pre merger accountancy limited Company Information
Company Number
02951451
Website
http://wilkinskennedy.comRegistered Address
2nd floor regis house, 45 king william street, london, EC4R 9AN
Industry
Accounting, and auditing activities
Telephone
08458948966
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
stephen golder & stephen grant & william payne 50%
david fenn 50%
pre merger accountancy limited Estimated Valuation
Pomanda estimates the enterprise value of PRE MERGER ACCOUNTANCY LIMITED at £0 based on a Turnover of £0 and 1.01x industry multiple (adjusted for size and gross margin).
pre merger accountancy limited Estimated Valuation
Pomanda estimates the enterprise value of PRE MERGER ACCOUNTANCY LIMITED at £0 based on an EBITDA of £0 and a 5.47x industry multiple (adjusted for size and gross margin).
pre merger accountancy limited Estimated Valuation
Pomanda estimates the enterprise value of PRE MERGER ACCOUNTANCY LIMITED at £6 based on Net Assets of £2 and 3.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pre Merger Accountancy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Pre Merger Accountancy Limited Overview
Pre Merger Accountancy Limited is a live company located in london, EC4R 9AN with a Companies House number of 02951451. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 1994, it's largest shareholder is stephen golder & stephen grant & william payne with a 50% stake. Pre Merger Accountancy Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pre Merger Accountancy Limited Health Check
There is insufficient data available to calculate a health check for Pre Merger Accountancy Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pre Merger Accountancy Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Pre Merger Accountancy Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pre Merger Accountancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pre Merger Accountancy Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pre Merger Accountancy Limited
- - Industry AVG
pre merger accountancy limited Credit Report and Business Information
Pre Merger Accountancy Limited Competitor Analysis
Perform a competitor analysis for pre merger accountancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
pre merger accountancy limited Ownership
PRE MERGER ACCOUNTANCY LIMITED group structure
Pre Merger Accountancy Limited has no subsidiary companies.
pre merger accountancy limited directors
Pre Merger Accountancy Limited currently has 3 directors. The longest serving directors include Mr David Fenn (Apr 2011) and Mr Stephen Grant (Jul 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Fenn | United Kingdom | 71 years | Apr 2011 | - | Director |
Mr Stephen Grant | United Kingdom | 61 years | Jul 2014 | - | Director |
Mr William Payne | United Kingdom | 59 years | Apr 2018 | - | Director |
PRE MERGER ACCOUNTANCY LIMITED financials
Pre Merger Accountancy Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Pre Merger Accountancy Limited has no employees and maintains cash reserves of £2 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 24,600 | 28,130,303 | 7,970,693 | 22,186,214 | 18,561,989 | 17,074,958 | 15,352,053 | 11,523,373 | ||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 201,499 | 48,175 | 1,018,166 | 237,206 | 800,647 | 505,233 | 116,554 | 36,887 | 175,536 | ||||||
Interest Payable | 129 | 3,786 | 17,255 | 9,254 | 7,188 | 107,606 | 79,848 | 192 | 61,661 | ||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,378 | ||||||
Pre-Tax Profit | 201,370 | 44,389 | 1,000,911 | 227,952 | 793,459 | 397,627 | 36,706 | 36,695 | 113,875 | ||||||
Tax | -38,260 | 3,752 | -124,000 | -72,000 | -233,413 | -102,528 | -36,415 | -36,479 | -28,667 | ||||||
Profit After Tax | 163,110 | 48,141 | 876,911 | 155,952 | 560,046 | 295,099 | 291 | 216 | 85,208 | ||||||
Dividends Paid | 180,000 | 30,000 | 913,000 | 120,000 | 560,000 | 295,400 | 0 | 0 | 85,300 | ||||||
Retained Profit | -16,890 | 18,141 | -36,089 | 35,952 | 46 | -301 | 291 | 216 | -92 | ||||||
Employee Costs | 22,846,988 | 7,421,878 | 20,433,366 | 17,216,589 | 15,809,339 | 14,441,653 | |||||||||
Number Of Employees | 631 | 699 | 555 | 492 | 458 | 479 | |||||||||
EBITDA* | 201,499 | 48,175 | 1,871,319 | 512,582 | 1,644,273 | 1,236,451 | 802,569 | 581,509 | 444,547 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 5,458,954 | 5,798,361 | 4,397,535 | 4,432,646 | 4,632,197 | 1,908,940 | 2,270,923 | 2,071,650 | 996,110 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 5,458,954 | 5,798,361 | 4,397,535 | 4,432,646 | 4,632,197 | 1,908,940 | 2,270,923 | 2,071,650 | 996,110 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 26,573 | 0 | 0 | 0 | 0 | 0 | 0 | 9,500 | 0 | 25,115 | 682,170 |
