community housing and therapy

Live MatureSmallHealthy

community housing and therapy Company Information

Share COMMUNITY HOUSING AND THERAPY

Company Number

02940712

Shareholders

-

Group Structure

View All

Industry

Residential care activities for learning disabilities, mental health and substance abuse

 

Registered Address

vox studios, unit wg10, vox studios, london, SE11 5JH

community housing and therapy Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of COMMUNITY HOUSING AND THERAPY at £2.8m based on a Turnover of £3.9m and 0.71x industry multiple (adjusted for size and gross margin).

community housing and therapy Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of COMMUNITY HOUSING AND THERAPY at £3.4m based on an EBITDA of £612.1k and a 5.49x industry multiple (adjusted for size and gross margin).

community housing and therapy Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of COMMUNITY HOUSING AND THERAPY at £9.3m based on Net Assets of £2.7m and 3.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Community Housing And Therapy Overview

Community Housing And Therapy is a live company located in london, SE11 5JH with a Companies House number of 02940712. It operates in the residential care activities for mental difficulties, mental health and substance abuse sector, SIC Code 87200. Founded in June 1994, it's largest shareholder is unknown. Community Housing And Therapy is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Community Housing And Therapy Health Check

Pomanda's financial health check has awarded Community Housing And Therapy a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £3.9m, make it in line with the average company (£3.7m)

£3.9m - Community Housing And Therapy

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.9%)

8% - Community Housing And Therapy

6.9% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)

31.9% - Community Housing And Therapy

31.9% - Industry AVG

profitability

Profitability

an operating margin of 11.8% make it more profitable than the average company (6%)

11.8% - Community Housing And Therapy

6% - Industry AVG

employees

Employees

with 52 employees, this is below the industry average (91)

52 - Community Housing And Therapy

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has a higher pay structure (£25.4k)

£46.7k - Community Housing And Therapy

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.7k, this is more efficient (£39.9k)

£75.7k - Community Housing And Therapy

£39.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (20 days)

24 days - Community Housing And Therapy

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is close to average (8 days)

8 days - Community Housing And Therapy

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Community Housing And Therapy

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is more cash available to meet short term requirements (56 weeks)

108 weeks - Community Housing And Therapy

56 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a higher level of debt than the average (35.1%)

47.3% - Community Housing And Therapy

35.1% - Industry AVG

COMMUNITY HOUSING AND THERAPY financials

EXPORTms excel logo

Community Housing And Therapy's latest turnover from March 2024 is £3.9 million and the company has net assets of £2.7 million. According to their latest financial statements, Community Housing And Therapy has 52 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,938,5193,437,4952,829,8893,148,9562,783,8482,419,0691,761,7963,147,1332,163,9422,525,3802,947,9522,246,4602,288,8692,319,9882,328,260
Other Income Or Grants
Cost Of Sales2,683,9532,285,2641,868,4582,038,3491,864,9651,587,2801,106,7761,919,3901,252,3701,472,8871,738,1341,321,7461,315,0691,314,9351,311,634
Gross Profit1,254,5661,152,231961,4311,110,607918,883831,789655,0201,227,743911,5721,052,4931,209,818924,714973,8001,005,0531,016,626
Admin Expenses789,309725,620959,715923,943933,206756,648746,339-74,386917,623822,689145,1921,693,773750,526774,827629,123
Operating Profit465,257426,6111,716186,664-14,32375,141-91,3191,302,129-6,051229,8041,064,626-769,059223,274230,226387,503
Interest Payable75,283104,159157,349156,729161,473
Interest Receivable
Pre-Tax Profit214,098195,296-131,92873,391-85,3742,221-193,806931,680-155,12248,314674,676-921,76778,58376,245232,831
Tax
Profit After Tax214,098195,296-131,92873,391-85,3742,221-193,806931,680-155,12248,314674,676-921,76778,58376,245232,831
Dividends Paid
Retained Profit214,098195,296-131,92873,391-85,3742,221-193,806931,680-155,12248,314674,676-921,76778,58376,245232,831
Employee Costs2,427,2682,194,9082,113,9462,300,4462,077,7931,660,1241,215,6211,388,8071,484,1951,531,9641,424,7891,441,6971,387,5281,333,4841,281,149
Number Of Employees524848575343333641504346454344
EBITDA*612,123550,746121,218283,35579,035161,299-5,8871,395,71987,539321,7421,153,125-679,082290,249297,200454,787

