p.i.c. group limited

Live MatureMicroRapid

p.i.c. group limited Company Information

Share P.I.C. GROUP LIMITED

Company Number

02958891

Shareholders

c.c. hunter

m.h. davis

View All

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

4 lingfield avenue, kingston upon thames, surrey, KT1 2TN

p.i.c. group limited Estimated Valuation

£68.2k

Pomanda estimates the enterprise value of P.I.C. GROUP LIMITED at £68.2k based on a Turnover of £66.7k and 1.02x industry multiple (adjusted for size and gross margin).

p.i.c. group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P.I.C. GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.42x industry multiple (adjusted for size and gross margin).

p.i.c. group limited Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of P.I.C. GROUP LIMITED at £6.3k based on Net Assets of £3.3k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.i.c. Group Limited Overview

P.i.c. Group Limited is a live company located in surrey, KT1 2TN with a Companies House number of 02958891. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in August 1994, it's largest shareholder is c.c. hunter with a 82.2% stake. P.i.c. Group Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.i.c. Group Limited Health Check

Pomanda's financial health check has awarded P.I.C. Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £66.7k, make it smaller than the average company (£10.9m)

£66.7k - P.i.c. Group Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 434%, show it is growing at a faster rate (7.5%)

434% - P.i.c. Group Limited

7.5% - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a higher cost of product (76.9%)

41.4% - P.i.c. Group Limited

76.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - P.i.c. Group Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (63)

1 - P.i.c. Group Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.9k, the company has an equivalent pay structure (£78.9k)

£78.9k - P.i.c. Group Limited

£78.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.7k, this is less efficient (£201k)

£66.7k - P.i.c. Group Limited

£201k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (49 days)

0 days - P.i.c. Group Limited

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - P.i.c. Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P.i.c. Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P.i.c. Group Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - P.i.c. Group Limited

- - Industry AVG

P.I.C. GROUP LIMITED financials

EXPORTms excel logo

P.I.C. Group Limited's latest turnover from October 2023 is estimated at £66.7 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, P.I.C. Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Apr 2010
Turnover66,73969,62843843865,7543032453582800027800
Other Income Or Grants00000000000000
Cost Of Sales39,12540,46027626340,5141861442191700018500
Gross Profit27,61329,16816217525,240118101139110009300
Admin Expenses27,61329,16816217525,240118-61,62713946,7690-60,5969300
Operating Profit00000061,7280-46,659060,596000
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit00000061,7280-46,659060,5960-900-2,200
Tax000000-11,728000-13,937000
Profit After Tax00000050,0000-46,659046,6590-900-2,200
Dividends Paid00000000000000
Retained Profit00000050,0000-46,659046,6590-900-2,200
Employee Costs78,94279,04872,51171,30067,49568,76065,05061,30459,6130058,82665,4670
Number Of Employees11111111100111
EBITDA*00000061,7280-46,659060,596000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Apr 2010
Tangible Assets3,2003,2003,2003,2003,2003,2003,2000000000
Intangible Assets00000003,2003,20000000
Investments & Other000000000003,2003,2004,100
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,2003,2003,2003,2003,2003,2003,2003,2003,200003,2003,2004,100
Stock & work in progress00000000000000
Trade Debtors1411411411411411411411411410014100
Group Debtors00000000000000
Misc Debtors000000000000141141
Cash00000000000000
misc current assets00000000000000
total current assets14114114114114114114114114100141141141
total assets3,3413,3413,3413,3413,3413,3413,3413,3413,341003,3413,3414,241
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities00000000000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities00000000000000
net assets3,3413,3413,3413,3413,3413,3413,3413,3413,341003,3413,3414,241
total shareholders funds3,3413,3413,3413,3413,3413,3413,3413,3413,341003,3413,3414,241
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Apr 2010
Operating Activities
Operating Profit00000061,7280-46,659060,596000
Depreciation00000000000000
Amortisation00000000000000
Tax000000-11,728000-13,937000
Stock00000000000000
Debtors000000001410-14100141
Creditors00000000000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00000050,0000-46,800046,80000-141
Investing Activities
capital expenditure00000000-3,20000000
Change in Investments0000000000-3,2000-9004,100
cash flow from investments00000000-3,20003,2000900-4,100
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-50,000050,0000-50,000006,441
interest00000000000000
cash flow from financing000000-50,000050,0000-50,000006,441
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

p.i.c. group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.i.c. group limited. Get real-time insights into p.i.c. group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.i.c. Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p.i.c. group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.

p.i.c. group limited Ownership

P.I.C. GROUP LIMITED group structure

P.I.C. Group Limited has 1 subsidiary company.

Ultimate parent company

P.I.C. GROUP LIMITED

02958891

1 subsidiary

P.I.C. GROUP LIMITED Shareholders

c.c. hunter 82.18%
m.h. davis 10.97%
w. mccready 6.67%
diane baker 0.18%

p.i.c. group limited directors

P.I.C. Group Limited currently has 1 director, Mr Clifford Hunter serving since Nov 2010.

officercountryagestartendrole
Mr Clifford Hunter72 years Nov 2010- Director

P&L

October 2023

turnover

66.7k

-4%

operating profit

0

0%

gross margin

41.4%

-1.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.3k

0%

total assets

3.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

p.i.c. group limited company details

company number

02958891

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

August 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

charco 586 limited (May 1995)

accountant

-

auditor

-

address

4 lingfield avenue, kingston upon thames, surrey, KT1 2TN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

p.i.c. group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p.i.c. group limited.

p.i.c. group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P.I.C. GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

p.i.c. group limited Companies House Filings - See Documents

datedescriptionview/download