fine & rare wines limited Company Information
Company Number
02966320
Next Accounts
Sep 2025
Shareholders
natasha investments ltd
the 65br trust
View AllGroup Structure
View All
Industry
Wholesale of wine, beer, spirits and other alcoholic beverages
Registered Address
centennium house, 100 lower thames street, london, EC3R 6DL
Website
http://frw.co.ukfine & rare wines limited Estimated Valuation
Pomanda estimates the enterprise value of FINE & RARE WINES LIMITED at £69.4m based on a Turnover of £78.4m and 0.88x industry multiple (adjusted for size and gross margin).
fine & rare wines limited Estimated Valuation
Pomanda estimates the enterprise value of FINE & RARE WINES LIMITED at £0 based on an EBITDA of £-2.1m and a 6.37x industry multiple (adjusted for size and gross margin).
fine & rare wines limited Estimated Valuation
Pomanda estimates the enterprise value of FINE & RARE WINES LIMITED at £30.5m based on Net Assets of £17.2m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fine & Rare Wines Limited Overview
Fine & Rare Wines Limited is a live company located in london, EC3R 6DL with a Companies House number of 02966320. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in September 1994, it's largest shareholder is natasha investments ltd with a 33% stake. Fine & Rare Wines Limited is a mature, large sized company, Pomanda has estimated its turnover at £78.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fine & Rare Wines Limited Health Check
Pomanda's financial health check has awarded Fine & Rare Wines Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

5 Weak

Size
annual sales of £78.4m, make it larger than the average company (£27.4m)
£78.4m - Fine & Rare Wines Limited
£27.4m - Industry AVG

Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.8%)
10% - Fine & Rare Wines Limited
8.8% - Industry AVG

Production
with a gross margin of 14%, this company has a higher cost of product (19.7%)
14% - Fine & Rare Wines Limited
19.7% - Industry AVG

Profitability
an operating margin of -9.2% make it less profitable than the average company (3.3%)
-9.2% - Fine & Rare Wines Limited
3.3% - Industry AVG

Employees
with 110 employees, this is above the industry average (41)
110 - Fine & Rare Wines Limited
41 - Industry AVG

Pay Structure
on an average salary of £59k, the company has an equivalent pay structure (£51.3k)
£59k - Fine & Rare Wines Limited
£51.3k - Industry AVG

Efficiency
resulting in sales per employee of £713k, this is equally as efficient (£698.4k)
£713k - Fine & Rare Wines Limited
£698.4k - Industry AVG

Debtor Days
it gets paid by customers after 21 days, this is earlier than average (45 days)
21 days - Fine & Rare Wines Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 69 days, this is slower than average (43 days)
69 days - Fine & Rare Wines Limited
43 days - Industry AVG

Stock Days
it holds stock equivalent to 104 days, this is more than average (54 days)
104 days - Fine & Rare Wines Limited
54 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Fine & Rare Wines Limited
8 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (63%)
76.3% - Fine & Rare Wines Limited
63% - Industry AVG
FINE & RARE WINES LIMITED financials

