arh group limited

arh group limited Company Information

Share ARH GROUP LIMITED
Live 
MatureMidDeclining

Company Number

02960977

Industry

Electrical installation

 

Shareholders

antony richard holton

technical service holdings ltd

Group Structure

View All

Contact

Registered Address

delta house, monkmoor road, shrewsbury, shropshire, SY2 5ST

arh group limited Estimated Valuation

£11m

Pomanda estimates the enterprise value of ARH GROUP LIMITED at £11m based on a Turnover of £16.9m and 0.65x industry multiple (adjusted for size and gross margin).

arh group limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ARH GROUP LIMITED at £2.9m based on an EBITDA of £435.7k and a 6.76x industry multiple (adjusted for size and gross margin).

arh group limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of ARH GROUP LIMITED at £7.6m based on Net Assets of £2.7m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arh Group Limited Overview

Arh Group Limited is a live company located in shrewsbury, SY2 5ST with a Companies House number of 02960977. It operates in the electrical installation sector, SIC Code 43210. Founded in August 1994, it's largest shareholder is antony richard holton with a 50% stake. Arh Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arh Group Limited Health Check

Pomanda's financial health check has awarded Arh Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £16.9m, make it larger than the average company (£1.7m)

£16.9m - Arh Group Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.3%)

-7% - Arh Group Limited

7.3% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (26.1%)

31.1% - Arh Group Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (6.5%)

0.9% - Arh Group Limited

6.5% - Industry AVG

employees

Employees

with 151 employees, this is above the industry average (15)

151 - Arh Group Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£43.1k)

£45.6k - Arh Group Limited

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.1k, this is less efficient (£140.5k)

£112.1k - Arh Group Limited

£140.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (57 days)

86 days - Arh Group Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (42 days)

58 days - Arh Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (10 days)

10 days - Arh Group Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (23 weeks)

2 weeks - Arh Group Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a similar level of debt than the average (60.1%)

59% - Arh Group Limited

60.1% - Industry AVG

ARH GROUP LIMITED financials

EXPORTms excel logo

Arh Group Limited's latest turnover from June 2023 is £16.9 million and the company has net assets of £2.7 million. According to their latest financial statements, Arh Group Limited has 151 employees and maintains cash reserves of £142.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover16,926,35417,793,25719,709,42621,276,24724,045,34022,232,07522,551,12821,334,42617,940,70721,526,90416,117,80613,597,09311,651,0689,954,249
Other Income Or Grants00000000000000
Cost Of Sales11,664,45413,232,89215,175,63816,196,77918,490,75418,056,48517,002,22815,628,69713,256,09216,717,74811,344,73710,196,0858,192,0346,817,170
Gross Profit5,261,9004,560,3654,533,7885,079,4685,554,5864,175,5905,548,9005,705,7294,684,6154,809,1564,773,0693,401,0083,459,0343,137,079
Admin Expenses5,114,4594,503,5713,984,6184,921,6015,770,5985,336,6014,962,7135,176,5294,600,4214,424,2843,765,6313,155,8003,040,2752,694,614
Operating Profit147,44156,794549,170157,867-216,012-1,161,011586,187529,20084,194384,8721,007,438245,208418,759442,465
Interest Payable61,72627,55229,83642,20133,72310,1987,0823,6678,8173,8087,2163900
Interest Receivable00265727463631,5792,9913,6123,8152,1762,4271,7551,276
Pre-Tax Profit85,71529,242519,360116,238-248,989-1,170,846580,684528,52478,989384,8791,002,398247,596420,514443,741
Tax-36,901-5,377-112,313467,9110153,84618,250-79,571-24,752-106,455-240,542-72,427-96,154-103,702
Profit After Tax48,81423,865407,047584,149-248,989-1,017,000598,934448,95354,237278,424761,856175,169324,360340,039
Dividends Paid120,0000000000000000
Retained Profit-71,18623,865407,047584,149-248,989-1,017,000598,934448,95354,237278,424761,856175,169324,360340,039
Employee Costs6,882,7817,395,0168,671,7459,966,02111,062,3539,274,2179,109,8879,852,6437,941,2237,348,7906,061,6734,981,4654,348,1603,845,543
Number Of Employees151167191234261219225247213192168145130110
EBITDA*435,733221,871838,676552,183171,833-802,453942,948936,606396,954720,7011,295,623511,288658,249667,468

