central london estates ltd.

Live MatureSmallDeclining

central london estates ltd. Company Information

Share CENTRAL LONDON ESTATES LTD.

Company Number

02948028

Directors

Gideon Wood

David Wood

View All

Shareholders

kintyre ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

167-169 great portland street,, 5th floor, london, W1W 5PF

central london estates ltd. Estimated Valuation

£10m

Pomanda estimates the enterprise value of CENTRAL LONDON ESTATES LTD. at £10m based on a Turnover of £3.8m and 2.66x industry multiple (adjusted for size and gross margin).

central london estates ltd. Estimated Valuation

£673.3k

Pomanda estimates the enterprise value of CENTRAL LONDON ESTATES LTD. at £673.3k based on an EBITDA of £126.2k and a 5.34x industry multiple (adjusted for size and gross margin).

central london estates ltd. Estimated Valuation

£35.5m

Pomanda estimates the enterprise value of CENTRAL LONDON ESTATES LTD. at £35.5m based on Net Assets of £20.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central London Estates Ltd. Overview

Central London Estates Ltd. is a live company located in london, W1W 5PF with a Companies House number of 02948028. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1994, it's largest shareholder is kintyre ltd with a 100% stake. Central London Estates Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central London Estates Ltd. Health Check

Pomanda's financial health check has awarded Central London Estates Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£922.9k)

£3.8m - Central London Estates Ltd.

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.8%)

-19% - Central London Estates Ltd.

4.8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.5%)

34.4% - Central London Estates Ltd.

75.5% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (29.3%)

3.2% - Central London Estates Ltd.

29.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Central London Estates Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Central London Estates Ltd.

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £944.5k, this is more efficient (£177.9k)

£944.5k - Central London Estates Ltd.

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (30 days)

87 days - Central London Estates Ltd.

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 845 days, this is slower than average (38 days)

845 days - Central London Estates Ltd.

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Central London Estates Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Central London Estates Ltd.

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (63.9%)

36.3% - Central London Estates Ltd.