Fine & Rare Wines Limited's latest turnover from December 2023 is £78.4 million and the company has net assets of £17.2 million. According to their latest financial statements, Fine & Rare Wines Limited has 110 employees and maintains cash reserves of £807 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 78,432,000 | 80,837,744 | 74,156,887 | 59,160,417 | 62,926,390 | 58,670,563 | 53,813,917 | 46,642,376 | 50,321,949 | 50,138,045 | 56,988,898 | 47,757,073 | 60,295,962 | 52,860,777 | 27,985,392 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 67,450,000 | 70,711,440 | 63,549,877 | 49,796,867 | 53,473,727 | 50,381,013 | 45,425,287 | 39,725,954 | 43,490,953 | 43,939,195 | 51,500,579 | 42,350,917 | 53,157,118 | 46,323,164 | 24,530,632 |
Gross Profit | 10,982,000 | 10,126,304 | 10,607,010 | 9,363,550 | 9,452,663 | 8,289,550 | 8,388,630 | 6,916,422 | 6,830,996 | 6,198,850 | 5,488,319 | 5,406,156 | 7,138,844 | 6,537,613 | 3,454,760 |
Admin Expenses | 18,196,000 | 12,050,637 | 9,326,838 | 8,631,127 | 9,119,015 | 7,977,234 | 7,327,025 | 6,202,746 | 6,504,246 | 5,847,308 | 6,202,446 | 5,486,943 | 4,303,703 | 3,247,222 | 2,344,089 |
Operating Profit | -7,214,000 | -1,924,333 | 1,280,172 | 732,423 | 333,648 | 312,316 | 1,061,605 | 713,676 | 326,750 | 351,542 | -714,127 | -80,787 | 2,835,141 | 3,290,391 | 1,110,671 |
Interest Payable | 297,000 | 17,190 | 1,347 | 2,518 | 6,524 | 18,668 | 10,390 | 39,636 | 10,544 | 7,149 | 3,183 | 10,884 | 20,836 | ||
Interest Receivable | 16,000 | 21 | 2 | 7,752 | 1,830 | 11,342 | 503 | 687 | 934 | 4,016 | 4,386 | 4,781 | |||
Pre-Tax Profit | -7,495,000 | -1,941,502 | 1,278,825 | 732,425 | 350,822 | 329,529 | 1,062,833 | 696,838 | 332,244 | 312,409 | -723,984 | -87,002 | 2,835,974 | 3,282,007 | 1,094,043 |
Tax | -308,000 | 72,932 | -365,626 | -245,295 | -149,481 | -108,230 | -248,187 | -45,876 | -104,636 | -67,495 | 127,702 | 86,438 | -711,001 | -961,373 | -315,038 |
Profit After Tax | -7,803,000 | -1,868,570 | 913,199 | 487,130 | 201,341 | 221,299 | 814,646 | 650,962 | 227,608 | 244,914 | -596,282 | -564 | 2,124,973 | 2,320,634 | 779,005 |
Dividends Paid | 175,000 | 150,000 | 600,377 | 640,000 | 250,000 | 300,000 | 2,500,000 | 1,000,000 | 169,535 | 274,738 | |||||
Retained Profit | -7,803,000 | -1,868,570 | 913,199 | 312,130 | 51,341 | -379,078 | 174,646 | 400,962 | 227,608 | 244,914 | -896,282 | -2,500,564 | 1,124,973 | 2,151,099 | 504,267 |
Employee Costs | 6,485,000 | 5,566,150 | 3,263,413 | 3,488,762 | 4,185,733 | 4,030,930 | 3,507,788 | 2,791,000 | 3,085,164 | 3,736,369 | 3,898,001 | 3,085,492 | 3,184,790 | 2,485,663 | 1,792,364 |
Number Of Employees | 110 | 103 | 65 | 78 | 84 | 82 | 78 | 70 | 78 | 82 | 84 | 66 | 56 | 42 | 35 |
EBITDA* | -2,072,000 | 483,879 | 2,587,439 | 2,095,158 | 1,703,093 | 1,462,986 | 1,974,053 | 1,569,939 | 1,034,663 | 974,103 | 110,162 | 491,437 | 3,075,109 | 3,409,655 | 1,220,888 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 653,000 | 914,462 | 563,380 | 615,969 | 1,003,825 | 1,376,336 | 443,961 | 549,549 | 399,036 | 2,872,696 | 2,450,619 | 1,123,931 | 809,071 | 831,732 | 518,006 |
Intangible Assets | 33,326,000 | 39,229,217 | 3,747,038 | 2,171,902 | 2,107,813 | 2,052,484 | 2,401,070 | 2,624,346 | 2,758,922 | 73,352 | 235,477 | 404,911 | |||
Investments & Other | 13,974 | 128,368 | 128,324 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
Debtors (Due After 1 year) | 5,523,000 | 5,040,690 | 9,774,291 | 9,174,167 | 11,066,561 | 3,066,334 | 7,255,390 | 4,650,990 | 2,081,203 | ||||||