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,766,5703,786,3643,898,2533,999,8353,145,8373,214,6043,273,4293,358,8613,700,6473,785,9543,860,7203,949,2192,888,8182,955,7933,022,767
Intangible Assets
Investments & Other160,272161,192155,224
Debtors (Due After 1 year)
Total Fixed Assets3,766,5703,786,3643,898,2533,999,8353,145,8373,214,6043,273,4293,358,8613,700,6473,785,9543,860,7203,949,2193,049,0903,116,9853,177,991
Stock & work in progress
Trade Debtors269,628353,252361,597196,473176,742184,743143,048166,347208,638262,797227,496171,408235,196110,29380,033
Group Debtors
Misc Debtors64,771123,408108,401245,358187,813116,67463,6331,201,26848,97978,842658,02946,60565,22433,66039,836
Cash1,054,055612,172442,468445,105352,417450,042319,160349,752222,286285,320257,849350,620729,089836,144668,743
misc current assets102,245
total current assets1,388,4541,088,832912,466886,936716,972751,459525,8411,717,367479,903626,9591,143,374568,6331,029,509980,097890,857
total assets5,155,0244,875,1964,810,7194,886,7713,862,8093,966,0633,799,2705,076,2284,180,5504,412,9135,004,0944,517,8524,078,5994,097,0824,068,848
Bank overdraft35,14934,64053,03950,95430,14528,84356,1051,150,399103,20198,562105,517100,246111,078108,618
Bank loan106,578
Trade Creditors 66,11658,96790,94550,94063,78170,57486,65075,60117,98521,45113,7232,5776,8322,4394,985
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities403,993311,234361,242392,651277,898260,143220,414199,411189,308164,787305,212398,064196,166186,121129,735
total current liabilities505,258404,841505,226494,545371,824359,560363,1691,425,411310,494284,800424,452500,887314,076297,178241,298
loans1,934,7061,969,3921,999,8261,954,6301,126,7801,156,924988,7431,009,6532,160,5722,263,5072,763,3502,875,3491,695,0801,808,1241,917,983
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,934,7061,969,3921,999,8261,954,6301,126,7801,156,924988,7431,009,6532,160,5722,263,5072,763,3502,875,3491,695,0801,808,1241,917,983
total liabilities2,439,9642,374,2332,505,0522,449,1751,498,6041,516,4841,351,9122,435,0642,471,0662,548,3073,187,8023,376,2362,009,1562,105,3022,159,281
net assets2,715,0602,500,9632,305,6672,437,5962,364,2052,449,5792,447,3582,641,1641,709,4841,864,6061,816,2921,141,6162,069,4431,991,7801,909,567
total shareholders funds2,715,0602,500,9632,305,6672,437,5962,364,2052,449,5792,447,3582,641,1641,709,4841,864,6061,816,2921,141,6162,069,4431,991,7801,909,567
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit465,257426,6111,716186,664-14,32375,141-91,3191,302,129-6,051229,8041,064,626-769,059223,274230,226387,503
Depreciation146,866124,135119,50296,69193,35886,15885,43293,59093,59091,93888,49989,97766,97566,97467,284
Amortisation
Tax
Stock
Debtors-142,2616,66228,16777,27663,13894,736-1,160,9341,109,998-84,022-543,886667,512-82,407156,46724,084119,869
Creditors7,149-31,97840,005-12,841-6,793-16,07611,04957,616-3,4667,72811,146-4,2554,393-2,5464,985
Accruals and Deferred Income92,759-50,008-31,409114,75317,75539,72921,00310,10324,521-140,425-92,852201,89810,04556,386129,735
Deferred Taxes & Provisions
Cash flow from operations854,292462,098101,647307,99126,85990,2161,187,099353,440192,616732,931403,907-399,032148,220326,956469,638
Investing Activities
capital expenditure-27,3331,152,548130,000-8,283-17,172-1,150,378-3,090,051
Change in Investments-160,272-9205,968155,224
cash flow from investments-27,3331,152,548130,000-8,283-17,172-990,106920-5,968-3,245,275
Financing Activities
Bank loans-106,578106,578
Group/Directors Accounts
Other Short Term Loans
Long term loans-34,686-30,43445,196827,850-30,144168,181-20,910-1,150,919-102,935-499,843-111,9991,180,269-113,044-109,8591,917,983
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-1-6,060-9205,9681,676,736
interest-75,283-104,159-157,349-156,729-161,473
cash flow from financing-34,687-30,43445,195827,850-30,14492,898-125,069-1,150,919-102,935-499,843-111,9991,174,209-271,313-367,1983,539,824
cash and cash equivalents
cash441,883169,704-2,63792,688-97,625130,882-30,592127,466-63,03427,471-92,771-378,469-107,055167,401668,743
overdraft509-18,3992,08520,8091,302-27,262-1,094,2941,047,1984,639-6,9555,271-10,8322,460108,618
change in cash441,374188,103-4,72271,879-98,927158,1441,063,702-919,732-67,67334,426-98,042-367,637-109,51558,783668,743