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,413,7231,194,738923,9881,110,1671,498,4831,590,4711,171,1251,313,0081,269,1391,177,6131,056,868940,571814,668742,520
Intangible Assets00000000000000
Investments & Other0005,176000180,000167,333167,333167,333167,333167,333167,333
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,413,7231,194,738923,9881,115,3431,498,4831,590,4711,171,1251,493,0081,436,4721,344,9461,224,2011,107,904982,001909,853
Stock & work in progress324,710374,711612,015586,728517,454417,574481,446563,028334,332407,551490,116317,437336,228257,574
Trade Debtors4,002,9033,110,3943,587,4984,983,3045,949,6694,928,6705,739,5615,327,5103,766,6393,818,5183,954,0622,725,6623,046,4802,351,579
Group Debtors00000000000315,89300
Misc Debtors799,7721,245,5131,086,9611,165,044943,0771,025,5240403,120742,995490,335511,27172,144207,234211,337
Cash142,135260,918649,87668,36835,066256,2231,436,307409,223396,317341,378687,423352,145407,62454,329
misc current assets00000000000000
total current assets5,269,5204,991,5365,936,3506,803,4447,445,2666,627,9917,657,3146,702,8815,240,2835,057,7825,642,8723,783,2813,997,5662,874,819
total assets6,683,2436,186,2746,860,3387,918,7878,943,7498,218,4628,828,4398,195,8896,676,7556,402,7286,867,0734,891,1854,979,5673,784,672
Bank overdraft62,50062,50020,83300264,747444,258169,23978,779279,155273,630331,41462,879362,013
Bank loan00000000000000
Trade Creditors 1,874,4371,560,4931,508,6861,834,8583,315,4382,483,6652,045,4422,175,6701,492,2571,254,7551,995,3721,044,2341,630,795582,642
Group/Directors Accounts76,8350000290,000014,400222222
other short term finances000007,31000000000
hp & lease commitments247,960114,785231,673428,529492,549311,024128,68189,680000000
other current liabilities961,835944,8231,534,2801,876,7091,550,5471,241,0221,224,1461,293,9081,236,893981,9831,023,160706,781666,006543,240
total current liabilities3,223,5672,682,6013,295,4724,140,0965,358,5344,597,7683,842,5273,742,8972,807,9312,515,8953,292,1642,082,4312,359,6821,487,897
loans104,172166,668229,16700000000000
hp & lease commitments361,210152,42761,452215,820606,493392,98398,201135,215000000
Accruals and Deferred Income00000000000000
other liabilities102,280258,280414,28000000000000
provisions149,417112,51570,04900088,000117,000117,00081,00047,50043,20029,50030,750
total long term liabilities717,079689,890774,948215,820606,493392,983186,201252,215117,00081,00047,50043,20029,50030,750
total liabilities3,940,6463,372,4914,070,4204,355,9165,965,0274,990,7514,028,7283,995,1122,924,9312,596,8953,339,6642,125,6312,389,1821,518,647
net assets2,742,5972,813,7832,789,9183,562,8712,978,7223,227,7114,799,7114,200,7773,751,8243,805,8333,527,4092,765,5542,590,3852,266,025
total shareholders funds2,742,5972,813,7832,789,9183,562,8712,978,7223,227,7114,799,7114,200,7773,751,8243,805,8333,527,4092,765,5542,590,3852,266,025
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit147,44156,794549,170157,867-216,012-1,161,011586,187529,20084,194384,8721,007,438245,208418,759442,465
Depreciation288,292165,077289,506394,316387,845358,558356,761407,406312,760335,829288,185266,080239,490225,003
Amortisation00000000000000
Tax-36,901-5,377-112,313467,9110153,84618,250-79,571-24,752-106,455-240,542-72,427-96,154-103,702
Stock-50,001-237,30425,28769,27499,880-63,872-81,582228,696-73,219-82,565172,679-18,79178,654257,574
Debtors446,768-318,552-1,473,889-744,398938,552214,6338,9311,220,996200,781-156,4801,351,634-140,015690,7982,562,916
Creditors313,94451,807-326,172-1,480,580831,773438,223-130,228683,413237,502-740,617951,138-586,5611,048,153582,642
Accruals and Deferred Income17,012-589,457-342,429326,162309,52516,876-69,76257,015254,910-41,177316,37940,775122,766543,240
Deferred Taxes & Provisions36,90242,46670,04900-88,000-29,000036,00033,5004,30013,700-1,25030,750
Cash flow from operations369,923277,1661,576,413540,800274,699-432,269804,859147,771773,052104,997802,58565,581962,312-1,100,092
Investing Activities
capital expenditure00000-790,320-62,348-470,282-401,892-466,997-407,283-393,658-324,505-193,872
Change in Investments00-5,1765,17600-180,00012,66700000167,333
cash flow from investments005,176-5,1760-790,320117,652-482,949-401,892-466,997-407,283-393,658-324,505-361,205
Financing Activities
Bank loans00000000000000
Group/Directors Accounts76,835000-290,000290,000-14,40014,398000002
Other Short Term Loans 0000-7,3107,31000000000
Long term loans-62,496-62,499229,16700000000000
Hire Purchase and Lease Commitments341,958-25,913-351,224-454,693395,035477,1251,987224,895000000
other long term liabilities-156,000-156,000414,28000000000000
share issue00-1,180,00000-555,00000-108,2460-1001,925,986
interest-61,726-27,552-29,810-41,629-32,977-9,835-5,503-676-5,2057-5,0402,3881,7551,276
cash flow from financing138,571-271,964-917,587-496,32264,748209,600-17,916238,617-113,4517-5,0412,3881,7551,927,264
cash and cash equivalents
cash-118,783-388,958581,50833,302-221,157-1,180,0841,027,08412,90654,939-346,045335,278-55,479353,29554,329
overdraft041,66720,8330-264,747-179,511275,01990,460-200,3765,525-57,784268,535-299,134362,013
change in cash-118,783-430,625560,67533,30243,590-1,000,573752,065-77,554255,315-351,570393,062-324,014652,429-307,684

