s d c laboratory limited

Live MatureMicroHealthy

s d c laboratory limited Company Information

Share S D C LABORATORY LIMITED

Company Number

02945293

Shareholders

aesthetic world holdings ltd

Group Structure

View All

Industry

Manufacture of medical and dental instruments and supplies

 

Registered Address

85 great portland street, london, W1W 7LT

s d c laboratory limited Estimated Valuation

£377.5k

Pomanda estimates the enterprise value of S D C LABORATORY LIMITED at £377.5k based on a Turnover of £399.2k and 0.95x industry multiple (adjusted for size and gross margin).

s d c laboratory limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of S D C LABORATORY LIMITED at £2.8m based on an EBITDA of £524.8k and a 5.41x industry multiple (adjusted for size and gross margin).

s d c laboratory limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of S D C LABORATORY LIMITED at £2.9m based on Net Assets of £1.3m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S D C Laboratory Limited Overview

S D C Laboratory Limited is a live company located in london, W1W 7LT with a Companies House number of 02945293. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in July 1994, it's largest shareholder is aesthetic world holdings ltd with a 100% stake. S D C Laboratory Limited is a mature, micro sized company, Pomanda has estimated its turnover at £399.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S D C Laboratory Limited Health Check

Pomanda's financial health check has awarded S D C Laboratory Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £399.2k, make it smaller than the average company (£17.8m)

£399.2k - S D C Laboratory Limited

£17.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.2%)

11% - S D C Laboratory Limited

6.2% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - S D C Laboratory Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 131.5% make it more profitable than the average company (6%)

131.5% - S D C Laboratory Limited

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (90)

3 - S D C Laboratory Limited

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - S D C Laboratory Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.1k, this is less efficient (£179.4k)

£133.1k - S D C Laboratory Limited

£179.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (50 days)

50 days - S D C Laboratory Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - S D C Laboratory Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S D C Laboratory Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (11 weeks)

26 weeks - S D C Laboratory Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (41.9%)

8.4% - S D C Laboratory Limited

41.9% - Industry AVG

S D C LABORATORY LIMITED financials

EXPORTms excel logo

S D C Laboratory Limited's latest turnover from December 2023 is estimated at £399.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that S D C Laboratory Limited has 3 employees and maintains cash reserves of £59.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover399,238398,171329,940293,3412,791,7934,334,776503,366511,6523,401,5173,026,6912,828,1232,082,8311,763,9301,766,182
Other Income Or Grants
Cost Of Sales250,055242,450203,442177,9981,708,3072,681,480305,830288,3461,940,2811,724,3101,628,7921,195,1151,016,132982,278
Gross Profit149,183155,721126,498115,3431,083,4861,653,296197,536223,3061,461,2361,302,3811,199,330887,715747,798783,904
Admin Expenses-375,65011,287125,98320,976975,9241,508,04899,586517,8941,349,3971,177,4101,025,860815,014754,312677,866-348,034
Operating Profit524,833144,43451594,367107,562145,24897,950-294,588111,839124,971173,47072,701-6,514106,038348,034
Interest Payable
Interest Receivable4,2951,0194056186174107861219274125140617
Pre-Tax Profit529,128145,45355494,423107,748145,42298,057-294,502111,960125,063173,54472,826-6,374106,099348,040
Tax-132,282-27,636-105-17,940-20,472-27,630-18,631-22,392-26,263-39,915-17,478-29,708-97,451
Profit After Tax396,846117,81744976,48387,276117,79279,426-294,50289,56898,800133,62955,348-6,37476,391250,589
Dividends Paid
Retained Profit396,846117,81744976,48387,276117,79279,426-294,50289,56898,800133,62955,348-6,37476,391250,589
Employee Costs148,57594,00094,44692,27292,0541,339,285168,635189,000983,085815,669745,557560,239494,882512,009
Number Of Employees322223145262221161415
EBITDA*524,833144,43451594,367107,562145,24897,950-294,588111,839124,971173,47072,701-6,514106,038348,034

