cnc building supplies limited

Live MatureMicroDeclining

cnc building supplies limited Company Information

Share CNC BUILDING SUPPLIES LIMITED

Company Number

02954174

Shareholders

amarjit kaur chana

randeep chana

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

34 glenwood gardens, ilford, IG2 6XT

cnc building supplies limited Estimated Valuation

£725.1k

Pomanda estimates the enterprise value of CNC BUILDING SUPPLIES LIMITED at £725.1k based on a Turnover of £303.6k and 2.39x industry multiple (adjusted for size and gross margin).

cnc building supplies limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CNC BUILDING SUPPLIES LIMITED at £1.4m based on an EBITDA of £297.7k and a 4.8x industry multiple (adjusted for size and gross margin).

cnc building supplies limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of CNC BUILDING SUPPLIES LIMITED at £3.7m based on Net Assets of £2.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cnc Building Supplies Limited Overview

Cnc Building Supplies Limited is a live company located in ilford, IG2 6XT with a Companies House number of 02954174. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1994, it's largest shareholder is amarjit kaur chana with a 25% stake. Cnc Building Supplies Limited is a mature, micro sized company, Pomanda has estimated its turnover at £303.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cnc Building Supplies Limited Health Check

Pomanda's financial health check has awarded Cnc Building Supplies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £303.6k, make it smaller than the average company (£955.6k)

£303.6k - Cnc Building Supplies Limited

£955.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.7%)

-4% - Cnc Building Supplies Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.7%)

31.4% - Cnc Building Supplies Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 54.9% make it more profitable than the average company (25.1%)

54.9% - Cnc Building Supplies Limited

25.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Cnc Building Supplies Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Cnc Building Supplies Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.2k, this is less efficient (£184.6k)

£101.2k - Cnc Building Supplies Limited

£184.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (32 days)

90 days - Cnc Building Supplies Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 228 days, this is slower than average (37 days)

228 days - Cnc Building Supplies Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cnc Building Supplies Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Cnc Building Supplies Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (68.1%)

