arh group limited Company Information
Company Number
02960977
Next Accounts
Mar 2025
Industry
Electrical installation
Shareholders
antony richard holton
technical service holdings ltd
Group Structure
View All
Contact
Registered Address
delta house, monkmoor road, shrewsbury, shropshire, SY2 5ST
Website
www.arh-group.co.ukarh group limited Estimated Valuation
Pomanda estimates the enterprise value of ARH GROUP LIMITED at £11m based on a Turnover of £16.9m and 0.65x industry multiple (adjusted for size and gross margin).
arh group limited Estimated Valuation
Pomanda estimates the enterprise value of ARH GROUP LIMITED at £2.9m based on an EBITDA of £435.7k and a 6.76x industry multiple (adjusted for size and gross margin).
arh group limited Estimated Valuation
Pomanda estimates the enterprise value of ARH GROUP LIMITED at £7.6m based on Net Assets of £2.7m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arh Group Limited Overview
Arh Group Limited is a live company located in shrewsbury, SY2 5ST with a Companies House number of 02960977. It operates in the electrical installation sector, SIC Code 43210. Founded in August 1994, it's largest shareholder is antony richard holton with a 50% stake. Arh Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arh Group Limited Health Check
Pomanda's financial health check has awarded Arh Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £16.9m, make it larger than the average company (£1.7m)
£16.9m - Arh Group Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.3%)
-7% - Arh Group Limited
7.3% - Industry AVG
Production
with a gross margin of 31.1%, this company has a comparable cost of product (26.1%)
31.1% - Arh Group Limited
26.1% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (6.5%)
0.9% - Arh Group Limited
6.5% - Industry AVG
Employees
with 151 employees, this is above the industry average (15)
151 - Arh Group Limited
15 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£43.1k)
£45.6k - Arh Group Limited
£43.1k - Industry AVG
Efficiency
resulting in sales per employee of £112.1k, this is less efficient (£140.5k)
£112.1k - Arh Group Limited
£140.5k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (57 days)
86 days - Arh Group Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (42 days)
58 days - Arh Group Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is in line with average (10 days)
10 days - Arh Group Limited
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (23 weeks)
2 weeks - Arh Group Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59%, this is a similar level of debt than the average (60.1%)
59% - Arh Group Limited
60.1% - Industry AVG
ARH GROUP LIMITED financials
Arh Group Limited's latest turnover from June 2023 is £16.9 million and the company has net assets of £2.7 million. According to their latest financial statements, Arh Group Limited has 151 employees and maintains cash reserves of £142.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 16,926,354 | 17,793,257 | 19,709,426 | 21,276,247 | 24,045,340 | 22,232,075 | 22,551,128 | 21,334,426 | 17,940,707 | 21,526,904 | 16,117,806 | 13,597,093 | 11,651,068 | 9,954,249 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 11,664,454 | 13,232,892 | 15,175,638 | 16,196,779 | 18,490,754 | 18,056,485 | 17,002,228 | 15,628,697 | 13,256,092 | 16,717,748 | 11,344,737 | 10,196,085 | 8,192,034 | 6,817,170 |
Gross Profit | 5,261,900 | 4,560,365 | 4,533,788 | 5,079,468 | 5,554,586 | 4,175,590 | 5,548,900 | 5,705,729 | 4,684,615 | 4,809,156 | 4,773,069 | 3,401,008 | 3,459,034 | 3,137,079 |
