Shaws Estate Agents Limited

POWER SEARCH PRICING

SOLUTIONS

shaws estate agents limited Company Information

Company Number

02967733

Next Accounts

Sep 2025

Directors

Avril Read

John Read

Shareholders

john read

avril read

View All

Group Structure

View All

Industry

Real estate agencies

Registered Address

c/o psf accounting, 13 st. mary's street, stamford, PE9 2DE

Website

www.shawsestateagents.com

shaws estate agents limited Estimated Valuation

£615.5k

Pomanda estimates the enterprise value of SHAWS ESTATE AGENTS LIMITED at £615.5k based on a Turnover of £404.2k and 1.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Shaws Estate Agents Limited is a live company located in stamford, PE9 2DE with a Companies House number of 02967733. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 1994, it's largest shareholder is john read with a 47.9% stake. Shaws Estate Agents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £404.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shaws Estate Agents Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

7 Weak

Size

annual sales of £404.2k, make it smaller than the average company (£919.6k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.2%)

EXPORT

Shaws Estate Agents Limited's latest turnover from December 2023 is estimated at £404.2 thousand and the company has net assets of £83.9 thousand. According to their latest financial statements, Shaws Estate Agents Limited has 14 employees and maintains cash reserves of £281.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	404,229	463,209	636,005	528,585	450,605	325,893	591,633	559,217	375,526	318,294	360,286	282,009	764,618	516,784	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	235,192	247,285	338,845	307,227	260,641	182,072	286,722	235,343	157,775	137,292	176,842	142,183	388,338	278,222	0
Gross Profit	169,037	215,925	297,160	221,359	189,964	143,821	304,911	323,874	217,751	181,002	183,444	139,826	376,279	238,562	0
Admin Expenses	355,412	279,598	344,934	300,666	206,284	365,304	294,659	370,985	-78,751	102,987	65,914	138,473	188,843	199,959	-111,756
Operating Profit	-186,375	-63,673	-47,774	-79,307	-16,320	-221,483	10,252	-47,111	296,502	78,015	117,530	1,353	187,436	38,603	111,756
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	19,629	15,987	1,756	1,273	12,007	11,638	7,446	3,901	7,721	6,980	6,129	5,284	4,302	3,454	1,648
Pre-Tax Profit	-166,746	-47,686	-46,018	-78,034	-4,313	-209,845	17,698	-43,210	304,224	84,995	123,658	6,637	191,738	42,057	113,404
Tax	0	0	0	0	0	0	-3,363	0	-60,845	-17,849	-28,441	-1,593	-49,852	-11,776	-31,753
Profit After Tax	-166,746	-47,686	-46,018	-78,034	-4,313	-209,845	14,335	-43,210	243,379	67,146	95,217	5,044	141,886	30,281	81,651
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-166,746	-47,686	-46,018	-78,034	-4,313	-209,845	14,335	-43,210	243,379	67,146	95,217	5,044	141,886	30,281	81,651
Employee Costs	565,454	611,459	775,545	742,813	604,362	117,420	576,667	555,158	150,786	113,437	140,620	95,250	221,308	176,332	0
Number Of Employees	14	15	19	19	15	3	16	15	4	3	4	3	7	5	0
EBITDA*	-176,484	-50,455	-33,510	-64,567	-2,813	-207,851	78,979	25,925	305,059	86,566	125,874	7,839	193,973	45,697	120,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	22,890	32,780	45,999	56,734	71,038	77,544	90,637	93,914	33,046	40,906	33,795	41,059	17,681	19,009	23,662
Intangible Assets	0	0	0	0	0	0	0	224,000	0	0	0	0	0	0	0
Investments & Other	199	199	199	199	50,040	102,961	155,884	201	201	201	201	201	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,089	32,979	46,198	56,933	121,078	180,505	246,521	318,115	33,247	41,107	33,996	41,260	17,681	19,009	23,662
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	20,309	31,750	86,635	34,579	34,870	87,913	122,759	87,596	62,448	48,893	52,896	37,439	124,493	78,277	102,353
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	14,286	9,602	18,134	0	0	0	0	0	0
Cash	281,232	466,522	446,996	957,696	1,588,336	1,613,441	1,490,143	1,488,143	1,632,645	1,455,868	1,336,242	1,115,195	998,290	722,580	659,071
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	301,541	498,272	533,631	992,275	1,623,206	1,701,354	1,627,188	1,585,341	1,713,227	1,504,761	1,389,138	1,152,634	1,122,783	800,857	761,424
total assets	324,630	531,251	579,829	1,049,208	1,744,284	1,881,859	1,873,709	1,903,456	1,746,474	1,545,868	1,423,134	1,193,894	1,140,464	819,866	785,086
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	240,683	280,558	281,450	654,811	1,321,813	1,455,075	1,237,080	13,995	10,722	1,120,048	1,066,287	932,785	884,499	707,248	703,335
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	1,261,877	1,067,140	0	0	0	0	0	0
total current liabilities	240,683	280,558	281,450	654,811	1,321,813	1,455,075	1,237,080	1,275,872	1,077,862	1,120,048	1,066,287	932,785	884,499	707,248	703,335
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	5,290	3,108	3,695	1,868	2,147	2,047	586	0
total long term liabilities	0	0	0	50,000	0	0	0	5,290	3,108	3,695	1,868	2,147	2,047	586	0
total liabilities	240,683	280,558	281,450	704,811	1,321,813	1,455,075	1,237,080	1,281,162	1,080,970	1,123,743	1,068,155	934,932	886,546	707,834	703,335
net assets	83,947	250,693	298,379	344,397	422,471	426,784	636,629	622,294	665,504	422,125	354,979	258,962	253,918	112,032	81,751
total shareholders funds	83,947	250,693	298,379	344,397	422,471	426,784	636,629	622,294	665,504	422,125	354,979	258,962	253,918	112,032	81,751

