ingledew developments ltd

Live MatureMicroDeclining

ingledew developments ltd Company Information

Share INGLEDEW DEVELOPMENTS LTD

Company Number

02951394

Shareholders

graham brian jackson

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

13 claremont drive, leeds, LS6 4ED

Website

-

ingledew developments ltd Estimated Valuation

£82.7k

Pomanda estimates the enterprise value of INGLEDEW DEVELOPMENTS LTD at £82.7k based on a Turnover of £37k and 2.23x industry multiple (adjusted for size and gross margin).

ingledew developments ltd Estimated Valuation

£205.4k

Pomanda estimates the enterprise value of INGLEDEW DEVELOPMENTS LTD at £205.4k based on an EBITDA of £45k and a 4.56x industry multiple (adjusted for size and gross margin).

ingledew developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INGLEDEW DEVELOPMENTS LTD at £0 based on Net Assets of £-2.4k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ingledew Developments Ltd Overview

Ingledew Developments Ltd is a live company located in leeds, LS6 4ED with a Companies House number of 02951394. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1994, it's largest shareholder is graham brian jackson with a 100% stake. Ingledew Developments Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £37k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ingledew Developments Ltd Health Check

Pomanda's financial health check has awarded Ingledew Developments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £37k, make it smaller than the average company (£882.4k)

£37k - Ingledew Developments Ltd

£882.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.4%)

-30% - Ingledew Developments Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (71.6%)

28.7% - Ingledew Developments Ltd

71.6% - Industry AVG

profitability

Profitability

an operating margin of 121.6% make it more profitable than the average company (27.1%)

121.6% - Ingledew Developments Ltd

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ingledew Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Ingledew Developments Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37k, this is less efficient (£188.6k)

£37k - Ingledew Developments Ltd

£188.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (27 days)

9 days - Ingledew Developments Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 844 days, this is slower than average (34 days)

844 days - Ingledew Developments Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ingledew Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ingledew Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (66.6%)

100.7% - Ingledew Developments Ltd

66.6% - Industry AVG

INGLEDEW DEVELOPMENTS LTD financials

EXPORTms excel logo

Ingledew Developments Ltd's latest turnover from May 2024 is estimated at £37 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Ingledew Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover37,02043,71866,137106,269129,41378,3898,921112,14064,266110,823
Other Income Or Grants
Cost Of Sales26,41131,49447,73779,18096,79857,2066,33382,91648,90284,840
Gross Profit10,60912,22418,40027,09032,61621,1842,58729,22415,36425,983
Admin Expenses-34,391-35,925-7,651-15,887-11,338-20,672-38,01722,587-21,631-1,550-9,589-3,688-16,715-14,657139,763
Operating Profit45,00048,14926,05142,97743,95441,85638,017-22,58724,21830,77424,95329,67116,71514,657-139,763
Interest Payable11,63622,69222,05321,92221,25021,81321,89124,45727,40613,804
Interest Receivable310583024
Pre-Tax Profit45,00048,14926,05142,97743,95430,22215,336-44,6352,3049,5543,1637,781-7,742-12,749-153,567
Tax-11,250-12,037-4,950-8,166-8,351-5,742-2,914-461-1,911-664-1,790
Profit After Tax33,75036,11221,10134,81135,60324,48012,422-44,6351,8437,6432,4995,991-7,742-12,749-153,567
Dividends Paid
Retained Profit33,75036,11221,10134,81135,60324,48012,422-44,6351,8437,6432,4995,991-7,742-12,749-153,567
Employee Costs36,80032,94833,36131,14833,33633,18632,07030,67130,94629,655
Number Of Employees1111111111
EBITDA*45,00048,14926,05142,97743,95443,91839,614-20,81426,18832,96327,38532,37418,47716,316-138,074