arh group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arh group limited. Get real-time insights into arh group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arh Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arh group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SY2 area or any other competitors across 12 key performance metrics.

arh group limited Ownership

ARH GROUP LIMITED group structure

Arh Group Limited has no subsidiary companies.

Ultimate parent company

ARH GROUP LIMITED

02960977

ARH GROUP LIMITED Shareholders

antony richard holton 50%
technical service holdings ltd 50%

arh group limited directors

Arh Group Limited currently has 2 directors. The longest serving directors include Mr Antony Holton (Aug 1994) and Mr Christopher Horton (Jun 2018).

officercountryagestartendrole
Mr Antony HoltonWales67 years Aug 1994- Director
Mr Christopher HortonUnited Kingdom40 years Jun 2018- Director

P&L

June 2023

turnover

16.9m

-5%

operating profit

147.4k

+160%

gross margin

31.1%

+21.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.7m

-0.03%

total assets

6.7m

+0.08%

cash

142.1k

-0.46%

net assets

Total assets minus all liabilities

arh group limited company details

company number

02960977

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

August 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

June 2023

previous names

arh electrical services limited (September 2009)

accountant

-

auditor

INDEPENDENT AUDITORS LLP

address

delta house, monkmoor road, shrewsbury, shropshire, SY2 5ST

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

arh group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to arh group limited. Currently there are 2 open charges and 9 have been satisfied in the past.

arh group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARH GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

arh group limited Companies House Filings - See Documents

datedescriptionview/download