amsua (uk) limited

2.5

amsua (uk) limited Company Information

Share AMSUA (UK) LIMITED
Live 
MatureSmallDeclining

Company Number

02957511

Registered Address

bradwell and partners, 2nd floor titan court, hatfield, --- select ---, AL10 9NA

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mohammad Hanif29 Years

Mohamud Bhurtun29 Years

View All

Shareholders

mohammad hanif 51%

mohamed zafrullah bhurtun 49%

amsua (uk) limited Estimated Valuation

£774.8k

Pomanda estimates the enterprise value of AMSUA (UK) LIMITED at £774.8k based on a Turnover of £3.4m and 0.23x industry multiple (adjusted for size and gross margin).

amsua (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMSUA (UK) LIMITED at £0 based on an EBITDA of £-193 and a 3.16x industry multiple (adjusted for size and gross margin).

amsua (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMSUA (UK) LIMITED at £0 based on Net Assets of £-1.9m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amsua (uk) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Amsua (uk) Limited Overview

Amsua (uk) Limited is a live company located in hatfield, AL10 9NA with a Companies House number of 02957511. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in August 1994, it's largest shareholder is mohammad hanif with a 51% stake. Amsua (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amsua (uk) Limited Health Check

Pomanda's financial health check has awarded Amsua (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£22.3m)

£3.4m - Amsua (uk) Limited

£22.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.4%)

0% - Amsua (uk) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 21.9%, this company has a higher cost of product (30.5%)

21.9% - Amsua (uk) Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.6%)

0% - Amsua (uk) Limited

4.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (62)

6 - Amsua (uk) Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Amsua (uk) Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £558.8k, this is more efficient (£360.9k)

£558.8k - Amsua (uk) Limited

£360.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (54 days)

3 days - Amsua (uk) Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 264 days, this is slower than average (33 days)

264 days - Amsua (uk) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amsua (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amsua (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5723.4%, this is a higher level of debt than the average (50.3%)

5723.4% - Amsua (uk) Limited

50.3% - Industry AVG

amsua (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amsua (uk) limited. Get real-time insights into amsua (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amsua (uk) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for amsua (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

amsua (uk) limited Ownership

AMSUA (UK) LIMITED group structure

Amsua (Uk) Limited has no subsidiary companies.

Ultimate parent company

AMSUA (UK) LIMITED

02957511

AMSUA (UK) LIMITED Shareholders

mohammad hanif 51%
mohamed zafrullah bhurtun 49%

amsua (uk) limited directors

Amsua (Uk) Limited currently has 3 directors. The longest serving directors include Mr Mohammad Hanif (Aug 1994) and Mr Mohamud Bhurtun (Sep 1994).

officercountryagestartendrole
Mr Mohammad HanifHong Kong80 years Aug 1994- Director
Mr Mohamud BhurtunHong Kong67 years Sep 1994- Director
Mrs. Rahat JabeenHong Kong41 years Sep 2013- Director

AMSUA (UK) LIMITED financials

EXPORTms excel logo

Amsua (Uk) Limited's latest turnover from December 2022 is estimated at £3.4 million and the company has net assets of -£1.9 million. According to their latest financial statements, we estimate that Amsua (Uk) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,352,9773,044,1044,286,6383,371,4913,507,2963,343,3433,376,5443,181,2853,363,7723,524,1858,887,5263,070,1932,164,1530
Other Income Or Grants00000000000000
Cost Of Sales2,617,8672,369,1243,330,7592,627,7982,702,4982,633,5142,669,3542,497,8242,650,2702,712,2206,918,7582,384,1281,670,2870
Gross Profit735,109674,980955,879743,692804,798709,828707,190683,460713,502811,9661,968,768686,065493,8660
Admin Expenses735,302-281,572956,072743,885805,142710,115707,486684,483714,154812,1161,969,431696,256597,9642,539,255
Operating Profit-193956,552-193-193-344-287-296-1,023-652-150-663-10,191-104,098-2,539,255
Interest Payable00000000000000
Interest Receivable00001104104173139150150249294114
Pre-Tax Profit-193956,552-193-193-343-183-192-850-5130-513-9,942-103,804-2,539,141
Tax0-181,745000000000000
Profit After Tax-193774,807-193-193-343-183-192-850-5130-513-9,942-103,804-2,539,141
Dividends Paid00000000000000
Retained Profit-193774,807-193-193-343-183-192-850-5130-513-9,942-103,804-2,539,141
Employee Costs253,512201,063306,264266,432262,196261,384258,077214,966246,088240,259569,780198,689164,4350
Number Of Employees658777767717650
EBITDA*-193956,552-193-193-344-287-296-1,023-652-150-663-10,19125,885-2,531,569