Total Fixed Assets | 39,502,000 | 45,198,343 | 14,084,709 | 11,962,038 | 14,306,567 | 6,623,478 | 10,100,423 | 7,824,887 | 5,239,163 | 2,872,698 | 2,523,973 | 1,359,410 | 1,213,984 | 831,734 | 518,008 |
Stock & work in progress | 19,321,000 | 15,231,438 | 3,976,622 | 3,141,986 | 3,563,158 | 2,511,256 | 1,255,957 | 618,528 | 1,272,098 | 771,474 | 1,409,732 | 2,054,118 | 1,955,437 | 1,966,533 | 638,521 |
Trade Debtors | 4,687,000 | 5,358,127 | 7,582,206 | 4,866,663 | 3,643,565 | 4,890,150 | 3,629,795 | 3,277,324 | 3,666,842 | 3,650,902 | 5,546,585 | 4,998,864 | 5,897,877 | 6,434,004 | 2,815,747 |
Group Debtors | |||||||||||||||
Misc Debtors | 8,313,000 | 20,166,507 | 10,515,812 | 8,742,456 | 4,957,284 | 9,154,061 | 6,824,574 | 3,145,073 | 1,741,824 | 439,354 | 439,212 | 317,446 | 157,973 | 195,021 | 116,861 |
Cash | 807,000 | 1,202,034 | 6,052,776 | 5,510,169 | 4,127,264 | 3,761,243 | 7,692,512 | 4,521,682 | 2,055,238 | 950,359 | 1,045,735 | 1,482,048 | 2,410,933 | 1,879,156 | |
misc current assets | |||||||||||||||
total current assets | 33,128,000 | 41,958,106 | 28,127,416 | 22,261,274 | 16,291,271 | 20,316,710 | 19,402,838 | 11,562,607 | 8,736,002 | 5,812,089 | 7,395,529 | 8,416,163 | 9,493,335 | 11,006,491 | 5,450,285 |
total assets | 72,630,000 | 87,156,449 | 42,212,125 | 34,223,312 | 30,597,838 | 26,940,188 | 29,503,261 | 19,387,494 | 13,975,165 | 8,684,787 | 9,919,502 | 9,775,573 | 10,707,319 | 11,838,225 | 5,968,293 |
Bank overdraft | 2,650,000 | 122,684 | |||||||||||||
Bank loan | 44,138 | 124,864 | |||||||||||||
Trade Creditors | 12,893,000 | 30,994,954 | 8,138,694 | 6,554,407 | 7,225,119 | 5,320,178 | 6,222,567 | 5,595,176 | 5,886,049 | 5,020,924 | 5,693,348 | 5,608,685 | 3,716,283 | 5,115,806 | 2,489,362 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 15,409 | 52,661 | 48,594 | 413 | 8,261 | 9,495 | 2,233 | 2,172 | |||||||
other current liabilities | 32,752,000 | 22,049,824 | 19,194,023 | 14,699,472 | 8,526,555 | 15,902,517 | 12,253,413 | 6,042,637 | 3,805,698 | 1,607,999 | 2,261,418 | 1,396,534 | 1,660,031 | 2,469,692 | 1,283,154 |
total current liabilities | 48,295,000 | 53,044,778 | 27,332,717 | 21,253,879 | 15,751,674 | 21,238,104 | 18,528,641 | 11,686,407 | 9,692,160 | 6,637,184 | 8,086,945 | 7,005,219 | 5,376,314 | 7,631,869 | 3,899,552 |
loans | 44,138 | ||||||||||||||
hp & lease commitments | 37,252 | 2,931 | 13,746 | 2,233 | |||||||||||
Accruals and Deferred Income | 6,596,000 | 5,882,383 | 11,193,494 | 10,474,721 | 12,676,858 | 3,629,737 | 8,465,209 | 5,318,996 | 2,375,744 | ||||||
other liabilities | 16,924 | ||||||||||||||
provisions | 541,000 | 385,557 | 135,618 | 118,693 | 52,743 | 111,327 | 120,310 | 73,526 | 11,562 | 58,725 | 118,812 | 119,136 | 86,249 | ||
total long term liabilities | 7,137,000 | 5,882,383 | 11,595,975 | 10,610,339 | 12,795,551 | 3,682,480 | 8,576,536 | 5,476,558 | 2,449,270 | 14,493 | 13,746 | 58,725 | 118,812 | 119,136 | 132,620 |
total liabilities | 55,432,000 | 58,927,161 | 38,928,692 | 31,864,218 | 28,547,225 | 24,920,584 | 27,105,177 | 17,162,965 | 12,141,430 | 6,651,677 | 8,100,691 | 7,063,944 | 5,495,126 | 7,751,005 | 4,032,172 |
net assets | 17,198,000 | 28,229,288 | 3,283,433 | 2,359,094 | 2,050,613 | 2,019,604 | 2,398,084 | 2,224,529 | 1,833,735 | 2,033,110 | 1,818,811 | 2,711,629 | 5,212,193 | 4,087,220 | 1,936,121 |
total shareholders funds | 17,198,000 | 28,229,288 | 3,283,433 | 2,359,094 | 2,050,613 | 2,019,604 | 2,398,084 | 2,224,529 | 1,833,735 | 2,033,110 | 1,818,811 | 2,711,629 | 5,212,193 | 4,087,220 | 1,936,121 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -7,214,000 | -1,924,333 | 1,280,172 | 732,423 | 333,648 | 312,316 | 1,061,605 | 713,676 | 326,750 | 351,542 | -714,127 | -80,787 | 2,835,141 | 3,290,391 | 1,110,671 |