Admin Expenses | 5,114,459 | 4,503,571 | 3,984,618 | 4,921,601 | 5,770,598 | 5,336,601 | 4,962,713 | 5,176,529 | 4,600,421 | 4,424,284 | 3,765,631 | 3,155,800 | 3,040,275 | 2,694,614 |
Operating Profit | 147,441 | 56,794 | 549,170 | 157,867 | -216,012 | -1,161,011 | 586,187 | 529,200 | 84,194 | 384,872 | 1,007,438 | 245,208 | 418,759 | 442,465 |
Interest Payable | 61,726 | 27,552 | 29,836 | 42,201 | 33,723 | 10,198 | 7,082 | 3,667 | 8,817 | 3,808 | 7,216 | 39 | 0 | 0 |
Interest Receivable | 0 | 0 | 26 | 572 | 746 | 363 | 1,579 | 2,991 | 3,612 | 3,815 | 2,176 | 2,427 | 1,755 | 1,276 |
Pre-Tax Profit | 85,715 | 29,242 | 519,360 | 116,238 | -248,989 | -1,170,846 | 580,684 | 528,524 | 78,989 | 384,879 | 1,002,398 | 247,596 | 420,514 | 443,741 |
Tax | -36,901 | -5,377 | -112,313 | 467,911 | 0 | 153,846 | 18,250 | -79,571 | -24,752 | -106,455 | -240,542 | -72,427 | -96,154 | -103,702 |
Profit After Tax | 48,814 | 23,865 | 407,047 | 584,149 | -248,989 | -1,017,000 | 598,934 | 448,953 | 54,237 | 278,424 | 761,856 | 175,169 | 324,360 | 340,039 |
Dividends Paid | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -71,186 | 23,865 | 407,047 | 584,149 | -248,989 | -1,017,000 | 598,934 | 448,953 | 54,237 | 278,424 | 761,856 | 175,169 | 324,360 | 340,039 |
Employee Costs | 6,882,781 | 7,395,016 | 8,671,745 | 9,966,021 | 11,062,353 | 9,274,217 | 9,109,887 | 9,852,643 | 7,941,223 | 7,348,790 | 6,061,673 | 4,981,465 | 4,348,160 | 3,845,543 |
Number Of Employees | 151 | 167 | 191 | 234 | 261 | 219 | 225 | 247 | 213 | 192 | 168 | 145 | 130 | 110 |
EBITDA* | 435,733 | 221,871 | 838,676 | 552,183 | 171,833 | -802,453 | 942,948 | 936,606 | 396,954 | 720,701 | 1,295,623 | 511,288 | 658,249 | 667,468 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,413,723 | 1,194,738 | 923,988 | 1,110,167 | 1,498,483 | 1,590,471 | 1,171,125 | 1,313,008 | 1,269,139 | 1,177,613 | 1,056,868 | 940,571 | 814,668 | 742,520 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 5,176 | 0 | 0 | 0 | 180,000 | 167,333 | 167,333 | 167,333 | 167,333 | 167,333 | 167,333 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,413,723 | 1,194,738 | 923,988 | 1,115,343 | 1,498,483 | 1,590,471 | 1,171,125 | 1,493,008 | 1,436,472 | 1,344,946 | 1,224,201 | 1,107,904 | 982,001 | 909,853 |
Stock & work in progress | 324,710 | 374,711 | 612,015 | 586,728 | 517,454 | 417,574 | 481,446 | 563,028 | 334,332 | 407,551 | 490,116 | 317,437 | 336,228 | 257,574 |
Trade Debtors | 4,002,903 | 3,110,394 | 3,587,498 | 4,983,304 | 5,949,669 | 4,928,670 | 5,739,561 | 5,327,510 | 3,766,639 | 3,818,518 | 3,954,062 | 2,725,662 | 3,046,480 | 2,351,579 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315,893 | 0 | 0 |
Misc Debtors | 799,772 | 1,245,513 | 1,086,961 | 1,165,044 | 943,077 | 1,025,524 | 0 | 403,120 | 742,995 | 490,335 | 511,271 | 72,144 | 207,234 | 211,337 |
Cash | 142,135 | 260,918 | 649,876 | 68,368 | 35,066 | 256,223 | 1,436,307 | 409,223 | 396,317 | 341,378 | 687,423 | 352,145 | 407,624 | 54,329 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,269,520 | 4,991,536 | 5,936,350 | 6,803,444 | 7,445,266 | 6,627,991 | 7,657,314 | 6,702,881 | 5,240,283 | 5,057,782 | 5,642,872 | 3,783,281 | 3,997,566 | 2,874,819 |
total assets | 6,683,243 | 6,186,274 | 6,860,338 | 7,918,787 | 8,943,749 | 8,218,462 | 8,828,439 | 8,195,889 | 6,676,755 | 6,402,728 | 6,867,073 | 4,891,185 | 4,979,567 | 3,784,672 |
