alcura uk limited

Live MatureMegaHealthy

alcura uk limited Company Information

Share ALCURA UK LIMITED

Company Number

02945457

Shareholders

ah uk holdco 1 limited

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 

Registered Address

space 4th floor, 68 chertsey road, woking, surrey, GU21 5BJ

alcura uk limited Estimated Valuation

£185.1m

Pomanda estimates the enterprise value of ALCURA UK LIMITED at £185.1m based on a Turnover of £350.5m and 0.53x industry multiple (adjusted for size and gross margin).

alcura uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALCURA UK LIMITED at £0 based on an EBITDA of £-600k and a 5.33x industry multiple (adjusted for size and gross margin).

alcura uk limited Estimated Valuation

£32.2m

Pomanda estimates the enterprise value of ALCURA UK LIMITED at £32.2m based on Net Assets of £16.8m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alcura Uk Limited Overview

Alcura Uk Limited is a live company located in woking, GU21 5BJ with a Companies House number of 02945457. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in July 1994, it's largest shareholder is ah uk holdco 1 limited with a 100% stake. Alcura Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £350.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alcura Uk Limited Health Check

Pomanda's financial health check has awarded Alcura Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £350.5m, make it larger than the average company (£24.7m)

£350.5m - Alcura Uk Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)

12% - Alcura Uk Limited

5.4% - Industry AVG

production

Production

with a gross margin of 4.3%, this company has a higher cost of product (27.6%)

4.3% - Alcura Uk Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.1%)

-0.3% - Alcura Uk Limited

4.1% - Industry AVG

employees

Employees

with 523 employees, this is above the industry average (33)

523 - Alcura Uk Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.3k, the company has a lower pay structure (£76.8k)

£16.3k - Alcura Uk Limited

£76.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £670.2k, this is equally as efficient (£671k)

£670.2k - Alcura Uk Limited

£671k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (58 days)

46 days - Alcura Uk Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (31 days)

73 days - Alcura Uk Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (57 days)

20 days - Alcura Uk Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Alcura Uk Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (58.6%)

