fine & rare wines limited

Live MatureLargeHealthy

fine & rare wines limited Company Information

Share FINE & RARE WINES LIMITED

Company Number

02966320

Shareholders

natasha investments ltd

the 65br trust

View All

Group Structure

View All

Industry

Wholesale of wine, beer, spirits and other alcoholic beverages

 

Registered Address

centennium house, 100 lower thames street, london, EC3R 6DL

fine & rare wines limited Estimated Valuation

£69.4m

Pomanda estimates the enterprise value of FINE & RARE WINES LIMITED at £69.4m based on a Turnover of £78.4m and 0.88x industry multiple (adjusted for size and gross margin).

fine & rare wines limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FINE & RARE WINES LIMITED at £0 based on an EBITDA of £-2.1m and a 6.37x industry multiple (adjusted for size and gross margin).

fine & rare wines limited Estimated Valuation

£30.5m

Pomanda estimates the enterprise value of FINE & RARE WINES LIMITED at £30.5m based on Net Assets of £17.2m and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fine & Rare Wines Limited Overview

Fine & Rare Wines Limited is a live company located in london, EC3R 6DL with a Companies House number of 02966320. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in September 1994, it's largest shareholder is natasha investments ltd with a 33% stake. Fine & Rare Wines Limited is a mature, large sized company, Pomanda has estimated its turnover at £78.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fine & Rare Wines Limited Health Check

Pomanda's financial health check has awarded Fine & Rare Wines Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £78.4m, make it larger than the average company (£27.4m)

£78.4m - Fine & Rare Wines Limited

£27.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.8%)

10% - Fine & Rare Wines Limited

8.8% - Industry AVG

production

Production

with a gross margin of 14%, this company has a higher cost of product (19.7%)

14% - Fine & Rare Wines Limited

19.7% - Industry AVG

profitability

Profitability

an operating margin of -9.2% make it less profitable than the average company (3.3%)

-9.2% - Fine & Rare Wines Limited

3.3% - Industry AVG

employees

Employees

with 110 employees, this is above the industry average (41)

110 - Fine & Rare Wines Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £59k, the company has an equivalent pay structure (£51.3k)

£59k - Fine & Rare Wines Limited

£51.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £713k, this is equally as efficient (£698.4k)

£713k - Fine & Rare Wines Limited

£698.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (45 days)

21 days - Fine & Rare Wines Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (43 days)

69 days - Fine & Rare Wines Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 104 days, this is more than average (54 days)

104 days - Fine & Rare Wines Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Fine & Rare Wines Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (63%)