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets339,839340,688341,631343,303345,091347,009346,571348,168349,941351,911354,100356,532359,235358,400359,063
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets339,839340,688341,631343,303345,091347,009346,571348,168349,941351,911354,100356,532359,235358,400359,063
Stock & work in progress
Trade Debtors9417006,57922,33523,6254,59413,83913,84013,840
Group Debtors
Misc Debtors35013,84013,84013,84013,490
Cash6963,3818502,4279,444
misc current assets
total current assets9417006,57922,33523,6254,5946963,73114,69016,26623,28413,84013,84013,84013,490
total assets340,780341,388348,210365,638368,716351,603347,267351,899364,631368,177377,384370,372373,075372,240372,553
Bank overdraft9,8849,76828,27729,20526,826
Bank loan
Trade Creditors 61,11387,976121,676150,669179,128189,53610,655164,43221,076161,198
Group/Directors Accounts146,53899,884
other short term finances
hp & lease commitments
other current liabilities190,791199,180157,780140,634120,0201,500
total current liabilities61,11387,976121,676150,669179,128189,536200,675208,948168,435164,432167,614161,198168,911149,225128,210
loans334,885343,666352,276322,258331,590339,581305,698389,329397,908
hp & lease commitments
Accruals and Deferred Income
other liabilities282,105289,600298,834308,370317,800325,88039,41043,74637,65872,522
provisions
total long term liabilities282,105289,600298,834308,370317,800325,880334,885343,666352,276361,668375,336377,239378,220389,329397,908
total liabilities343,218377,576420,510459,039496,928515,416535,560552,614520,711526,100542,950538,437547,131538,554526,118
net assets-2,438-36,188-72,300-93,401-128,212-163,813-188,293-200,715-156,080-157,923-165,566-168,065-174,056-166,314-153,565
total shareholders funds-2,438-36,188-72,300-93,401-128,212-163,813-188,293-200,715-156,080-157,923-165,566-168,065-174,056-166,314-153,565
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit45,00048,14926,05142,97743,95441,85638,017-22,58724,21830,77424,95329,67116,71514,657-139,763
Depreciation2,0621,5971,7731,9702,1892,4322,7031,7621,6591,689
Amortisation
Tax-11,250-12,037-4,950-8,166-8,351-5,742-2,914-461-1,911-664-1,790
Stock
Debtors241-5,879-15,756-1,29019,0314,594-350-13,4901-135013,490
Creditors-26,863-33,700-28,993-28,459-10,408189,536-10,655-153,777143,356-140,122161,198
Accruals and Deferred Income-190,791-8,38941,400157,780-140,63420,614118,5201,500
Deferred Taxes & Provisions
Cash flow from operations6,6468,2917,8647,6426,16432,32728,66123,42129,729174,409-113,40151,14839,091134,486-150,064
Investing Activities
capital expenditure8499431,6721,7881,918-2,500-2,597-996-360,752
Change in Investments
cash flow from investments8499431,6721,7881,918-2,500-2,597-996-360,752
Financing Activities
Bank loans
Group/Directors Accounts-146,538146,538-99,88499,884
Other Short Term Loans
Long term loans-334,885-8,781-8,61030,018-9,332-7,99133,883-83,631-8,579397,908
Hire Purchase and Lease Commitments
other long term liabilities-7,495-9,234-9,536-9,430-8,080325,880-39,410-4,3366,088-34,86472,522
share issue-22
interest-11,633-22,682-22,048-21,914-21,220-21,789-21,891-24,457-27,406-13,804
cash flow from financing-7,495-9,234-9,536-9,430-8,082-20,638-31,463-30,658-31,306-181,426122,846-22,872-35,566-135,869483,990
cash and cash equivalents
cash-696-2,6852,531-1,577-7,0179,444
overdraft-9,8841169,768-28,277-9282,37926,826
change in cash9,188-2,801-7,237-1,577-7,0179,44428,277928-2,379-26,826

ingledew developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ingledew developments ltd. Get real-time insights into ingledew developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ingledew Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ingledew developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS6 area or any other competitors across 12 key performance metrics.

ingledew developments ltd Ownership

INGLEDEW DEVELOPMENTS LTD group structure

Ingledew Developments Ltd has no subsidiary companies.

Ultimate parent company

INGLEDEW DEVELOPMENTS LTD

02951394

INGLEDEW DEVELOPMENTS LTD Shareholders

graham brian jackson 100%

ingledew developments ltd directors

Ingledew Developments Ltd currently has 1 director, Mr Graham Jackson serving since Jul 1994.

officercountryagestartendrole
Mr Graham Jackson61 years Jul 1994- Director

P&L

May 2024

turnover

37k

-15%

operating profit

45k

0%

gross margin

28.7%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-2.4k

-0.93%

total assets

340.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ingledew developments ltd company details

company number

02951394

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

13 claremont drive, leeds, LS6 4ED

Bank

-

Legal Advisor

-

ingledew developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to ingledew developments ltd. Currently there are 2 open charges and 8 have been satisfied in the past.

ingledew developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INGLEDEW DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

ingledew developments ltd Companies House Filings - See Documents

datedescriptionview/download