84.2% - Alcura Uk Limited

58.6% - Industry AVG

ALCURA UK LIMITED financials

EXPORTms excel logo

Alcura Uk Limited's latest turnover from September 2023 is £350.5 million and the company has net assets of £16.8 million. According to their latest financial statements, we estimate that Alcura Uk Limited has 523 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover350,500,000352,600,000302,600,000251,000,000224,100,000204,800,000253,100,000300,900,000353,600,000186,700,000124,300,00098,200,00063,200,00022,362,000
Other Income Or Grants
Cost Of Sales335,300,000336,800,000288,500,000236,600,000209,200,000190,800,000238,100,000285,600,000340,700,000173,900,000111,000,00087,700,00057,800,00018,537,000
Gross Profit15,200,00015,800,00014,100,00014,400,00014,900,00014,000,00015,000,00015,300,00012,900,00012,800,00013,300,00010,500,0005,400,0003,825,000
Admin Expenses16,200,00014,700,00011,200,0009,600,0009,100,0008,500,0009,800,00012,100,00011,100,0007,400,0006,100,0004,600,0003,000,0002,191,000
Operating Profit-1,000,0001,100,0002,900,0004,800,0005,800,0005,500,0005,200,0003,200,0001,800,0005,400,0007,200,0005,900,0002,400,0001,634,000
Interest Payable100,000100,000200,0001,100,0001,400,0002,500,000400,000100,00021,000,000
Interest Receivable100,000100,000100,000
Pre-Tax Profit-1,000,0001,100,0002,900,0004,900,0005,800,0005,300,0004,100,0001,800,0004,300,0005,000,0007,100,0005,900,0002,400,0001,634,000
Tax200,000-200,000-500,000-900,000-1,100,000-1,000,000-800,000-400,000-900,000-1,200,000-1,700,000-1,500,000-700,000-458,000
Profit After Tax-800,000900,0002,400,0004,000,0004,700,0004,300,0003,300,0001,400,0003,400,0003,800,0005,400,0004,400,0001,700,0001,176,000
Dividends Paid4,800,0005,000,0005,400,0004,400,0001,600,0001,200,000957,000
Retained Profit-800,000900,000-2,400,000-1,000,0004,700,0004,300,0003,300,0001,400,0003,400,000-1,600,0001,000,0002,800,000500,000219,000
Employee Costs8,500,0001,104,000
Number Of Employees52356250142340235249254667638724718712637
EBITDA*-600,0001,400,0003,200,0005,000,0006,400,0005,900,0005,800,0003,260,0001,800,0005,600,0007,300,0006,000,00030,400,0001,651,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,800,000800,000500,000500,000400,000500,000300,000500,000500,000400,000400,000300,000300,00034,000
Intangible Assets500,000500,000500,000600,000500,000400,000800,0001,200,0001,400,000
Investments & Other
Debtors (Due After 1 year)100,000100,000100,000
Total Fixed Assets3,300,0001,200,000900,0001,000,000900,000900,0001,100,0001,700,0001,900,000400,000400,000300,000300,00034,000
Stock & work in progress18,400,00021,300,00014,000,00011,800,0008,800,0007,900,00010,100,00014,500,00014,400,0007,000,0005,400,0004,400,0002,500,0001,608,000
Trade Debtors44,600,00038,000,00044,100,00029,600,00030,700,00032,900,00031,900,00026,800,00062,000,00030,600,00016,000,0008,900,0006,000,0004,070,000
Group Debtors17,500,0007,200,0009,300,00013,600,00015,800,0004,100,0002,000,0001,600,0003,700,0003,800,0003,700,0001,500,000557,000
Misc Debtors21,600,00027,200,00021,300,00013,700,0007,900,0001,800,0007,300,00016,300,0005,700,0005,300,0002,100,0001,000,000413,000
Cash1,200,000400,000300,000100,000100,000100,0001,982,000
misc current assets
total current assets103,300,00094,100,00089,000,00068,700,00063,200,00046,700,00051,300,00059,200,00076,500,00047,000,00030,500,00019,200,00011,100,0008,630,000
total assets106,600,00095,300,00089,900,00069,700,00064,100,00047,600,00052,400,00060,900,00078,400,00047,400,00030,900,00019,500,00011,400,0008,664,000
Bank overdraft
Bank loan
Trade Creditors 67,600,00056,300,00044,300,00024,400,00023,200,00023,500,00030,100,00030,900,00071,900,00021,600,00020,900,00011,000,0008,000,0004,704,000
Group/Directors Accounts16,700,00020,800,0002,800,0001,700,000500,0001,597,000
other short term finances
hp & lease commitments200,000
other current liabilities3,100,00021,400,00028,900,00026,200,00020,800,0008,700,00011,200,00022,200,000100,000900,0001,500,0002,100,0001,000,000923,000
total current liabilities87,600,00077,700,00073,200,00050,600,00044,000,00032,200,00041,300,00053,100,00072,000,00043,300,00025,200,00014,800,0009,500,0007,224,000
loans
hp & lease commitments2,200,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,200,000
total liabilities89,800,00077,700,00073,200,00050,600,00044,000,00032,200,00041,300,00053,100,00072,000,00043,300,00025,200,00014,800,0009,500,0007,224,000
net assets16,800,00017,600,00016,700,00019,100,00020,100,00015,400,00011,100,0007,800,0006,400,0004,100,0005,700,0004,700,0001,900,0001,440,000
total shareholders funds16,800,00017,600,00016,700,00019,100,00020,100,00015,400,00011,100,0007,800,0006,400,0004,100,0005,700,0004,700,0001,900,0001,440,000
Sep 2023Sep 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,000,0001,100,0002,900,0004,800,0005,800,0005,500,0005,200,0003,200,0001,800,0005,400,0007,200,0005,900,0002,400,0001,634,000
Depreciation200,000100,000100,000200,000200,00030,000200,000100,000100,00028,000,00017,000
Amortisation200,000300,000200,000100,000400,000400,000400,00030,000
Tax200,000-200,000-500,000-900,000-1,100,000-1,000,000-800,000-400,000-900,000-1,200,000-1,700,000-1,500,000-700,000-458,000
Stock-2,900,0007,300,0002,200,0003,000,000900,000-2,200,000-4,400,000100,0007,400,0001,600,0001,000,0001,900,000892,0001,608,000
Debtors11,200,000-2,300,00017,800,0002,600,00015,600,000-2,400,000-3,500,000-17,300,00022,000,00014,900,00010,400,0006,200,0003,460,0005,040,000
Creditors11,300,00012,000,00019,900,0001,200,000-300,000-6,600,000-800,000-41,000,00050,300,000700,0009,900,0003,000,0003,296,0004,704,000
Accruals and Deferred Income-18,300,000-7,500,0002,700,0005,400,00012,100,000-2,500,000-11,000,00022,100,000-800,000-600,000-600,0001,100,00077,000923,000
Deferred Taxes & Provisions
Cash flow from operations-15,700,000700,0005,300,0005,100,000600,000400,0001,100,0001,160,00021,000,000-12,000,0003,500,000500,00028,721,000172,000
Investing Activities
capital expenditure-2,400,000-600,000-200,000-400,000-600,000-200,000140,000-1,500,000-200,000-200,000-100,000-28,266,000-51,000
Change in Investments
cash flow from investments-2,400,000-600,000-200,000-400,000-600,000-200,000140,000-1,500,000-200,000-200,000-100,000-28,266,000-51,000
Financing Activities
Bank loans
Group/Directors Accounts16,700,000-20,800,00018,000,0001,100,0001,200,000-1,097,0001,597,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments2,400,000
other long term liabilities
share issue-1,100,000-40,0001,221,000
interest100,000-200,000-1,100,000-1,400,000-2,500,000-400,000-100,000-21,000,000
cash flow from financing19,100,000100,000-200,000-1,100,000-1,400,000-24,400,00017,600,0001,000,0001,200,000-22,137,0002,818,000
cash and cash equivalents
cash800,000100,000300,000-100,000100,000-100,000-1,882,0001,982,000
overdraft
change in cash800,000100,000300,000-100,000100,000-100,000-1,882,0001,982,000