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors55,42856,89142,00239,181666,418627,49876,03973,010698,013614,589536,560407,178340,792354,155312,316
Group Debtors1,283,030753,030737,179679,648
Misc Debtors387,355310,628
Cash59,385104,22012,28966,99045,4504,25242,27343,12325,54323,00213,84915,86834,10321,7452,686
misc current assets
total current assets1,397,843914,141791,470785,819711,868631,750505,667426,761723,556637,591550,409423,046374,895375,900315,002
total assets1,397,843914,141791,470785,819711,868631,750505,667426,761723,556637,591550,409423,046374,895375,900315,002
Bank overdraft
Bank loan
Trade Creditors 24,70528,30839,92646,19253,38948,02063,513
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities117,40530,54925,69520,49323,02530,18321,89222,412
total current liabilities117,40530,54925,69520,49323,02530,18321,89222,41224,70528,30839,92646,19253,38948,02063,513
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities117,40530,54925,69520,49323,02530,18321,89222,41224,70528,30839,92646,19253,38948,02063,513
net assets1,280,438883,592765,775765,326688,843601,567483,775404,349698,851609,283510,483376,854321,506327,880251,489
total shareholders funds1,280,438883,592765,775765,326688,843601,567483,775404,349698,851609,283510,483376,854321,506327,880251,489
Dec 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit524,833144,43451594,367107,562145,24897,950-294,588111,839124,971173,47072,701-6,514106,038348,034
Depreciation
Amortisation
Tax-132,282-27,636-105-17,940-20,472-27,630-18,631-22,392-26,263-39,915-17,478-29,708-97,451
Stock
Debtors528,53730,74060,35252,41138,920164,10479,756-314,37583,42478,029129,38266,386-13,36341,839312,316
Creditors-24,705-3,603-11,618-6,266-7,1975,369-15,49363,513
Accruals and Deferred Income86,8564,8545,202-2,532-7,1588,291-52022,412
Deferred Taxes & Provisions
Cash flow from operations-49,13090,912-54,74021,48441,012-38,195-95717,4942,4209,061-2,093-18,36012,21818,9981,780
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue900
interest4,2951,0194056186174107861219274125140617
cash flow from financing4,2951,019405618617410786121927412514061907
cash and cash equivalents
cash-44,83591,931-54,70121,54041,198-38,021-85017,5802,5419,153-2,019-18,23512,35819,0592,686
overdraft
change in cash-44,83591,931-54,70121,54041,198-38,021-85017,5802,5419,153-2,019-18,23512,35819,0592,686

s d c laboratory limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s d c laboratory limited. Get real-time insights into s d c laboratory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S D C Laboratory Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s d c laboratory limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

s d c laboratory limited Ownership

S D C LABORATORY LIMITED group structure

S D C Laboratory Limited has no subsidiary companies.

Ultimate parent company

GENERAL PARTNER OF ANSOR FUND I LP

#0162806

2 parents

S D C LABORATORY LIMITED

02945293

S D C LABORATORY LIMITED Shareholders

aesthetic world holdings ltd 100%

s d c laboratory limited directors

S D C Laboratory Limited currently has 2 directors. The longest serving directors include Mr Thomas Lavery (Aug 2023) and Mr Kenneth Burns (Aug 2023).

officercountryagestartendrole
Mr Thomas LaveryEngland56 years Aug 2023- Director
Mr Kenneth BurnsEngland44 years Aug 2023- Director

P&L

December 2023

turnover

399.2k

0%

operating profit

524.8k

0%

gross margin

37.4%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.45%

total assets

1.4m

+0.53%

cash

59.4k

-0.43%

net assets

Total assets minus all liabilities

s d c laboratory limited company details

company number

02945293

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

GENERAL PARTNER OF ANSOR FUND I LP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, london, W1W 7LT

Bank

HSBC BANK PLC

Legal Advisor

-

s d c laboratory limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to s d c laboratory limited. Currently there are 2 open charges and 2 have been satisfied in the past.

s d c laboratory limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S D C LABORATORY LIMITED. This can take several minutes, an email will notify you when this has completed.

s d c laboratory limited Companies House Filings - See Documents

datedescriptionview/download