orangery assets limited

Live MatureSmallRapid

orangery assets limited Company Information

Share ORANGERY ASSETS LIMITED

Company Number

02970115

Directors

-

Shareholders

orangery ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

palladium house, 1-4 argyll street, london, W1F 7LD

Website

-

orangery assets limited Estimated Valuation

£544.8k

Pomanda estimates the enterprise value of ORANGERY ASSETS LIMITED at £544.8k based on a Turnover of £1.5m and 0.36x industry multiple (adjusted for size and gross margin).

orangery assets limited Estimated Valuation

£259.2k

Pomanda estimates the enterprise value of ORANGERY ASSETS LIMITED at £259.2k based on an EBITDA of £83.4k and a 3.11x industry multiple (adjusted for size and gross margin).

orangery assets limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ORANGERY ASSETS LIMITED at £1.5m based on Net Assets of £584.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orangery Assets Limited Overview

Orangery Assets Limited is a live company located in london, W1F 7LD with a Companies House number of 02970115. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 1994, it's largest shareholder is orangery ltd with a 100% stake. Orangery Assets Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orangery Assets Limited Health Check

Pomanda's financial health check has awarded Orangery Assets Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£512.7k)

£1.5m - Orangery Assets Limited

£512.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.2%)

40% - Orangery Assets Limited

3.2% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (60.6%)

25.3% - Orangery Assets Limited

60.6% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (7%)

5.5% - Orangery Assets Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Orangery Assets Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - Orangery Assets Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £503.4k, this is more efficient (£117.8k)

£503.4k - Orangery Assets Limited

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 222 days, this is later than average (67 days)

222 days - Orangery Assets Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (28 days)

111 days - Orangery Assets Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orangery Assets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Orangery Assets Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (56.9%)

37.1% - Orangery Assets Limited

56.9% - Industry AVG

ORANGERY ASSETS LIMITED financials

EXPORTms excel logo

Orangery Assets Limited's latest turnover from December 2020 is estimated at £1.5 million and the company has net assets of £584.8 thousand. According to their latest financial statements, Orangery Assets Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,510,115748,502609,972554,6811,199,4422,097,8531,943,0722,571,8062,061,8192,143,7911,901,264
Other Income Or Grants
Cost Of Sales1,127,441559,343445,829394,708856,4581,531,9481,413,4551,863,4941,446,2881,490,1181,281,807
Gross Profit382,674189,159164,143159,974342,985565,904529,617708,312615,532653,673619,456
Admin Expenses299,298165,652139,580130,501321,673546,356508,439687,420-519,624629,049573,456528,516
Operating Profit83,37623,50724,56329,47321,31219,54821,17820,8921,135,15624,62446,000-528,516
Interest Payable
Interest Receivable456071,052614103396377179174251287127
Pre-Tax Profit83,42124,11425,61530,08821,41519,94421,55421,0711,135,33024,87646,288-528,389
Tax-15,850-4,582-4,867-5,717-4,283-3,989-4,526-4,846-272,479-6,468-12,960
Profit After Tax67,57119,53220,74824,37117,13215,95517,02816,225862,85118,40833,327-528,389
Dividends Paid
Retained Profit67,57119,53220,74824,37117,13215,95517,02816,225862,85118,40833,327-528,389
Employee Costs152,672107,542112,005104,438112,747452,235467,848576,598527,461565,919482,865
Number Of Employees3222288109109
EBITDA*83,37629,02427,30829,47321,31219,54821,17820,8921,135,15624,62446,000-528,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,28913,80719,324
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,28913,80719,324
Stock & work in progress
Trade Debtors921,178397,357321,473287,933583,629700,940603,471772,292612,523532,525480,411427,554
Group Debtors
Misc Debtors413,551421,754320,144162,85528,849
Cash90,80070,987209,42236,33146,279112,14638,49433,08836,55863,91950,901
misc current assets
total current assets921,178901,708814,214817,499782,815776,068715,617810,786645,611569,083544,330478,455
total assets929,467915,515833,538817,499782,815776,068715,617810,786645,611569,083544,330478,455
Bank overdraft
Bank loan
Trade Creditors 344,708310,528264,036233,436248,036250,056246,167358,364209,414995,737989,392956,844
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities37,79921,84657,15532,24240,607
total current liabilities344,708348,327285,882290,591280,278290,663246,167358,364209,414995,737989,392956,844
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities344,708348,327285,882290,591280,278290,663246,167358,364209,414995,737989,392956,844
net assets584,759567,188547,656526,908502,537485,405469,450452,422436,197-426,654-445,062-478,389
total shareholders funds584,759567,188547,656526,908502,537485,405469,450452,422436,197-426,654-445,062-478,389
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit83,37623,50724,56329,47321,31219,54821,17820,8921,135,15624,62446,000-528,516
Depreciation5,5172,745
Amortisation
Tax-15,850-4,582-4,867-5,717-4,283-3,989-4,526-4,846-272,479-6,468-12,960
Stock
Debtors110,27067,681135,150-138,40716,695126,318-168,821159,76979,99852,11452,857427,554
Creditors34,18046,49230,600-14,600-2,0203,889-112,197148,950-786,3236,34532,548956,844
Accruals and Deferred Income-37,79915,953-35,30924,913-8,36540,607
Deferred Taxes & Provisions
Cash flow from operations-46,36319,206-117,418172,476-10,051-66,26373,2765,227-3,644-27,61312,731774
Investing Activities
capital expenditure5,518-22,069
Change in Investments
cash flow from investments5,518-22,069
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-50,00050,000
interest456071,052614103396377179174251287127
cash flow from financing-49,9556071,05261410339637717917425128750,127
cash and cash equivalents
cash-90,80019,813-138,435173,091-9,948-65,86773,6525,406-3,470-27,36113,01850,901
overdraft
change in cash-90,80019,813-138,435173,091-9,948-65,86773,6525,406-3,470-27,36113,01850,901

orangery assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orangery assets limited. Get real-time insights into orangery assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orangery Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orangery assets limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.

orangery assets limited Ownership

ORANGERY ASSETS LIMITED group structure

Orangery Assets Limited has no subsidiary companies.

Ultimate parent company

ORANGERY LTD

#0045305

1 parent

ORANGERY ASSETS LIMITED

02970115

ORANGERY ASSETS LIMITED Shareholders

orangery ltd 100%

orangery assets limited directors

Orangery Assets Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2020

turnover

1.5m

+102%

operating profit

83.4k

0%

gross margin

25.4%

+0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

584.8k

+0.03%

total assets

929.5k

+0.02%

cash

0

-1%

net assets

Total assets minus all liabilities

orangery assets limited company details

company number

02970115

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 1994

age

31

incorporated

UK

ultimate parent company

ORANGERY LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2020

previous names

crown commodities limited (March 2003)

crown trade & finance limited (February 1997)

accountant

-

auditor

-

address

palladium house, 1-4 argyll street, london, W1F 7LD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

orangery assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orangery assets limited.

orangery assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORANGERY ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

orangery assets limited Companies House Filings - See Documents

datedescriptionview/download