Bank overdraft | 62,500 | 62,500 | 20,833 | 0 | 0 | 264,747 | 444,258 | 169,239 | 78,779 | 279,155 | 273,630 | 331,414 | 62,879 | 362,013 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,874,437 | 1,560,493 | 1,508,686 | 1,834,858 | 3,315,438 | 2,483,665 | 2,045,442 | 2,175,670 | 1,492,257 | 1,254,755 | 1,995,372 | 1,044,234 | 1,630,795 | 582,642 |
Group/Directors Accounts | 76,835 | 0 | 0 | 0 | 0 | 290,000 | 0 | 14,400 | 2 | 2 | 2 | 2 | 2 | 2 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 7,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 247,960 | 114,785 | 231,673 | 428,529 | 492,549 | 311,024 | 128,681 | 89,680 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 961,835 | 944,823 | 1,534,280 | 1,876,709 | 1,550,547 | 1,241,022 | 1,224,146 | 1,293,908 | 1,236,893 | 981,983 | 1,023,160 | 706,781 | 666,006 | 543,240 |
total current liabilities | 3,223,567 | 2,682,601 | 3,295,472 | 4,140,096 | 5,358,534 | 4,597,768 | 3,842,527 | 3,742,897 | 2,807,931 | 2,515,895 | 3,292,164 | 2,082,431 | 2,359,682 | 1,487,897 |
loans | 104,172 | 166,668 | 229,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 361,210 | 152,427 | 61,452 | 215,820 | 606,493 | 392,983 | 98,201 | 135,215 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 102,280 | 258,280 | 414,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 149,417 | 112,515 | 70,049 | 0 | 0 | 0 | 88,000 | 117,000 | 117,000 | 81,000 | 47,500 | 43,200 | 29,500 | 30,750 |
total long term liabilities | 717,079 | 689,890 | 774,948 | 215,820 | 606,493 | 392,983 | 186,201 | 252,215 | 117,000 | 81,000 | 47,500 | 43,200 | 29,500 | 30,750 |
total liabilities | 3,940,646 | 3,372,491 | 4,070,420 | 4,355,916 | 5,965,027 | 4,990,751 | 4,028,728 | 3,995,112 | 2,924,931 | 2,596,895 | 3,339,664 | 2,125,631 | 2,389,182 | 1,518,647 |
net assets | 2,742,597 | 2,813,783 | 2,789,918 | 3,562,871 | 2,978,722 | 3,227,711 | 4,799,711 | 4,200,777 | 3,751,824 | 3,805,833 | 3,527,409 | 2,765,554 | 2,590,385 | 2,266,025 |
total shareholders funds | 2,742,597 | 2,813,783 | 2,789,918 | 3,562,871 | 2,978,722 | 3,227,711 | 4,799,711 | 4,200,777 | 3,751,824 | 3,805,833 | 3,527,409 | 2,765,554 | 2,590,385 | 2,266,025 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 147,441 | 56,794 | 549,170 | 157,867 | -216,012 | -1,161,011 | 586,187 | 529,200 | 84,194 | 384,872 | 1,007,438 | 245,208 | 418,759 | 442,465 |
Depreciation | 288,292 | 165,077 | 289,506 | 394,316 | 387,845 | 358,558 | 356,761 | 407,406 | 312,760 | 335,829 | 288,185 | 266,080 | 239,490 | 225,003 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -36,901 | -5,377 | -112,313 | 467,911 | 0 | 153,846 | 18,250 | -79,571 | -24,752 | -106,455 | -240,542 | -72,427 | -96,154 | -103,702 |
Stock | -50,001 | -237,304 | 25,287 | 69,274 | 99,880 | -63,872 | -81,582 | 228,696 | -73,219 | -82,565 | 172,679 | -18,791 | 78,654 | 257,574 |
Debtors | 446,768 | -318,552 | -1,473,889 | -744,398 | 938,552 | 214,633 | 8,931 | 1,220,996 | 200,781 | -156,480 | 1,351,634 | -140,015 | 690,798 | 2,562,916 |
Creditors | 313,944 | 51,807 | -326,172 | -1,480,580 | 831,773 | 438,223 | -130,228 | 683,413 | 237,502 | -740,617 | 951,138 | -586,561 | 1,048,153 | 582,642 |
Accruals and Deferred Income | 17,012 | -589,457 | -342,429 | 326,162 | 309,525 | 16,876 | -69,762 | 57,015 | 254,910 | -41,177 | 316,379 | 40,775 | 122,766 | 543,240 |
Deferred Taxes & Provisions | 36,902 | 42,466 | 70,049 | 0 | 0 | -88,000 | -29,000 | 0 | 36,000 | 33,500 | 4,300 | 13,700 | -1,250 | 30,750 |
Cash flow from operations | 369,923 | 277,166 | 1,576,413 | 540,800 | 274,699 | -432,269 | 804,859 | 147,771 | 773,052 | 104,997 | 802,585 | 65,581 | 962,312 | -1,100,092 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -790,320 | -62,348 | -470,282 | -401,892 | -466,997 | -407,283 | -393,658 | -324,505 | -193,872 |