Group Debtors | 0 | 0 | 0 | 226,512 | 815,426 | 2,334,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 0 | 15,336 | 0 | 9,500 | 0 | 0 | 0 | 0 |
Cash | 2 | 2 | 45,707 | 152,373 | 0 | 0 | 12,397 | 278,258 | 825 | 147,362 | 96,545 | 3,932 | 24,163 | 18,576 | 24,848 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 8,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2 | 2 | 45,707 | 379,465 | 841,999 | 2,342,310 | 12,397 | 278,258 | 16,161 | 147,362 | 106,045 | 13,432 | 24,163 | 43,691 | 707,018 |
total assets | 2 | 2 | 45,707 | 379,465 | 841,999 | 2,342,310 | 5,471,351 | 6,076,619 | 4,413,696 | 4,580,008 | 4,738,242 | 1,922,372 | 2,295,086 | 2,115,341 | 1,703,128 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,018,612 | 1,240,248 | 1,167,147 | 1,556,105 |
Group/Directors Accounts | 0 | 0 | 45,705 | 0 | 0 | 85,619 | 2,676,255 | 2,989,185 | 1,663,949 | 1,334,122 | 1,233,210 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 378,006 | 823,650 | 2,256,483 | 2,758,799 | 1,675,898 | 1,104,261 | 1,148,214 | 789,306 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 45,705 | 378,006 | 823,650 | 2,342,102 | 5,435,054 | 4,665,083 | 2,768,210 | 2,482,336 | 2,022,516 | 1,018,612 | 1,240,248 | 1,167,147 | 1,556,105 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,411,191 | 1,645,187 | 2,097,072 | 2,715,417 | 903,667 | 1,053,705 | 947,000 | 147,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,411,191 | 1,645,187 | 2,097,072 | 2,715,417 | 903,667 | 1,053,705 | 947,000 | 147,000 |
total liabilities | 0 | 0 | 45,705 | 378,006 | 823,650 | 2,342,102 | 5,435,054 | 6,076,274 | 4,413,397 | 4,579,408 | 4,737,933 | 1,922,279 | 2,293,953 | 2,114,147 | 1,703,105 |
net assets | 2 | 2 | 2 | 1,459 | 18,349 | 208 | 36,297 | 345 | 299 | 600 | 309 | 93 | 1,133 | 1,194 | 23 |
total shareholders funds | 2 | 2 | 2 | 1,459 | 18,349 | 208 | 36,297 | 345 | 299 | 600 | 309 | 93 | 1,133 | 1,194 | 23 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 201,499 | 48,175 | 1,018,166 | 237,206 | 800,647 | 505,233 | 116,554 | 36,887 | 175,536 | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 853,153 | 275,376 | 843,626 | 731,218 | 686,015 | 544,622 | 351,677 | 327,926 | 299,988 | 269,011 |
Tax | -38,260 | 3,752 | -124,000 | -72,000 | -233,413 | -102,528 | -36,415 | -36,479 | -28,667 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | -227,092 | -614,907 | -1,492,113 | 2,334,112 | -15,336 | -15,336 | 15,336 | -9,500 | 0 | 9,500 | -25,115 | -657,055 | 682,170 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,018,612 | -221,636 | 73,101 | -388,958 | 1,556,105 |
Accruals and Deferred Income | 0 | 0 | -378,006 | -445,644 | -1,432,833 | -502,316 | 1,654,538 | 571,637 | -43,953 | 358,908 | 789,306 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 332,502 | 111,207 | -1,089,109 | 2,110,456 | 1,997,833 | 1,074,634 | 1,134,562 | 315,724 | 1,289,815 | ||||||
Investing Activities | |||||||||||||||
capital expenditure | 1,488,000 | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 1,488,000 | ||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -45,705 | 45,705 | 0 | -85,619 | -2,590,636 | 1,012,306 | 1,325,236 | 329,827 | 100,912 | 1,233,210 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1,645,187 | -233,996 | -451,885 | -618,345 | 1,811,750 | -150,038 | 106,705 | 800,000 | 147,000 |
share issue | |||||||||||||||
interest | -129 | -3,786 | -17,255 | -9,254 | -7,188 | -107,606 | -79,848 | -192 | -58,283 | ||||||
cash flow from financing | -129 | -89,405 | -2,607,891 | -642,089 | 1,084,052 | -229,664 | -597,281 | 3,044,768 | 88,832 | ||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -45,705 | -106,666 | 152,373 | 0 | -12,397 | 11,572 | 277,433 | -146,537 | 50,817 | 92,613 | -20,231 | 5,587 | -6,272 | 24,848 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -45,705 | -106,666 | 152,373 | 0 | -12,397 | 11,572 | 277,433 | -146,537 | 50,817 | 92,613 | -20,231 | 5,587 | -6,272 | 24,848 |
P&L
August 2023turnover
0
0%
operating profit
-0.1
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
2
0%
total assets
2
0%
cash
2
0%
net assets
Total assets minus all liabilities
pre merger accountancy limited company details
company number
02951451
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
July 1994
age
30
accounts
Dormant
ultimate parent company
previous names
wilkins kennedy accountancy limited (September 2018)
wilkins kennedy limited (March 2012)
incorporated
UK
address
2nd floor regis house, 45 king william street, london, EC4R 9AN
last accounts submitted
August 2023
pre merger accountancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pre merger accountancy limited.
pre merger accountancy limited Companies House Filings - See Documents
date | description | view/download |
---|