76.3% - Fine & Rare Wines Limited

63% - Industry AVG

FINE & RARE WINES LIMITED financials

EXPORTms excel logo

Fine & Rare Wines Limited's latest turnover from December 2023 is £78.4 million and the company has net assets of £17.2 million. According to their latest financial statements, Fine & Rare Wines Limited has 110 employees and maintains cash reserves of £807 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover78,432,00080,837,74474,156,88759,160,41762,926,39058,670,56353,813,91746,642,37650,321,94950,138,04556,988,89847,757,07360,295,96252,860,77727,985,392
Other Income Or Grants
Cost Of Sales67,450,00070,711,44063,549,87749,796,86753,473,72750,381,01345,425,28739,725,95443,490,95343,939,19551,500,57942,350,91753,157,11846,323,16424,530,632
Gross Profit10,982,00010,126,30410,607,0109,363,5509,452,6638,289,5508,388,6306,916,4226,830,9966,198,8505,488,3195,406,1567,138,8446,537,6133,454,760
Admin Expenses18,196,00012,050,6379,326,8388,631,1279,119,0157,977,2347,327,0256,202,7466,504,2465,847,3086,202,4465,486,9434,303,7033,247,2222,344,089
Operating Profit-7,214,000-1,924,3331,280,172732,423333,648312,3161,061,605713,676326,750351,542-714,127-80,7872,835,1413,290,3911,110,671
Interest Payable297,00017,1901,3472,5186,52418,66810,39039,63610,5447,1493,18310,88420,836
Interest Receivable16,0002127,7521,83011,3425036879344,0164,3864,781
Pre-Tax Profit-7,495,000-1,941,5021,278,825732,425350,822329,5291,062,833696,838332,244312,409-723,984-87,0022,835,9743,282,0071,094,043
Tax-308,00072,932-365,626-245,295-149,481-108,230-248,187-45,876-104,636-67,495127,70286,438-711,001-961,373-315,038
Profit After Tax-7,803,000-1,868,570913,199487,130201,341221,299814,646650,962227,608244,914-596,282-5642,124,9732,320,634779,005
Dividends Paid175,000150,000600,377640,000250,000300,0002,500,0001,000,000169,535274,738
Retained Profit-7,803,000-1,868,570913,199312,13051,341-379,078174,646400,962227,608244,914-896,282-2,500,5641,124,9732,151,099504,267
Employee Costs6,485,0005,566,1503,263,4133,488,7624,185,7334,030,9303,507,7882,791,0003,085,1643,736,3693,898,0013,085,4923,184,7902,485,6631,792,364
Number Of Employees11010365788482787078828466564235
EBITDA*-2,072,000483,8792,587,4392,095,1581,703,0931,462,9861,974,0531,569,9391,034,663974,103110,162491,4373,075,1093,409,6551,220,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets653,000914,462563,380615,9691,003,8251,376,336443,961549,549399,0362,872,6962,450,6191,123,931809,071831,732518,006
Intangible Assets33,326,00039,229,2173,747,0382,171,9022,107,8132,052,4842,401,0702,624,3462,758,92273,352235,477404,911
Investments & Other13,974128,368128,324222222222
Debtors (Due After 1 year)5,523,0005,040,6909,774,2919,174,16711,066,5613,066,3347,255,3904,650,9902,081,203
Total Fixed Assets39,502,00045,198,34314,084,70911,962,03814,306,5676,623,47810,100,4237,824,8875,239,1632,872,6982,523,9731,359,4101,213,984831,734518,008
Stock & work in progress19,321,00015,231,4383,976,6223,141,9863,563,1582,511,2561,255,957618,5281,272,098771,4741,409,7322,054,1181,955,4371,966,533638,521
Trade Debtors4,687,0005,358,1277,582,2064,866,6633,643,5654,890,1503,629,7953,277,3243,666,8423,650,9025,546,5854,998,8645,897,8776,434,0042,815,747
Group Debtors
Misc Debtors8,313,00020,166,50710,515,8128,742,4564,957,2849,154,0616,824,5743,145,0731,741,824439,354439,212317,446157,973195,021116,861
Cash807,0001,202,0346,052,7765,510,1694,127,2643,761,2437,692,5124,521,6822,055,238950,3591,045,7351,482,0482,410,9331,879,156
misc current assets
total current assets33,128,00041,958,10628,127,41622,261,27416,291,27120,316,71019,402,83811,562,6078,736,0025,812,0897,395,5298,416,1639,493,33511,006,4915,450,285
total assets72,630,00087,156,44942,212,12534,223,31230,597,83826,940,18829,503,26119,387,49413,975,1658,684,7879,919,5029,775,57310,707,31911,838,2255,968,293
Bank overdraft2,650,000122,684
Bank loan44,138124,864
Trade Creditors 12,893,00030,994,9548,138,6946,554,4077,225,1195,320,1786,222,5675,595,1765,886,0495,020,9245,693,3485,608,6853,716,2835,115,8062,489,362
Group/Directors Accounts
other short term finances
hp & lease commitments15,40952,66148,5944138,2619,4952,2332,172
other current liabilities32,752,00022,049,82419,194,02314,699,4728,526,55515,902,51712,253,4136,042,6373,805,6981,607,9992,261,4181,396,5341,660,0312,469,6921,283,154
total current liabilities48,295,00053,044,77827,332,71721,253,87915,751,67421,238,10418,528,64111,686,4079,692,1606,637,1848,086,9457,005,2195,376,3147,631,8693,899,552
loans44,138
hp & lease commitments37,2522,93113,7462,233
Accruals and Deferred Income6,596,0005,882,38311,193,49410,474,72112,676,8583,629,7378,465,2095,318,9962,375,744
other liabilities16,924
provisions541,000385,557135,618118,69352,743111,327120,31073,52611,56258,725118,812119,13686,249
total long term liabilities7,137,0005,882,38311,595,97510,610,33912,795,5513,682,4808,576,5365,476,5582,449,27014,49313,74658,725118,812119,136132,620
total liabilities55,432,00058,927,16138,928,69231,864,21828,547,22524,920,58427,105,17717,162,96512,141,4306,651,6778,100,6917,063,9445,495,1267,751,0054,032,172
net assets17,198,00028,229,2883,283,4332,359,0942,050,6132,019,6042,398,0842,224,5291,833,7352,033,1101,818,8112,711,6295,212,1934,087,2201,936,121
total shareholders funds17,198,00028,229,2883,283,4332,359,0942,050,6132,019,6042,398,0842,224,5291,833,7352,033,1101,818,8112,711,6295,212,1934,087,2201,936,121
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-7,214,000-1,924,3331,280,172732,423333,648312,3161,061,605713,676326,750351,542-714,127-80,7872,835,1413,290,3911,110,671
Depreciation302,0001,174,580168,482584,951589,449317,159162,953184,086131,653549,209662,164402,790199,467119,264110,217
Amortisation4,840,0001,233,6321,138,785777,784779,996833,511749,495672,177576,26073,352162,125169,43440,501
Tax-308,00072,932-365,626-245,295-149,481-108,230-248,187-45,876-104,636-67,495127,70286,438-711,001-961,373-315,038
Stock4,089,56211,254,816834,636-421,1721,051,9021,255,299637,429-653,570500,624-638,258-644,38698,681-11,0961,328,012638,521
Debtors-12,042,3242,693,0155,089,0233,115,8762,556,865-599,2146,636,3723,583,5183,399,613-1,895,541669,487-739,540-573,1753,696,4172,932,608
Creditors-18,101,95422,856,2601,584,287-670,7121,904,941-902,389627,391-290,873865,125-672,42484,6631,892,402-1,399,5232,626,4442,489,362
Accruals and Deferred Income11,415,793-2,455,3105,213,3243,970,7801,671,159-1,186,3689,356,9895,180,1914,573,443-653,419864,884-263,497-809,6611,186,5381,283,154
Deferred Taxes & Provisions541,000-385,557249,93916,92565,950-58,584-8,98346,78461,96411,562-58,725-60,087-32432,88786,249
Cash flow from operations-572,3996,624,3733,345,7042,472,1521,586,895-1,448,6704,427,4623,530,2172,530,3222,126,1261,103,5852,787,552738,8711,269,7221,193,486
Investing Activities
capital expenditure-1,892,246-583,584-881,031-1,002,027-971,387-1,988,852-717,650-622,218-434,876-9,935
Change in Investments-13,97413,974-128,36844128,3222
cash flow from investments13,974-13,974128,368-44-2,020,568-583,584-881,031-1,002,027-971,387-1,988,852-717,650-622,218-434,876-9,937
Financing Activities
Bank loans-44,138-80,726124,864
Group/Directors Accounts
Other Short Term Loans
Long term loans-44,13844,138
Hire Purchase and Lease Commitments-15,409-37,252-33,18585,433-10,779-12,04923,241-2,233-2,1724,405
other long term liabilities-16,92416,924
share issue-3,228,28826,814,42511,140-3,649-20,332598-1,091-10,168-426,983-30,6153,4641,431,854
interest-281,000-17,169-1,3472-2,5181,228-16,838952-39,133-9,857-6,215833-6,498-16,055
cash flow from financing-3,509,28826,780,33226,717-3,647-35,741-39,172-33,04858,427-436,810-81,79716,848-6,215-45,538-133,5341,589,206
cash and cash equivalents
cash-395,034-4,850,742542,6071,382,905366,021-3,931,2693,170,8302,466,4441,104,879950,359-1,045,735-436,313-928,885531,7771,879,156
overdraft2,650,000-122,684122,684
change in cash-3,045,034-4,850,742542,6071,382,905366,021-3,931,2693,170,8302,466,4441,104,8791,073,043-1,168,419-436,313-928,885531,7771,879,156

