sheffield visionplus limited

Live MatureSmallHigh

sheffield visionplus limited Company Information

Share SHEFFIELD VISIONPLUS LIMITED

Company Number

02972414

Shareholders

sheffield specsavers ltd

specsavers uk holdings ltd & sheffield specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

sheffield visionplus limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SHEFFIELD VISIONPLUS LIMITED at £1.4m based on a Turnover of £2.2m and 0.62x industry multiple (adjusted for size and gross margin).

sheffield visionplus limited Estimated Valuation

£648.8k

Pomanda estimates the enterprise value of SHEFFIELD VISIONPLUS LIMITED at £648.8k based on an EBITDA of £179k and a 3.62x industry multiple (adjusted for size and gross margin).

sheffield visionplus limited Estimated Valuation

£701.7k

Pomanda estimates the enterprise value of SHEFFIELD VISIONPLUS LIMITED at £701.7k based on Net Assets of £247.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sheffield Visionplus Limited Overview

Sheffield Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02972414. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in September 1994, it's largest shareholder is sheffield specsavers ltd with a 99.5% stake. Sheffield Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sheffield Visionplus Limited Health Check

Pomanda's financial health check has awarded Sheffield Visionplus Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£4.1m)

£2.2m - Sheffield Visionplus Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (12.5%)

22% - Sheffield Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Sheffield Visionplus Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (5.5%)

8.1% - Sheffield Visionplus Limited

5.5% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (33)

54 - Sheffield Visionplus Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Sheffield Visionplus Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.1k, this is less efficient (£102k)

£41.1k - Sheffield Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (13 days)

8 days - Sheffield Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (43 days)

2 days - Sheffield Visionplus Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sheffield Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (12 weeks)

11 weeks - Sheffield Visionplus Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.5%, this is a lower level of debt than the average (58.8%)

