mayfleet limited

Live MatureSmallHealthy

mayfleet limited Company Information

Share MAYFLEET LIMITED

Company Number

02945183

Shareholders

raymond wright

andrew wright

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

old orchard, 57 overleigh, street, somerset, BA16 0TJ

mayfleet limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of MAYFLEET LIMITED at £4.6m based on a Turnover of £1.8m and 2.55x industry multiple (adjusted for size and gross margin).

mayfleet limited Estimated Valuation

£315.3k

Pomanda estimates the enterprise value of MAYFLEET LIMITED at £315.3k based on an EBITDA of £61.6k and a 5.12x industry multiple (adjusted for size and gross margin).

mayfleet limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of MAYFLEET LIMITED at £3.2m based on Net Assets of £1.8m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mayfleet Limited Overview

Mayfleet Limited is a live company located in street, BA16 0TJ with a Companies House number of 02945183. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1994, it's largest shareholder is raymond wright with a 37.5% stake. Mayfleet Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mayfleet Limited Health Check

Pomanda's financial health check has awarded Mayfleet Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£923.6k)

£1.8m - Mayfleet Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.9%)

15% - Mayfleet Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Mayfleet Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (29.3%)

3.4% - Mayfleet Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mayfleet Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Mayfleet Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £902.7k, this is more efficient (£177.3k)

£902.7k - Mayfleet Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (30 days)

121 days - Mayfleet Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (38 days)

18 days - Mayfleet Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mayfleet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mayfleet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (64%)

3.3% - Mayfleet Limited

64% - Industry AVG

MAYFLEET LIMITED financials

EXPORTms excel logo

Mayfleet Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £1.8 million. According to their latest financial statements, Mayfleet Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,805,3101,467,3651,208,1791,194,413559,6091,424,5171,192,5961,142,7799,7499,56092,9085,5595,88621,48852,940
Other Income Or Grants
Cost Of Sales1,180,916978,409815,256788,776374,121959,910791,428733,8066,5206,73365,3213,9504,18615,16536,750
Gross Profit624,394488,956392,923405,637185,488464,607401,168408,9733,2292,82727,5871,6091,7006,32316,190
Admin Expenses562,758432,449316,940207,791116,769395,075331,274217,203-65,299-63,817-29,073-37,941-46,013-678,913-588,401
Operating Profit61,63656,50775,983197,84668,71969,53269,894191,77068,52866,64456,66039,55047,713685,236604,591
Interest Payable
Interest Receivable3891,3991,7852,2742,1452,6031,701133
Pre-Tax Profit61,63656,50775,983197,84668,71969,53269,894192,15969,92868,42958,93441,69550,316686,936604,724
Tax-15,409-10,736-14,437-37,591-13,057-13,211-13,280-38,432-13,985-14,370-13,555-10,007-13,082-192,342-169,323
Profit After Tax46,22745,77161,546160,25555,66256,32156,614153,72755,94254,05945,37931,68837,234494,594435,401
Dividends Paid
Retained Profit46,22745,77161,546160,25555,66256,32156,614153,72755,94254,05945,37931,68837,234494,594435,401
Employee Costs64,78660,74759,00053,66954,65053,99852,01351,14326,24326,00024,78723,98023,93723,38124,821
Number Of Employees222222221111111
EBITDA*61,63656,50775,983197,84668,71969,53269,894191,77068,93366,64456,66039,55047,713685,236604,591