fine & rare wines limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fine & rare wines limited. Get real-time insights into fine & rare wines limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fine & Rare Wines Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fine & rare wines limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC3R area or any other competitors across 12 key performance metrics.

fine & rare wines limited Ownership

FINE & RARE WINES LIMITED group structure

Fine & Rare Wines Limited has 1 subsidiary company.

Ultimate parent company

FINE & RARE WINES LIMITED

02966320

1 subsidiary

FINE & RARE WINES LIMITED Shareholders

natasha investments ltd 32.96%
the 65br trust 15.75%
spw vino llc 15.41%
mark carlo bedini 9.99%
william twyman comfort 7.88%
patrick o'connor 4.01%
the valette family revocable trust 1.67%
john paton 1.6%
revolution vinfolio holdings llc 1.27%
corentin margier 0.8%

fine & rare wines limited directors

Fine & Rare Wines Limited currently has 7 directors. The longest serving directors include Mr Patrick O'Connor (Oct 2016) and Mr Andrew Wolfson (Jan 2018).

officercountryagestartendrole
Mr Patrick O'Connor48 years Oct 2016- Director
Mr Andrew WolfsonUnited Kingdom56 years Jan 2018- Director
Mr John PatonEngland67 years Jan 2021- Director
Mr Don St. PierreUnited States57 years Oct 2022- Director
Mr William Comfort IvEngland28 years May 2023- Director
Mr Joshan Aziz30 years Jan 2024- Director
Mr Ajit PuriEngland38 years Oct 2024- Director

P&L

December 2023

turnover

78.4m

-3%

operating profit

-7.2m

+275%

gross margin

14.1%

+11.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.2m

-0.39%

total assets

72.6m

-0.17%

cash

807k

-0.33%

net assets

Total assets minus all liabilities

fine & rare wines limited company details

company number

02966320

Type

Private limited with Share Capital

industry

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

incorporation date

September 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

centennium house, 100 lower thames street, london, EC3R 6DL

Bank

HSBC BANK PLC

Legal Advisor

-

fine & rare wines limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to fine & rare wines limited. Currently there are 1 open charges and 4 have been satisfied in the past.

fine & rare wines limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FINE & RARE WINES LIMITED. This can take several minutes, an email will notify you when this has completed.

fine & rare wines limited Companies House Filings - See Documents

datedescriptionview/download