community housing and therapy Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for community housing and therapy. Get real-time insights into community housing and therapy's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Community Housing And Therapy Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for community housing and therapy by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.

community housing and therapy Ownership

COMMUNITY HOUSING AND THERAPY group structure

Community Housing And Therapy has no subsidiary companies.

Ultimate parent company

COMMUNITY HOUSING AND THERAPY

02940712

COMMUNITY HOUSING AND THERAPY Shareholders

--

community housing and therapy directors

Community Housing And Therapy currently has 10 directors. The longest serving directors include Mr Sebastian Oram (May 2019) and Mr Sebastian Oram (May 2019).

officercountryagestartendrole
Mr Sebastian OramEngland42 years May 2019- Director
Mr Sebastian OramEngland42 years May 2019- Director
Ms Lynsey RoweEngland50 years May 2019- Director
Mr Michael WatsonEngland45 years May 2019- Director
Ms Laura EelesEngland44 years Feb 2022- Director
Dr Caroline MizenEngland63 years Apr 2022- Director
Ms Catherine MahonyEngland45 years Mar 2024- Director
Ms Monomita RaksitEngland34 years Mar 2024- Director
Ms Neelam Khawani - ConnettEngland53 years Mar 2024- Director
Mr Roger Robbin CokerEngland58 years Mar 2024- Director

P&L

March 2024

turnover

3.9m

+15%

operating profit

465.3k

0%

gross margin

31.9%

-4.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

+0.09%

total assets

5.2m

+0.06%

cash

1.1m

+0.72%

net assets

Total assets minus all liabilities

community housing and therapy company details

company number

02940712

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

87200 - Residential care activities for learning disabilities, mental health and substance abuse

incorporation date

June 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SAYER VINCENT LLP

address

vox studios, unit wg10, vox studios, london, SE11 5JH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

WILSONSLAW

community housing and therapy Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to community housing and therapy. Currently there are 5 open charges and 11 have been satisfied in the past.

community housing and therapy Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMUNITY HOUSING AND THERAPY. This can take several minutes, an email will notify you when this has completed.

community housing and therapy Companies House Filings - See Documents

datedescriptionview/download