39.5% - Sheffield Visionplus Limited

58.8% - Industry AVG

SHEFFIELD VISIONPLUS LIMITED financials

EXPORTms excel logo

Sheffield Visionplus Limited's latest turnover from February 2024 is estimated at £2.2 million and the company has net assets of £247.5 thousand. According to their latest financial statements, Sheffield Visionplus Limited has 54 employees and maintains cash reserves of £37 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,217,4961,328,7881,246,4001,229,6432,675,9632,579,5582,530,8012,508,2062,706,4617,650,51911,503,04212,529,4139,793,0577,959,36712,848,095
Other Income Or Grants
Cost Of Sales1,010,987456,213508,172964,8061,997,5721,909,9021,512,9341,215,479863,5523,254,4465,924,3876,896,7915,550,6524,456,0267,450,061
Gross Profit1,206,509872,574738,228264,837678,391669,6561,017,8671,292,7271,842,9094,396,0735,578,6555,632,6224,242,4063,503,3415,398,034
Admin Expenses1,027,5431,111,245872,9551,643,305-135,341-180,32279,8232,212,9781,387,6064,606,1545,590,5775,463,1754,122,3573,552,4364,907,563
Operating Profit178,966-238,671-134,727-1,378,468813,732849,978938,044-920,251455,303-210,081-11,922169,447120,049-49,095490,471
Interest Payable
Interest Receivable3,0847,6311,871274467166465511607
Pre-Tax Profit182,051-231,040-132,856-1,378,194814,199850,144938,509-919,740455,910-210,081-11,922169,447120,049-49,095490,471
Tax-45,513-154,698-161,527-178,317-91,182-40,667-31,213-137,332
Profit After Tax136,538-231,040-132,856-1,378,194659,501688,617760,192-919,740364,728-210,081-11,922128,78088,836-49,095353,139
Dividends Paid
Retained Profit136,538-231,040-132,856-1,378,194659,501688,617760,192-919,740364,728-210,081-11,922128,78088,836-49,095353,139
Employee Costs1,670,6881,487,8361,460,6671,120,9341,261,8691,415,9601,601,8861,448,1541,397,9871,883,0802,597,3802,686,0361,804,4991,573,2902,947,651
Number Of Employees544749455560656363771191309380148
EBITDA*178,966-238,671-134,727-1,378,468813,732849,978938,044-920,251455,303-210,081-11,922169,447120,049-49,095490,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,1879128316076977331,200653549861
Total Fixed Assets1,1879128316076977331,200653549861
Stock & work in progress
Trade Debtors49,61052,40437,45341,885104,58992,82398,86093,17083,725402,004604,446605,071482,562407,453512,858
Group Debtors277,41684,569187,045120,7851,762,0281,193,493550,61710,469449,381
Misc Debtors43,74233,95620,95415,3259,7216,61019,77043,661
Cash36,96180,533301,012447,29999,96924,49819,766166,066242,801252525252525
misc current assets
total current assets407,729251,462546,464625,2941,976,3071,317,424689,013313,366775,907402,029604,471605,096482,587407,478512,883
total assets408,916252,374547,295625,9011,977,0041,318,157690,213314,019776,456402,890604,471605,096482,587407,478512,883
Bank overdraft
Bank loan
Trade Creditors 6,34410,7415,48017,22221,94017,68317,41514,2634,430103,13394,63383,33689,607103,334159,644
Group/Directors Accounts1,8572,70256,1901,83868215,88776,490498,950535
other short term finances
hp & lease commitments
other current liabilities153,212127,966143,620131,980101,32791,03391,37156,061107,006
total current liabilities161,413141,409205,290151,040123,949124,603185,276569,274111,971103,13394,63383,33689,607103,334159,644
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities161,413141,409205,290151,040123,949124,603185,276569,274111,971103,13394,63383,33689,607103,334159,644
net assets247,503110,965342,005474,8611,853,0551,193,554504,937-255,255664,485299,757509,838521,760392,980304,144353,239
total shareholders funds247,503110,965342,005474,8611,853,0551,193,554504,937-255,255664,485299,757509,838521,760392,980304,144353,239
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit178,966-238,671-134,727-1,378,468813,732849,978938,044-920,251455,303-210,081-11,922169,447120,049-49,095490,471
Depreciation
Amortisation
Tax-45,513-154,698-161,527-178,317-91,182-40,667-31,213-137,332
Stock
Debtors200,114-74,44267,681-1,698,433583,376623,212522,494-385,702130,790-201,581-625122,50975,109-105,405512,858
Creditors-4,3975,261-11,742-4,7184,2572683,1529,833-98,7038,50011,297-6,271-13,727-56,310159,644
Accruals and Deferred Income25,246-15,65411,64030,65310,294-33835,310-50,945107,006
Deferred Taxes & Provisions
Cash flow from operations-45,812-174,622-202,510345,90090,20965,169275,695-575,661241,634-75
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-845-53,48854,3521,156-15,205-60,603-422,460498,415535
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,0847,6311,871274467166465511607
cash flow from financing2,239-45,85756,2231,430-14,738-60,437-421,995498,9261,142100
cash and cash equivalents
cash-43,572-220,479-146,287347,33075,4714,732-146,300-76,735242,77625
overdraft
change in cash-43,572-220,479-146,287347,33075,4714,732-146,300-76,735242,77625

sheffield visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sheffield visionplus limited. Get real-time insights into sheffield visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sheffield Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sheffield visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

sheffield visionplus limited Ownership

SHEFFIELD VISIONPLUS LIMITED group structure

Sheffield Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

SHEFFIELD VISIONPLUS LIMITED

02972414

SHEFFIELD VISIONPLUS LIMITED Shareholders

sheffield specsavers ltd 99.5%
specsavers uk holdings ltd & sheffield specsavers ltd 0.5%

sheffield visionplus limited directors

Sheffield Visionplus Limited currently has 4 directors. The longest serving directors include Mr Paul McGinty (Dec 1995) and Mr Douglas Perkins (Jan 2016).

officercountryagestartendrole
Mr Paul McGintyEngland60 years Dec 1995- Director
Mr Douglas PerkinsGuernsey82 years Jan 2016- Director
Mrs Lorna ArmitageEngland55 years Jan 2016- Director
Mr Jaskiran SandhuEngland33 years Oct 2024- Director

P&L

February 2024

turnover

2.2m

+67%

operating profit

179k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

247.5k

+1.23%

total assets

408.9k

+0.62%

cash

37k

-0.54%

net assets

Total assets minus all liabilities

sheffield visionplus limited company details

company number

02972414

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

September 1994

age

31

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

sheffield visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sheffield visionplus limited.

sheffield visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHEFFIELD VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

sheffield visionplus limited Companies House Filings - See Documents

datedescriptionview/download