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-186,375	-63,673	-47,774	-79,307	-16,320	-221,483	10,252	-47,111	296,502	78,015	117,530	1,353	187,436	38,603	111,756
Depreciation	9,891	13,218	14,264	14,740	13,507	13,632	15,806	17,036	8,557	8,551	8,344	6,486	6,537	7,094	8,826
Amortisation	0	0	0	0	0	0	52,921	56,000	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-3,363	0	-60,845	-17,849	-28,441	-1,593	-49,852	-11,776	-31,753
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-11,441	-54,885	52,056	-291	-53,043	-49,132	39,847	16,616	31,689	-4,003	15,457	-87,054	46,216	-24,076	102,353
Creditors	-39,875	-892	-373,361	-667,002	-133,262	217,995	1,223,085	3,273	-1,109,326	53,761	133,502	48,286	177,251	3,913	703,335
Accruals and Deferred Income	0	0	0	0	0	0	-1,261,877	194,737	1,067,140	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-5,290	2,182	-587	1,827	-279	100	1,461	586	0
Cash flow from operations	-204,918	3,538	-458,927	-731,278	-83,032	59,276	-8,313	209,501	169,752	128,308	215,199	141,686	276,617	62,496	689,811
Investing Activities
capital expenditure	-1	1	-3,529	-436	-7,001	-539	158,550	-357,904	-697	-15,662	-1,080	-29,864	-5,209	-2,441	-32,488
Change in Investments	0	0	0	-49,841	-52,921	-52,923	155,683	0	0	0	0	201	0	0	0
cash flow from investments	-1	1	-3,529	49,405	45,920	52,384	2,867	-357,904	-697	-15,662	-1,080	-30,065	-5,209	-2,441	-32,488
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-50,000	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-40	0	0	0	0	0	0	800	0	0	0	100
interest	19,629	15,987	1,756	1,273	12,007	11,638	7,446	3,901	7,721	6,980	6,129	5,284	4,302	3,454	1,648
cash flow from financing	19,629	15,987	-48,244	51,233	12,007	11,638	7,446	3,901	7,721	6,980	6,929	5,284	4,302	3,454	1,748
cash and cash equivalents
cash	-185,290	19,526	-510,700	-630,640	-25,105	123,298	2,000	-144,502	176,777	119,626	221,047	116,905	275,710	63,509	659,071
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-185,290	19,526	-510,700	-630,640	-25,105	123,298	2,000	-144,502	176,777	119,626	221,047	116,905	275,710	63,509	659,071

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shaws estate agents limited. Get real-time insights into shaws estate agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shaws estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

SHAWS ESTATE AGENTS LIMITED group structure

Shaws Estate Agents Limited has no subsidiary companies.

Ultimate parent company

SHAWS ESTATE AGENTS LIMITED

02967733

SHAWS ESTATE AGENTS LIMITED Shareholders

john read	47.95%
avril read	47.95%
lisa heeringa	4.11%

Shaws Estate Agents Limited currently has 2 directors. The longest serving directors include Mrs Avril Read (Feb 2008) and Mr John Read (Feb 2008).

officer	country	age	start	end	role
Mrs Avril Read		66 years	Feb 2008	-	Director
Mr John Read		67 years	Feb 2008	-	Director

P&L

December 2023

turnover

404.2k

-13%

operating profit

-186.4k

gross margin

41.9%

-10.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.9k

-0.67%

total assets

324.6k

-0.39%

cash

281.2k

-0.4%

net assets

Total assets minus all liabilities

Similar Companies

ypc group limited

1.5

nationwide accommodation services ltd

legends 'the home of properties' limited

net lettings ltd

gladfish crowd capital ltd

0.5

company number

02967733

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 1994

ultimate parent company

None

previous names

N/A

address

c/o psf accounting, 13 st. mary's street, stamford, PE9 2DE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to shaws estate agents limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAWS ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

shaws estate agents limited Company Information

shaws estate agents limited Estimated Valuation

shaws estate agents limited Estimated Valuation

shaws estate agents limited Estimated Valuation

Shaws Estate Agents Limited Overview

Shaws Estate Agents Limited Health Check

SHAWS ESTATE AGENTS LIMITED financials

shaws estate agents limited Credit Report and Business Information

Shaws Estate Agents Limited Competitor Analysis

shaws estate agents limited Ownership

shaws estate agents limited directors

shaws estate agents limited company details

shaws estate agents limited Charges & Mortgages

shaws estate agents limited Capital Raised & Share Issues BETA

shaws estate agents limited Companies House Filings - See Documents