central london estates ltd. Company Information
Company Number
02948028
Next Accounts
Dec 2025
Shareholders
kintyre ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
167-169 great portland street,, 5th floor, london, W1W 5PF
central london estates ltd. Estimated Valuation
Pomanda estimates the enterprise value of CENTRAL LONDON ESTATES LTD. at £10m based on a Turnover of £3.8m and 2.66x industry multiple (adjusted for size and gross margin).
central london estates ltd. Estimated Valuation
Pomanda estimates the enterprise value of CENTRAL LONDON ESTATES LTD. at £673.3k based on an EBITDA of £126.2k and a 5.34x industry multiple (adjusted for size and gross margin).
central london estates ltd. Estimated Valuation
Pomanda estimates the enterprise value of CENTRAL LONDON ESTATES LTD. at £35.5m based on Net Assets of £20.1m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Central London Estates Ltd. Overview
Central London Estates Ltd. is a live company located in london, W1W 5PF with a Companies House number of 02948028. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1994, it's largest shareholder is kintyre ltd with a 100% stake. Central London Estates Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Central London Estates Ltd. Health Check
Pomanda's financial health check has awarded Central London Estates Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £3.8m, make it larger than the average company (£922.9k)
- Central London Estates Ltd.
£922.9k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.8%)
- Central London Estates Ltd.
4.8% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 34.4%, this company has a higher cost of product (75.5%)
- Central London Estates Ltd.
75.5% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 3.2% make it less profitable than the average company (29.3%)
- Central London Estates Ltd.
29.3% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 4 employees, this is similar to the industry average (4)
4 - Central London Estates Ltd.
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Central London Estates Ltd.
£32.4k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £944.5k, this is more efficient (£177.9k)
- Central London Estates Ltd.
£177.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 87 days, this is later than average (30 days)
- Central London Estates Ltd.
30 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 845 days, this is slower than average (38 days)
- Central London Estates Ltd.
38 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Central London Estates Ltd.
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Central London Estates Ltd.
12 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (63.9%)
36.3% - Central London Estates Ltd.
63.9% - Industry AVG
CENTRAL LONDON ESTATES LTD. financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Central London Estates Ltd.'s latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £20.1 million. According to their latest financial statements, Central London Estates Ltd. has 4 employees and maintains cash reserves of £173.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,938 | 12,316 | 3,867 | 8,703 | 13,538 | 8,702 | 11,602 | 0 | 0 | 3,383 | 2,684 | 3,779 | 5,692 | 7,725 | 10,300 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 30,450,995 | 30,453,991 | 33,531,962 | 31,682,997 | 32,540,324 | 32,420,230 | 15,806,835 | 15,441,565 | 15,312,450 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 603,912 | 0 | 0 | 0 | 334 | 0 | 3,956 | 0 | 0 |
Total Fixed Assets | 30,465,933 | 30,466,307 | 33,535,829 | 31,691,700 | 32,553,862 | 32,428,932 | 16,422,349 | 15,441,565 | 15,312,450 | 3,383 | 3,018 | 3,779 | 9,648 | 7,725 | 10,300 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 906,116 | 797,995 | 1,689,601 | 2,212,292 | 1,908,778 | 1,851,466 | 1,758,686 | 3,825,271 | 3,590,823 | 36,687 | 137,835 | 215,850 | 188,923 | 93,552 | 98,518 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,621 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 173,684 | 785,053 | 83,565 | 68,576 | 108,002 | 281,293 | 72,342 | 43,507 | 227,972 | 2,460 | 6,515 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,671 | 0 | 27,192 | 0 |
total current assets | 1,079,800 | 1,583,048 | 1,773,166 | 2,280,868 | 2,016,780 | 2,132,759 | 1,831,028 | 3,868,778 | 3,831,416 | 39,147 | 144,350 | 219,521 | 188,923 | 120,744 | 98,518 |