alcura uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alcura uk limited. Get real-time insights into alcura uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alcura Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alcura uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in GU21 area or any other competitors across 12 key performance metrics.

alcura uk limited Ownership

ALCURA UK LIMITED group structure

Alcura Uk Limited has no subsidiary companies.

Ultimate parent company

AMERISOURCEBERGEN CORPORATION

#0155037

2 parents

ALCURA UK LIMITED

02945457

ALCURA UK LIMITED Shareholders

ah uk holdco 1 limited 100%

alcura uk limited directors

Alcura Uk Limited currently has 4 directors. The longest serving directors include Ms Marie Evans (Feb 2022) and Mr Richard Gorsuch (Feb 2023).

officercountryagestartendrole
Ms Marie EvansEngland50 years Feb 2022- Director
Mr Richard GorsuchUnited Kingdom55 years Feb 2023- Director
Mr Johannes JeremiasseUnited Kingdom45 years Jan 2024- Director
Mr Owen CooperUnited Kingdom49 years Nov 2024- Director

P&L

September 2023

turnover

350.5m

-1%

operating profit

-1m

-191%

gross margin

4.4%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

16.8m

-0.05%

total assets

106.6m

+0.12%

cash

1.2m

+2%

net assets

Total assets minus all liabilities

alcura uk limited company details

company number

02945457

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

AMERISOURCEBERGEN CORPORATION

accounts

Full Accounts

last accounts submitted

September 2023

previous names

central homecare limited (March 2013)

accountant

-

auditor

DELOITTE LLP

address

space 4th floor, 68 chertsey road, woking, surrey, GU21 5BJ

Bank

HSBC BANK PLC

Legal Advisor

-

alcura uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alcura uk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

alcura uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCURA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

alcura uk limited Companies House Filings - See Documents

datedescriptionview/download