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000031,487
Intangible Assets00000000000002,422
Investments & Other00000000000000
Debtors (Due After 1 year)000000000043,685000
Total Fixed Assets000000000043,6850033,909
Stock & work in progress0033,4540000000007,71810,359
Trade Debtors33,45433,454033,45433,45433,45433,45433,45448,08548,085048,08563,144175,175
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000016041,54941,55827,76327,76332,16327,76371,88445,530
misc current assets00000000000000
total current assets33,45433,45433,45433,45433,45433,61475,00375,01275,84875,84832,16375,848142,746231,064
total assets33,45433,45433,45433,45433,45433,61475,00375,01275,84875,84875,84875,848142,746264,973
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,897,1091,897,1091,894,7871,894,7871,894,7871,894,7871,936,6761,936,6761,938,3011,937,7881,937,7881,937,2752,000,9902,029,114
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities003,0742,8812,6882,5051,8221,639000000
total current liabilities1,897,1091,897,1091,897,8611,897,6681,897,4751,897,2921,938,4981,938,3151,938,3011,937,7881,937,7881,937,2752,000,9902,029,114
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income1,138945000000000000
other liabilities16,46016,46016,46016,46016,46016,46016,46016,46016,46016,46016,46016,4609,7010
provisions00000000000000
total long term liabilities17,59817,40516,46016,46016,46016,46016,46016,46016,46016,46016,46016,4609,7010
total liabilities1,914,7071,914,5141,914,3211,914,1281,913,9351,913,7521,954,9581,954,7751,954,7611,954,2481,954,2481,953,7352,010,6912,029,114
net assets-1,881,253-1,881,060-1,880,867-1,880,674-1,880,481-1,880,138-1,879,955-1,879,763-1,878,913-1,878,400-1,878,400-1,877,887-1,867,945-1,764,141
total shareholders funds-1,881,253-1,881,060-1,880,867-1,880,674-1,880,481-1,880,138-1,879,955-1,879,763-1,878,913-1,878,400-1,878,400-1,877,887-1,867,945-1,764,141
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-193956,552-193-193-344-287-296-1,023-652-150-663-10,191-104,098-2,539,255
Depreciation000000000000129,9837,524
Amortisation0000000000000162
Tax0-181,745000000000000
Stock0-33,45433,45400000000-7,718-2,64110,359
Debtors033,454-33,4540000-14,63104,400-4,400-15,059-112,031175,175
Creditors02,322000-41,8890-1,6255130513-63,715-28,1242,029,114
Accruals and Deferred Income193-2,1291931931836831831,639000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0775,00000-161-41,493-11313,622-139-4,5504,250-51,129112,433-687,989
Investing Activities
capital expenditure000000000000-96,074-41,595
Change in Investments00000000000000
cash flow from investments000000000000-96,074-41,595
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000006,7599,7010
share issue0-775,00000000000000775,000
interest00001104104173139150150249294114
cash flow from financing0-775,0000011041041731391501507,0089,995775,114
cash and cash equivalents
cash0000-160-41,389-913,7950-4,4004,400-44,12126,35445,530
overdraft00000000000000
change in cash0000-160-41,389-913,7950-4,4004,400-44,12126,35445,530

P&L

December 2022

turnover

3.4m

+10%

operating profit

-193

0%

gross margin

22%

-1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-1.9m

0%

total assets

33.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

amsua (uk) limited company details

company number

02957511

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

August 1994

age

30

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

bradwell and partners, 2nd floor titan court, hatfield, --- select ---, AL10 9NA

last accounts submitted

December 2022

amsua (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amsua (uk) limited.

charges

amsua (uk) limited Companies House Filings - See Documents

datedescriptionview/download