,907 | 5,312 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,494 | 11,104 | 19,139 | 22,559 | 30,573 | 24,344 | 18,749 | 18,620 | 11,720 | 7,670 | 21,720 | 19,973 | 26,745 | 5,600 | 500 |
| total current liabilities | 13,865 | 14,054 | 26,497 | 22,559 | 30,573 | 24,344 | 18,749 | 18,620 | 11,720 | 7,670 | 22,473 | 19,973 | 30,576 | 10,507 | 5,812 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,865 | 14,054 | 26,497 | 22,559 | 30,573 | 24,344 | 18,749 | 18,620 | 11,720 | 7,670 | 22,473 | 19,973 | 30,576 | 10,507 | 5,812 |
| net assets | 38,319 | 41,947 | 35,493 | 33,642 | 33,683 | 26,748 | 21,303 | 11,974 | 17,442 | 5,614 | 10,201 | 5,460 | 4,448 | 1,283 | 2,365 |
| total shareholders funds | 38,319 | 41,947 | 35,493 | 33,642 | 33,683 | 26,748 | 21,303 | 11,974 | 17,442 | 5,614 | 10,201 | 5,460 | 4,448 | 1,283 | 2,365 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,292 | 20,748 | -18,685 | -4,338 | 5,377 | 5,478 | -282 | 4,567 | 16,475 | -5,656 | 9,273 | -5,968 | 4,488 | 2,500 | 0 |
| Creditors | 421 | -4,408 | 7,358 | 0 | 0 | 0 | 0 | 0 | 0 | -753 | 753 | -3,285 | 3,285 | 0 | 0 |
| Accruals and Deferred Income | -610 | -8,035 | -3,420 | -8,014 | 6,229 | 5,595 | 129 | 6,900 | 4,050 | -14,050 | 1,747 | -6,772 | 21,145 | 5,100 | 500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -546 | -4,361 | -405 | 5,312 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -546 | -4,361 | -405 | 6,077 |
| cash and cash equivalents | |||||||||||||||
| cash | -1,525 | -26,737 | 24,474 | -3,717 | 7,787 | 5,562 | 9,740 | -3,135 | -597 | -13,734 | -2,032 | -3,623 | 18,746 | 1,113 | 8,177 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,525 | -26,737 | 24,474 | -3,717 | 7,787 | 5,562 | 9,740 | -3,135 | -597 | -13,734 | -2,032 | -3,623 | 18,746 | 1,113 | 8,177 |
komedia productions Credit Report and Business Information
Komedia Productions Competitor Analysis
Perform a competitor analysis for komedia productions by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
komedia productions Ownership
KOMEDIA PRODUCTIONS group structure
Komedia Productions has no subsidiary companies.
Ultimate parent company
KOMEDIA PRODUCTIONS
02938090
komedia productions directors
Komedia Productions currently has 5 directors. The longest serving directors include Ms Elizabeth Hall (Sep 1995) and Mr Ian Lowrie (Sep 1995).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Elizabeth Hall | England | 61 years | Sep 1995 | - | Director |
| Mr Ian Lowrie | United Kingdom | 77 years | Sep 1995 | - | Director |
| Dr Derek Loewenthal | 77 years | Aug 1997 | - | Director | |
| Mr Robert Hampson | England | 72 years | Jan 2020 | - | Director |
| Mr Philip Redding | England | 68 years | Jan 2020 | - | Director |
P&L
March 2024turnover
38.9k
-38%
operating profit
-4.7k
0%
gross margin
45.5%
-5.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
38.3k
-0.09%
total assets
52.2k
-0.07%
cash
20.5k
-0.07%
net assets
Total assets minus all liabilities
Similar Companies
komedia productions company details
company number
02938090
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
90030 - Artistic creation
incorporation date
June 1994
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
BOYDELL & CO
auditor
-
address
44-47 gardner street, brighton, east sussex, BN1 1UN
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
komedia productions Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to komedia productions.
komedia productions Companies House Filings - See Documents
| date | description | view/download |
|---|
