amsua (uk) limited Company Information
Company Number
02957511
Website
www.amsua.comRegistered Address
bradwell and partners, 2nd floor titan court, hatfield, --- select ---, AL10 9NA
Industry
Wholesale of household goods (other than musical instruments) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mohammad hanif 51%
mohamed zafrullah bhurtun 49%
amsua (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of AMSUA (UK) LIMITED at £774.8k based on a Turnover of £3.4m and 0.23x industry multiple (adjusted for size and gross margin).
amsua (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of AMSUA (UK) LIMITED at £0 based on an EBITDA of £-193 and a 3.16x industry multiple (adjusted for size and gross margin).
amsua (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of AMSUA (UK) LIMITED at £0 based on Net Assets of £-1.9m and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amsua (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Amsua (uk) Limited Overview
Amsua (uk) Limited is a live company located in hatfield, AL10 9NA with a Companies House number of 02957511. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in August 1994, it's largest shareholder is mohammad hanif with a 51% stake. Amsua (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amsua (uk) Limited Health Check
Pomanda's financial health check has awarded Amsua (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £3.4m, make it smaller than the average company (£22.3m)
- Amsua (uk) Limited
£22.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.4%)
- Amsua (uk) Limited
4.4% - Industry AVG
Production
with a gross margin of 21.9%, this company has a higher cost of product (30.5%)
- Amsua (uk) Limited
30.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.6%)
- Amsua (uk) Limited
4.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (62)
- Amsua (uk) Limited
62 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Amsua (uk) Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £558.8k, this is more efficient (£360.9k)
- Amsua (uk) Limited
£360.9k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (54 days)
- Amsua (uk) Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 264 days, this is slower than average (33 days)
- Amsua (uk) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amsua (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Amsua (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5723.4%, this is a higher level of debt than the average (50.3%)
5723.4% - Amsua (uk) Limited
50.3% - Industry AVG
amsua (uk) limited Credit Report and Business Information
Amsua (uk) Limited Competitor Analysis
Perform a competitor analysis for amsua (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
amsua (uk) limited Ownership
AMSUA (UK) LIMITED group structure
Amsua (Uk) Limited has no subsidiary companies.
Ultimate parent company
AMSUA (UK) LIMITED
02957511
amsua (uk) limited directors
Amsua (Uk) Limited currently has 3 directors. The longest serving directors include Mr Mohammad Hanif (Aug 1994) and Mr Mohamud Bhurtun (Sep 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammad Hanif | Hong Kong | 80 years | Aug 1994 | - | Director |
Mr Mohamud Bhurtun | Hong Kong | 67 years | Sep 1994 | - | Director |
Mrs. Rahat Jabeen | Hong Kong | 41 years | Sep 2013 | - | Director |
AMSUA (UK) LIMITED financials
Amsua (Uk) Limited's latest turnover from December 2022 is estimated at £3.4 million and the company has net assets of -£1.9 million. According to their latest financial statements, we estimate that Amsua (Uk) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,487 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,422 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,685 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,685 | 0 | 0 | 33,909 |
Stock & work in progress | 0 | 0 | 33,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,718 | 10,359 |
Trade Debtors | 33,454 | 33,454 | 0 | 33,454 | 33,454 | 33,454 | 33,454 | 33,454 | 48,085 | 48,085 | 0 | 48,085 | 63,144 | 175,175 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 160 | 41,549 | 41,558 | 27,763 | 27,763 | 32,163 | 27,763 | 71,884 | 45,530 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 33,454 | 33,454 | 33,454 | 33,454 | 33,454 | 33,614 | 75,003 | 75,012 | 75,848 | 75,848 | 32,163 | 75,848 | 142,746 | 231,064 |
total assets | 33,454 | 33,454 | 33,454 | 33,454 | 33,454 | 33,614 | 75,003 | 75,012 | 75,848 | 75,848 | 75,848 | 75,848 | 142,746 | 264,973 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,897,109 | 1,897,109 | 1,894,787 | 1,894,787 | 1,894,787 | 1,894,787 | 1,936,676 | 1,936,676 | 1,938,301 | 1,937,788 | 1,937,788 | 1,937,275 | 2,000,990 | 2,029,114 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 3,074 | 2,881 | 2,688 | 2,505 | 1,822 | 1,639 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,897,109 | 1,897,109 | 1,897,861 | 1,897,668 | 1,897,475 | 1,897,292 | 1,938,498 | 1,938,315 | 1,938,301 | 1,937,788 | 1,937,788 | 1,937,275 | 2,000,990 | 2,029,114 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,138 | 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 9,701 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 17,598 | 17,405 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 16,460 | 9,701 | 0 |
total liabilities | 1,914,707 | 1,914,514 | 1,914,321 | 1,914,128 | 1,913,935 | 1,913,752 | 1,954,958 | 1,954,775 | 1,954,761 | 1,954,248 | 1,954,248 | 1,953,735 | 2,010,691 | 2,029,114 |
net assets | -1,881,253 | -1,881,060 | -1,880,867 | -1,880,674 | -1,880,481 | -1,880,138 | -1,879,955 | -1,879,763 | -1,878,913 | -1,878,400 | -1,878,400 | -1,877,887 | -1,867,945 | -1,764,141 |
total shareholders funds | -1,881,253 | -1,881,060 | -1,880,867 | -1,880,674 | -1,880,481 | -1,880,138 | -1,879,955 | -1,879,763 | -1,878,913 | -1,878,400 | -1,878,400 | -1,877,887 | -1,867,945 | -1,764,141 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,983 | 7,524 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 |
Tax | ||||||||||||||
Stock | 0 | -33,454 | 33,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,718 | -2,641 | 10,359 |
Debtors | 0 | 33,454 | -33,454 | 0 | 0 | 0 | 0 | -14,631 | 0 | 4,400 | -4,400 | -15,059 | -112,031 | 175,175 |
Creditors | 0 | 2,322 | 0 | 0 | 0 | -41,889 | 0 | -1,625 | 513 | 0 | 513 | -63,715 | -28,124 | 2,029,114 |
Accruals and Deferred Income | 193 | -2,129 | 193 | 193 | 183 | 683 | 183 | 1,639 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,759 | 9,701 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | -160 | -41,389 | -9 | 13,795 | 0 | -4,400 | 4,400 | -44,121 | 26,354 | 45,530 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -160 | -41,389 | -9 | 13,795 | 0 | -4,400 | 4,400 | -44,121 | 26,354 | 45,530 |
P&L
December 2022turnover
3.4m
+10%
operating profit
-193
0%
gross margin
22%
-1.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-1.9m
0%
total assets
33.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
amsua (uk) limited company details
company number
02957511
Type
Private limited with Share Capital
industry
46499 - Wholesale of household goods (other than musical instruments) n.e.c.
incorporation date
August 1994
age
30
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
bradwell and partners, 2nd floor titan court, hatfield, --- select ---, AL10 9NA
last accounts submitted
December 2022
amsua (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amsua (uk) limited.
amsua (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|