Depreciation | 302,000 | 1,174,580 | 168,482 | 584,951 | 589,449 | 317,159 | 162,953 | 184,086 | 131,653 | 549,209 | 662,164 | 402,790 | 199,467 | 119,264 | 110,217 |
Amortisation | 4,840,000 | 1,233,632 | 1,138,785 | 777,784 | 779,996 | 833,511 | 749,495 | 672,177 | 576,260 | 73,352 | 162,125 | 169,434 | 40,501 | ||
Tax | -308,000 | 72,932 | -365,626 | -245,295 | -149,481 | -108,230 | -248,187 | -45,876 | -104,636 | -67,495 | 127,702 | 86,438 | -711,001 | -961,373 | -315,038 |
Stock | 4,089,562 | 11,254,816 | 834,636 | -421,172 | 1,051,902 | 1,255,299 | 637,429 | -653,570 | 500,624 | -638,258 | -644,386 | 98,681 | -11,096 | 1,328,012 | 638,521 |
Debtors | -12,042,324 | 2,693,015 | 5,089,023 | 3,115,876 | 2,556,865 | -599,214 | 6,636,372 | 3,583,518 | 3,399,613 | -1,895,541 | 669,487 | -739,540 | -573,175 | 3,696,417 | 2,932,608 |
Creditors | -18,101,954 | 22,856,260 | 1,584,287 | -670,712 | 1,904,941 | -902,389 | 627,391 | -290,873 | 865,125 | -672,424 | 84,663 | 1,892,402 | -1,399,523 | 2,626,444 | 2,489,362 |
Accruals and Deferred Income | 11,415,793 | -2,455,310 | 5,213,324 | 3,970,780 | 1,671,159 | -1,186,368 | 9,356,989 | 5,180,191 | 4,573,443 | -653,419 | 864,884 | -263,497 | -809,661 | 1,186,538 | 1,283,154 |
Deferred Taxes & Provisions | 541,000 | -385,557 | 249,939 | 16,925 | 65,950 | -58,584 | -8,983 | 46,784 | 61,964 | 11,562 | -58,725 | -60,087 | -324 | 32,887 | 86,249 |
Cash flow from operations | -572,399 | 6,624,373 | 3,345,704 | 2,472,152 | 1,586,895 | -1,448,670 | 4,427,462 | 3,530,217 | 2,530,322 | 2,126,126 | 1,103,585 | 2,787,552 | 738,871 | 1,269,722 | 1,193,486 |
Investing Activities | |||||||||||||||
capital expenditure | -1,892,246 | -583,584 | -881,031 | -1,002,027 | -971,387 | -1,988,852 | -717,650 | -622,218 | -434,876 | -9,935 | |||||
Change in Investments | -13,974 | 13,974 | -128,368 | 44 | 128,322 | 2 | |||||||||
cash flow from investments | 13,974 | -13,974 | 128,368 | -44 | -2,020,568 | -583,584 | -881,031 | -1,002,027 | -971,387 | -1,988,852 | -717,650 | -622,218 | -434,876 | -9,937 | |
Financing Activities | |||||||||||||||
Bank loans | -44,138 | -80,726 | 124,864 | ||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -44,138 | 44,138 | |||||||||||||
Hire Purchase and Lease Commitments | -15,409 | -37,252 | -33,185 | 85,433 | -10,779 | -12,049 | 23,241 | -2,233 | -2,172 | 4,405 | |||||
other long term liabilities | -16,924 | 16,924 | |||||||||||||
share issue | |||||||||||||||
interest | -281,000 | -17,169 | -1,347 | 2 | -2,518 | 1,228 | -16,838 | 952 | -39,133 | -9,857 | -6,215 | 833 | -6,498 | -16,055 | |
cash flow from financing | -3,509,288 | 26,780,332 | 26,717 | -3,647 | -35,741 | -39,172 | -33,048 | 58,427 | -436,810 | -81,797 | 16,848 | -6,215 | -45,538 | -133,534 | 1,589,206 |
cash and cash equivalents | |||||||||||||||
cash | -395,034 | -4,850,742 | 542,607 | 1,382,905 | 366,021 | -3,931,269 | 3,170,830 | 2,466,444 | 1,104,879 | 950,359 | -1,045,735 | -436,313 | -928,885 | 531,777 | 1,879,156 |
overdraft | 2,650,000 | -122,684 | 122,684 | ||||||||||||
change in cash | -3,045,034 | -4,850,742 | 542,607 | 1,382,905 | 366,021 | -3,931,269 | 3,170,830 | 2,466,444 | 1,104,879 | 1,073,043 | -1,168,419 | -436,313 | -928,885 | 531,777 | 1,879,156 |
fine & rare wines limited Credit Report and Business Information
Fine & Rare Wines Limited Competitor Analysis