Change in Investments | 0 | 0 | -5,176 | 5,176 | 0 | 0 | -180,000 | 12,667 | 0 | 0 | 0 | 0 | 0 | 167,333 |
cash flow from investments | 0 | 0 | 5,176 | -5,176 | 0 | -790,320 | 117,652 | -482,949 | -401,892 | -466,997 | -407,283 | -393,658 | -324,505 | -361,205 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 76,835 | 0 | 0 | 0 | -290,000 | 290,000 | -14,400 | 14,398 | 0 | 0 | 0 | 0 | 0 | 2 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -7,310 | 7,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -62,496 | -62,499 | 229,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 341,958 | -25,913 | -351,224 | -454,693 | 395,035 | 477,125 | 1,987 | 224,895 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -156,000 | -156,000 | 414,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -61,726 | -27,552 | -29,810 | -41,629 | -32,977 | -9,835 | -5,503 | -676 | -5,205 | 7 | -5,040 | 2,388 | 1,755 | 1,276 |
cash flow from financing | 138,571 | -271,964 | -917,587 | -496,322 | 64,748 | 209,600 | -17,916 | 238,617 | -113,451 | 7 | -5,041 | 2,388 | 1,755 | 1,927,264 |
cash and cash equivalents | ||||||||||||||
cash | -118,783 | -388,958 | 581,508 | 33,302 | -221,157 | -1,180,084 | 1,027,084 | 12,906 | 54,939 | -346,045 | 335,278 | -55,479 | 353,295 | 54,329 |
overdraft | 0 | 41,667 | 20,833 | 0 | -264,747 | -179,511 | 275,019 | 90,460 | -200,376 | 5,525 | -57,784 | 268,535 | -299,134 | 362,013 |
change in cash | -118,783 | -430,625 | 560,675 | 33,302 | 43,590 | -1,000,573 | 752,065 | -77,554 | 255,315 | -351,570 | 393,062 | -324,014 | 652,429 | -307,684 |
arh group limited Credit Report and Business Information
Arh Group Limited Competitor Analysis
Perform a competitor analysis for arh group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SY2 area or any other competitors across 12 key performance metrics.
arh group limited Ownership
ARH GROUP LIMITED group structure
Arh Group Limited has no subsidiary companies.
Ultimate parent company
ARH GROUP LIMITED
02960977
arh group limited directors
Arh Group Limited currently has 2 directors. The longest serving directors include Mr Antony Holton (Aug 1994) and Mr Christopher Horton (Jun 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Antony Holton | Wales | 67 years | Aug 1994 | - | Director |
Mr Christopher Horton | United Kingdom | 40 years | Jun 2018 | - | Director |
P&L
June 2023turnover
16.9m
-5%
operating profit
147.4k
+160%
gross margin
31.1%
+21.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2.7m
-0.03%
total assets
6.7m
+0.08%
cash
142.1k
-0.46%
net assets
Total assets minus all liabilities
arh group limited company details
company number
02960977
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
August 1994
age
31
incorporated
UK
ultimate parent company
accounts
Medium Company
last accounts submitted
June 2023
previous names
arh electrical services limited (September 2009)
accountant
-
auditor
INDEPENDENT AUDITORS LLP
address
delta house, monkmoor road, shrewsbury, shropshire, SY2 5ST
Bank
NATIONWIDE BUILDING SOCIETY
Legal Advisor
-
arh group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to arh group limited. Currently there are 2 open charges and 9 have been satisfied in the past.
arh group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARH GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
arh group limited Companies House Filings - See Documents
date | description | view/download |
---|