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,249,3611,249,3611,249,3611,233,7221,315,806975,009975,009975,414975,818975,009975,009670,237670,237476,672683,595
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,249,3611,249,3611,249,3611,233,7221,315,806975,009975,009975,414975,818975,009975,009670,237670,237476,672683,595
Stock & work in progress
Trade Debtors601,059543,869480,497448,050181,652476,681421,366364,509281267264254254250646
Group Debtors
Misc Debtors1,1611,1611,1611,142475
Cash311,160248,473465,419444,024414,067627,10153,120
misc current assets1,142309296
total current assets602,220545,030481,658449,192182,127477,823421,675364,805311,441248,740465,683444,278414,321627,35153,766
total assets1,851,5811,794,3911,731,0191,682,9141,497,9331,452,8321,396,6841,340,2191,287,2591,223,7491,440,6921,114,5151,084,5581,104,023737,361
Bank overdraft
Bank loan
Trade Creditors 60,62149,65825,35745,79821,07224,63324,80624,95532,96225,394296,39615,59817,32974,028201,960
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities60,62149,65825,35745,79821,07224,63324,80624,95532,96225,394296,39615,59817,32974,028201,960
loans
hp & lease commitments
Accruals and Deferred Income5405407,2402402407,2407,2407,240
other liabilities
provisions
total long term liabilities5405407,2402402407,2407,2407,240
total liabilities61,16150,19832,59746,03821,31231,87332,04632,19532,96225,394296,39615,59817,32974,028201,960
net assets1,790,4201,744,1931,698,4221,636,8761,476,6211,420,9591,364,6381,308,0241,254,2971,198,3551,144,2961,098,9171,067,2291,029,995535,401
total shareholders funds1,790,4201,744,1931,698,4221,636,8761,476,6211,420,9591,364,6381,308,0241,254,2971,198,3551,144,2961,098,9171,067,2291,029,995535,401
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit61,63656,50775,983197,84668,71969,53269,894191,77068,52866,64456,66039,55047,713685,236604,591
Depreciation405
Amortisation
Tax-15,409-10,736-14,437-37,591-13,057-13,211-13,280-38,432-13,985-14,370-13,555-10,007-13,082-192,342-169,323
Stock
Debtors57,19063,37232,466267,065-294,55455,31556,857364,228143104-396646
Creditors10,96324,301-20,44124,726-3,561-173-149-8,0077,568-271,002280,798-1,731-56,699-127,932201,960
Accruals and Deferred Income-6,7007,000-7,0007,240
Deferred Taxes & Provisions
Cash flow from operations15,639-82,084339,655833-392-211,65762,502-218,731323,89327,812-22,072365,358636,582
Investing Activities
capital expenditure-15,63982,084-340,797405404-1,214-304,772-193,565206,923-683,595
Change in Investments
cash flow from investments-15,63982,084-340,797405404-1,214-304,772-193,565206,923-683,595
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100,000100,000
interest3891,3991,7852,2742,1452,6031,701133
cash flow from financing-99,6111,3991,7852,2742,1452,6031,701100,133
cash and cash equivalents
cash-311,16062,687-216,94621,39529,957-213,034573,98153,120
overdraft
change in cash-311,16062,687-216,94621,39529,957-213,034573,98153,120

mayfleet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayfleet limited. Get real-time insights into mayfleet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mayfleet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mayfleet limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BA16 area or any other competitors across 12 key performance metrics.

mayfleet limited Ownership

MAYFLEET LIMITED group structure

Mayfleet Limited has no subsidiary companies.

Ultimate parent company

MAYFLEET LIMITED

02945183

MAYFLEET LIMITED Shareholders

raymond wright 37.5%
andrew wright 31.25%
maureen anne wright 31.25%

mayfleet limited directors

Mayfleet Limited currently has 3 directors. The longest serving directors include Ms Maureen Wright (Aug 1994) and Mr Andrew Wright (Aug 1994).

officercountryagestartendrole
Ms Maureen Wright86 years Aug 1994- Director
Mr Andrew WrightEngland51 years Aug 1994- Director
Mr Raymond Wright85 years Oct 2000- Director

P&L

March 2024

turnover

1.8m

+23%

operating profit

61.6k

0%

gross margin

34.6%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.03%

total assets

1.9m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

mayfleet limited company details

company number

02945183

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

old orchard, 57 overleigh, street, somerset, BA16 0TJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

mayfleet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mayfleet limited. Currently there are 0 open charges and 4 have been satisfied in the past.

mayfleet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAYFLEET LIMITED. This can take several minutes, an email will notify you when this has completed.

mayfleet limited Companies House Filings - See Documents

datedescriptionview/download