63.9% - Industry AVG

CENTRAL LONDON ESTATES LTD. financials

EXPORTms excel logo

Central London Estates Ltd.'s latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £20.1 million. According to their latest financial statements, Central London Estates Ltd. has 4 employees and maintains cash reserves of £173.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,777,9993,277,0415,849,7167,225,1617,305,1807,162,4007,476,83116,307,65815,337,718163,067592,1511,304,042811,042383,186415,659
Other Income Or Grants000000000000000
Cost Of Sales2,476,4852,187,8783,947,2754,771,4504,882,7554,821,0604,959,93110,450,49910,245,286114,824416,325926,613576,805270,178288,029
Gross Profit1,301,5141,089,1621,902,4412,453,7122,422,4252,341,3402,516,9015,857,1595,092,43248,242175,826377,430234,237113,009127,630
Admin Expenses1,181,672-1,072,3322,430,8882,488,6422,335,8342,188,2301,858,8265,773,0452,976,65220,826400,250475,661326,811193,8141,125,307
Operating Profit119,8422,161,494-528,447-34,93086,591153,110658,07584,1142,115,78027,416-224,424-98,231-92,574-80,805-997,677
Interest Payable000000000000000
Interest Receivable25,16718,458571881951,32629033957622160000
Pre-Tax Profit145,0092,179,952-527,876-34,84286,785154,436658,36484,4542,116,35627,438-224,408-98,231-92,574-80,805-997,677
Tax-36,252-414,19100-16,489-29,343-125,089-16,891-423,271-5,76200000
Profit After Tax108,7571,765,761-527,876-34,84270,296125,093533,27567,5631,693,08521,676-224,408-98,231-92,574-80,805-997,677
Dividends Paid000000000000000
Retained Profit108,7571,765,761-527,876-34,84270,296125,093533,27567,5631,693,08521,676-224,408-98,231-92,574-80,805-997,677
Employee Costs129,794121,502118,177107,423109,570107,996650,1591,432,5331,181,09326,06049,64595,96171,94646,85449,710
Number Of Employees444444255645124322
EBITDA*126,1612,166,024-523,611-30,09591,427156,010660,97584,1142,119,16327,416-223,329-96,319-90,541-78,230-994,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,93812,3163,8678,70313,5388,70211,602003,3832,6843,7795,6927,72510,300
Intangible Assets000000000000000
Investments & Other30,450,99530,453,99133,531,96231,682,99732,540,32432,420,23015,806,83515,441,56515,312,450000000
Debtors (Due After 1 year)000000603,91200033403,95600
Total Fixed Assets30,465,93330,466,30733,535,82931,691,70032,553,86232,428,93216,422,34915,441,56515,312,4503,3833,0183,7799,6487,72510,300
Stock & work in progress000000000000000
Trade Debtors906,116797,9951,689,6012,212,2921,908,7781,851,4661,758,6863,825,2713,590,82336,687137,835215,850188,92393,55298,518
Group Debtors000000000000000
Misc Debtors0000000012,621000000
Cash173,684785,05383,56568,576108,002281,29372,34243,507227,9722,4606,5150000
misc current assets000000000003,671027,1920
total current assets1,079,8001,583,0481,773,1662,280,8682,016,7802,132,7591,831,0283,868,7783,831,41639,147144,350219,521188,923120,74498,518
total assets31,545,73332,049,35535,308,99533,972,56834,570,64234,561,69118,253,37719,310,34319,143,86642,530147,368223,300198,571128,469108,818
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,739,2276,314,4819,032,9978,630,9048,036,3138,097,6583,326,9601,050,912563,6332,7907,252022,5604,76540,271
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities5,739,2276,314,4819,032,9978,630,9048,036,3138,097,6583,326,9601,050,912563,6332,7907,252022,5604,76540,271
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities83,97783,97787,86289,000119,830119,830119,8303,986,1194,374,4841,510,7591,632,8111,491,5871,346,0671,201,1861,065,224
provisions5,618,1194,276,8244,714,3944,531,7124,688,8414,690,0382,521,6592,532,8802,676,499000000
total long term liabilities5,702,0964,360,8014,802,2564,620,7124,808,6714,809,8682,641,4896,518,9997,050,9831,510,7591,632,8111,491,5871,346,0671,201,1861,065,224
total liabilities11,441,32310,675,28213,835,25313,251,61612,844,98412,907,5265,968,4497,569,9117,614,6161,513,5491,640,0631,491,5871,368,6271,205,9511,105,495
net assets20,104,41021,374,07321,473,74220,720,95221,725,65821,654,16512,284,92811,740,43211,529,250-1,471,019-1,492,695-1,268,287-1,170,056-1,077,482-996,677
total shareholders funds20,104,41021,374,07321,473,74220,720,95221,725,65821,654,16512,284,92811,740,43211,529,250-1,471,019-1,492,695-1,268,287-1,170,056-1,077,482-996,677
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit119,8422,161,494-528,447-34,93086,591153,110658,07584,1142,115,78027,416-224,424-98,231-92,574-80,805-997,677
Depreciation6,3194,5304,8364,8354,8362,9002,90003,38301,0951,9122,0332,5753,433
Amortisation000000000000000
Tax-36,252-414,19100-16,489-29,343-125,089-16,891-423,271-5,76200000
Stock000000000000000
Debtors108,121-891,606-522,691303,51457,312-511,132-1,462,673221,8273,566,757-101,482-77,68122,97199,327-4,96698,518
Creditors-575,254-2,718,516402,093594,591-61,3454,770,6982,276,048487,279560,843-4,4627,252-22,56017,795-35,50640,271
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions1,341,295-437,570182,682-157,129-1,1972,168,379-11,221-143,6192,676,499000000
Cash flow from operations747,829-512,647583,855103,853-44,9167,576,8764,263,386189,0561,366,477118,674-138,396-141,850-172,073-108,770-1,052,491
Investing Activities
capital expenditure-8,941-12,97900-9,6720-14,50200-6990100-13,733
Change in Investments-2,996-3,077,9711,848,965-857,327120,09416,613,395365,270129,11515,312,450000000
cash flow from investments-5,9453,064,992-1,848,965857,327-129,766-16,613,395-379,772-129,115-15,312,450-6990100-13,733
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-3,885-1,138-30,83000-3,866,289-388,3652,863,725-122,052141,224145,520144,881135,9621,065,224
share issue-1,378,420-1,865,4301,280,666-969,8641,1979,244,14411,221143,61911,307,184000001,000
interest25,16718,458571881951,32629033957622160000
cash flow from financing-1,353,253-1,850,8571,280,099-1,000,6061,3929,245,470-3,854,778-244,40714,171,485-122,030141,240145,520144,881135,9621,066,224
cash and cash equivalents
cash-611,369701,48814,989-39,426-173,291208,95128,835-184,465225,512-4,0556,5150000
overdraft000000000000000
change in cash-611,369701,48814,989-39,426-173,291208,95128,835-184,465225,512-4,0556,5150000

central london estates ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central london estates ltd.. Get real-time insights into central london estates ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central London Estates Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central london estates ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

central london estates ltd. Ownership

CENTRAL LONDON ESTATES LTD. group structure

Central London Estates Ltd. has 2 subsidiary companies.

Ultimate parent company

KINTYRE LTD

#0029242

1 parent

CENTRAL LONDON ESTATES LTD.

02948028

2 subsidiaries

CENTRAL LONDON ESTATES LTD. Shareholders

kintyre ltd 100%

central london estates ltd. directors

Central London Estates Ltd. currently has 4 directors. The longest serving directors include Mr Gideon Wood (Mar 1996) and Mr David Wood (Sep 2013).

officercountryagestartendrole
Mr Gideon WoodEngland55 years Mar 1996- Director
Mr David WoodEngland62 years Sep 2013- Director
Miss Catherine WoodEngland63 years Sep 2013- Director
Mr Philip WoodEngland60 years Sep 2013- Director

P&L

March 2024

turnover

3.8m

+15%

operating profit

119.8k

0%

gross margin

34.5%

+3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.1m

-0.06%

total assets

31.5m

-0.02%

cash

173.7k

-0.78%

net assets

Total assets minus all liabilities

central london estates ltd. company details

company number

02948028

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

KINTYRE LTD

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

167-169 great portland street,, 5th floor, london, W1W 5PF

Bank

-

Legal Advisor

-

central london estates ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to central london estates ltd.. Currently there are 4 open charges and 2 have been satisfied in the past.

central london estates ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL LONDON ESTATES LTD.. This can take several minutes, an email will notify you when this has completed.

central london estates ltd. Companies House Filings - See Documents

datedescriptionview/download