total assets | 31,545,733 | 32,049,355 | 35,308,995 | 33,972,568 | 34,570,642 | 34,561,691 | 18,253,377 | 19,310,343 | 19,143,866 | 42,530 | 147,368 | 223,300 | 198,571 | 128,469 | 108,818 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,739,227 | 6,314,481 | 9,032,997 | 8,630,904 | 8,036,313 | 8,097,658 | 3,326,960 | 1,050,912 | 563,633 | 2,790 | 7,252 | 0 | 22,560 | 4,765 | 40,271 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,739,227 | 6,314,481 | 9,032,997 | 8,630,904 | 8,036,313 | 8,097,658 | 3,326,960 | 1,050,912 | 563,633 | 2,790 | 7,252 | 0 | 22,560 | 4,765 | 40,271 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 83,977 | 83,977 | 87,862 | 89,000 | 119,830 | 119,830 | 119,830 | 3,986,119 | 4,374,484 | 1,510,759 | 1,632,811 | 1,491,587 | 1,346,067 | 1,201,186 | 1,065,224 |
provisions | 5,618,119 | 4,276,824 | 4,714,394 | 4,531,712 | 4,688,841 | 4,690,038 | 2,521,659 | 2,532,880 | 2,676,499 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,702,096 | 4,360,801 | 4,802,256 | 4,620,712 | 4,808,671 | 4,809,868 | 2,641,489 | 6,518,999 | 7,050,983 | 1,510,759 | 1,632,811 | 1,491,587 | 1,346,067 | 1,201,186 | 1,065,224 |
total liabilities | 11,441,323 | 10,675,282 | 13,835,253 | 13,251,616 | 12,844,984 | 12,907,526 | 5,968,449 | 7,569,911 | 7,614,616 | 1,513,549 | 1,640,063 | 1,491,587 | 1,368,627 | 1,205,951 | 1,105,495 |
net assets | 20,104,410 | 21,374,073 | 21,473,742 | 20,720,952 | 21,725,658 | 21,654,165 | 12,284,928 | 11,740,432 | 11,529,250 | -1,471,019 | -1,492,695 | -1,268,287 | -1,170,056 | -1,077,482 | -996,677 |
total shareholders funds | 20,104,410 | 21,374,073 | 21,473,742 | 20,720,952 | 21,725,658 | 21,654,165 | 12,284,928 | 11,740,432 | 11,529,250 | -1,471,019 | -1,492,695 | -1,268,287 | -1,170,056 | -1,077,482 | -996,677 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,319 | 4,530 | 4,836 | 4,835 | 4,836 | 2,900 | 2,900 | 0 | 3,383 | 0 | 1,095 | 1,912 | 2,033 | 2,575 | 3,433 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 108,121 | -891,606 | -522,691 | 303,514 | 57,312 | -511,132 | -1,462,673 | 221,827 | 3,566,757 | -101,482 | -77,681 | 22,971 | 99,327 | -4,966 | 98,518 |
Creditors | -575,254 | -2,718,516 | 402,093 | 594,591 | -61,345 | 4,770,698 | 2,276,048 | 487,279 | 560,843 | -4,462 | 7,252 | -22,560 | 17,795 | -35,506 | 40,271 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,341,295 | -437,570 | 182,682 | -157,129 | -1,197 | 2,168,379 | -11,221 | -143,619 | 2,676,499 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -2,996 | -3,077,971 | 1,848,965 | -857,327 | 120,094 | 16,613,395 | 365,270 | 129,115 | 15,312,450 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -3,885 | -1,138 | -30,830 | 0 | 0 | -3,866,289 | -388,365 | 2,863,725 | -122,052 | 141,224 | 145,520 | 144,881 | 135,962 | 1,065,224 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -611,369 | 701,488 | 14,989 | -39,426 | -173,291 | 208,951 | 28,835 | -184,465 | 225,512 | -4,055 | 6,515 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -611,369 | 701,488 | 14,989 | -39,426 | -173,291 | 208,951 | 28,835 | -184,465 | 225,512 | -4,055 | 6,515 | 0 | 0 | 0 | 0 |
central london estates ltd. Credit Report and Business Information
Central London Estates Ltd. Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for central london estates ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
central london estates ltd. Ownership
CENTRAL LONDON ESTATES LTD. group structure
Central London Estates Ltd. has 2 subsidiary companies.
Ultimate parent company
KINTYRE LTD
#0029242
1 parent
CENTRAL LONDON ESTATES LTD.
02948028
2 subsidiaries
central london estates ltd. directors
Central London Estates Ltd. currently has 4 directors. The longest serving directors include Mr Gideon Wood (Mar 1996) and Mr David Wood (Sep 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gideon Wood | England | 55 years | Mar 1996 | - | Director |
Mr David Wood | England | 62 years | Sep 2013 | - | Director |
Miss Catherine Wood | England | 63 years | Sep 2013 | - | Director |
Mr Philip Wood | England | 60 years | Sep 2013 | - | Director |
P&L
March 2024turnover
3.8m
+15%
operating profit
119.8k
0%
gross margin
34.5%
+3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
20.1m
-0.06%
total assets
31.5m
-0.02%
cash
173.7k
-0.78%
net assets
Total assets minus all liabilities
central london estates ltd. company details
company number
02948028
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 1994
age
31
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
167-169 great portland street,, 5th floor, london, W1W 5PF
Bank
-
Legal Advisor
-
central london estates ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to central london estates ltd.. Currently there are 4 open charges and 2 have been satisfied in the past.
central london estates ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CENTRAL LONDON ESTATES LTD.. This can take several minutes, an email will notify you when this has completed.
central london estates ltd. Companies House Filings - See Documents
date | description | view/download |
---|