53.7% - Cnc Building Supplies Limited

68.1% - Industry AVG

CNC BUILDING SUPPLIES LIMITED financials

EXPORTms excel logo

Cnc Building Supplies Limited's latest turnover from January 2024 is estimated at £303.6 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Cnc Building Supplies Limited has 3 employees and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover303,584301,809261,168347,295292,059225,563267,133305,279494,980693,018563,657510,335611,790548,298466,308
Other Income Or Grants
Cost Of Sales208,234216,818188,297248,208210,843158,328185,630204,296348,842501,478410,913374,893449,166394,689350,394
Gross Profit95,35184,99172,87199,08781,21767,23681,503100,983146,138191,540152,745135,442162,624153,608115,914
Admin Expenses-71,192218,12780,3257,30332,51032,800-13,25135,160146,574182,48990,80585,47483,39441,85136,699
Operating Profit166,543-133,136-7,45491,78448,70734,43694,75465,823-4369,05161,94049,96879,230111,75779,215
Interest Payable1,2272,4272,1093,0955,2866,18059,80354,69736,87439,76241,74780,16141,302
Interest Receivable1681578413131921303417
Pre-Tax Profit165,484-135,563-9,56388,68943,42128,25635,10911,210-4239,06325,08610,22837,51231,62937,931
Tax-41,371-16,851-8,250-5,369-6,671-2,242-1,903-5,770-2,455-9,753-8,856-10,621
Profit After Tax124,113-135,563-9,56371,83835,17122,88728,4388,968-4237,16019,3167,77327,75922,77327,310
Dividends Paid
Retained Profit124,113-135,563-9,56371,83835,17122,88728,4388,968-4237,16019,3167,77327,75922,77327,310
Employee Costs97,661154,180209,051162,241198,08627,383233,757204,449157,50051,68249,45047,96147,27446,57551,040
Number Of Employees357671986222222
EBITDA*297,713-130,779-4,31195,88255,15234,436264,58480,09114,35228,56680,15973,968110,762127,16699,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets4,400,0004,407,0734,409,4304,412,5732,286,5902,247,3272,234,8472,132,1142,134,3232,052,3852,042,3321,999,7931,971,8491,924,1481,940,866
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,400,0004,407,0734,409,4304,412,5732,286,5902,247,3272,234,8472,132,1142,134,3232,052,3852,042,3321,999,7931,971,8491,924,1481,940,866
Stock & work in progress170,000245,000295,000275,000285,000285,000285,000230,000210,000210,000220,000235,000195,000195,000
Trade Debtors75,32218,64750,31324,46229,20899037,55594,708127,524103,05499,926119,756117,94090,169
Group Debtors
Misc Debtors5,542
Cash6,38462,8304,0579574,0573,4915,0876,7186,699
misc current assets
total current assets81,706170,000263,647345,313299,462314,208285,990390,927328,765338,481317,111323,417359,843319,658291,868
total assets4,481,7064,577,0734,673,0774,757,8862,586,0522,561,5352,520,8372,523,0412,463,0882,390,8662,359,4432,323,2102,331,6922,243,8062,232,734
Bank overdraft21,81129,28838,20563,27793,33289,791170,60788,85888,85888,858118,695
Bank loan
Trade Creditors 130,295269,879446,694584,198349,398346,606581,051363,218500,322439,411431,887334,734424,902367,347285,998
Group/Directors Accounts45,455
other short term finances
hp & lease commitments
other current liabilities1,24443,439
total current liabilities130,295292,934475,982622,403412,675439,938670,842622,719500,322439,411431,887423,592513,760456,205404,693
loans1,579,6861,045,7151,106,8191,152,125
hp & lease commitments
Accruals and Deferred Income
other liabilities1,894,5351,951,2441,728,4431,657,5421,766,0061,749,6361,500,9211,651,0981,639,3641,622,625568,2881,737,090627,699645,606
provisions380,051380,183380,377380,103239
total long term liabilities2,274,5862,331,4272,108,8202,037,6451,766,2451,749,6361,500,9211,579,6861,651,0981,639,3641,622,6251,614,0031,737,0901,734,5181,797,731
total liabilities2,404,8812,624,3612,584,8022,660,0482,178,9202,189,5742,171,7632,202,4052,151,4202,078,7752,054,5122,037,5952,250,8502,190,7232,202,424
net assets2,076,8251,952,7122,088,2752,097,838407,132371,961349,074320,636311,668312,091304,931285,61580,84253,08330,310
total shareholders funds2,076,8251,952,7122,088,2752,097,838407,132371,961349,074320,636311,668312,091304,931285,61580,84253,08330,310
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit166,543-133,136-7,45491,78448,70734,43694,75465,823-4369,05161,94049,96879,230111,75779,215
Depreciation131,1702,3573,1434,0986,445169,83014,26814,78819,51518,21924,00031,53215,40920,761
Amortisation
Tax-41,371-16,851-8,250-5,369-6,671-2,242-1,903-5,770-2,455-9,753-8,856-10,621
Stock-170,000-75,000-50,00020,000-10,00055,00020,000-10,000-15,00040,000195,000
Debtors75,322-18,647-31,66625,851-4,74628,218-42,107-51,611-32,81624,4703,128-19,8301,81627,77190,169
Creditors-139,584-176,815-137,504234,8002,792-234,445217,833-137,10460,9117,52497,153-90,16857,55581,349285,998
Accruals and Deferred Income-1,2441,244-43,43943,439
Deferred Taxes & Provisions-132-194274379,864239
Cash flow from operations210,060-212,897-59,875647,84464,679-233,596474,414-19,20588,0799,717178,41416,175116,748171,88890,184
Investing Activities
capital expenditure-124,097-2,130,081-45,708-12,480-272,563-12,059-96,726-29,568-60,758-51,944-79,2331,309-1,961,627
Change in Investments
cash flow from investments-124,097-2,130,081-45,708-12,480-272,563-12,059-96,726-29,568-60,758-51,944-79,2331,309-1,961,627
Financing Activities
Bank loans
Group/Directors Accounts-45,45545,455
Other Short Term Loans
Long term loans-1,579,6861,579,686-1,045,7151,045,715-1,106,819-45,3061,152,125
Hire Purchase and Lease Commitments
other long term liabilities-56,709222,80170,901-108,46416,370248,7151,500,921-1,651,09811,73416,7391,054,337-1,168,8021,109,391-17,907645,606
share issue1,618,868197,0003,000
interest-1,059-2,427-2,109-3,095-5,286-6,180-59,646-54,6131313-36,855-39,741-41,717-80,127-41,285
cash flow from financing-57,768220,37468,7921,507,30911,084242,535-183,866-80,57011,74716,752-28,23334,172-39,145-143,3401,759,446
cash and cash equivalents
cash6,384-62,83058,7733,100-3,100566-1,596-1,631196,699
overdraft-21,811-7,477-8,917-25,072-30,0553,541-80,816170,607-88,858-29,837118,695
change in cash28,1957,4778,91725,07230,055-3,54117,986-111,8343,100-3,10089,424-1,596-1,63129,856-111,996

cnc building supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cnc building supplies limited. Get real-time insights into cnc building supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cnc Building Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cnc building supplies limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG2 area or any other competitors across 12 key performance metrics.

cnc building supplies limited Ownership

CNC BUILDING SUPPLIES LIMITED group structure

Cnc Building Supplies Limited has no subsidiary companies.

Ultimate parent company

CNC BUILDING SUPPLIES LIMITED

02954174

CNC BUILDING SUPPLIES LIMITED Shareholders

amarjit kaur chana 25%
randeep chana 25%
balwinder singh chana 25%
sandeep chana 25%

cnc building supplies limited directors

Cnc Building Supplies Limited currently has 1 director, Mr Balbinder Chana serving since Jul 1994.

officercountryagestartendrole
Mr Balbinder ChanaEngland76 years Jul 1994- Director

P&L

January 2024

turnover

303.6k

+1%

operating profit

166.5k

0%

gross margin

31.5%

+11.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.1m

+0.06%

total assets

4.5m

-0.02%

cash

6.4k

0%

net assets

Total assets minus all liabilities

cnc building supplies limited company details

company number

02954174

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

34 glenwood gardens, ilford, IG2 6XT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cnc building supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cnc building supplies limited. Currently there are 2 open charges and 1 have been satisfied in the past.

cnc building supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CNC BUILDING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

cnc building supplies limited Companies House Filings - See Documents

datedescriptionview/download