Perform a competitor analysis for fine & rare wines limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC3R area or any other competitors across 12 key performance metrics.
fine & rare wines limited Ownership
FINE & RARE WINES LIMITED group structure
Fine & Rare Wines Limited has 1 subsidiary company.
Ultimate parent company
FINE & RARE WINES LIMITED
02966320
1 subsidiary
fine & rare wines limited directors
Fine & Rare Wines Limited currently has 7 directors. The longest serving directors include Mr Patrick O'Connor (Oct 2016) and Mr Andrew Wolfson (Jan 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Patrick O'Connor | 48 years | Oct 2016 | - | Director | |
Mr Andrew Wolfson | United Kingdom | 56 years | Jan 2018 | - | Director |
Mr John Paton | England | 67 years | Jan 2021 | - | Director |
Mr Don St. Pierre | United States | 57 years | Oct 2022 | - | Director |
Mr William Comfort Iv | England | 28 years | May 2023 | - | Director |
Mr Joshan Aziz | 30 years | Jan 2024 | - | Director | |
Mr Ajit Puri | England | 38 years | Oct 2024 | - | Director |
P&L
December 2023turnover
78.4m
-3%
operating profit
-7.2m
+275%
gross margin
14.1%
+11.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
17.2m
-0.39%
total assets
72.6m
-0.17%
cash
807k
-0.33%
net assets
Total assets minus all liabilities
fine & rare wines limited company details
company number
02966320
Type
Private limited with Share Capital
industry
46342 - Wholesale of wine, beer, spirits and other alcoholic beverages
incorporation date
September 1994
age
31
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
centennium house, 100 lower thames street, london, EC3R 6DL
Bank
HSBC BANK PLC
Legal Advisor
-
fine & rare wines limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to fine & rare wines limited. Currently there are 1 open charges and 4 have been satisfied in the past.
fine & rare wines limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FINE & RARE WINES LIMITED. This can take several minutes, an email will notify you when this has completed.
fine & rare wines limited Companies House Filings - See Documents
date | description | view/download |
---|