Fameport Limited

POWER SEARCH PRICING

SOLUTIONS

fameport limited Company Information

Live

MatureMicroDeclining

Company Number

02975290

Website

www.fameport.co.uk

Registered Address

56 caswell road, caswell, swansea, SA3 4SD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

David Hughes29 Years

Heather Hughes7 Years

Shareholders

fameport investments ltd 100%

fameport limited Estimated Valuation

£807.4k

Pomanda estimates the enterprise value of FAMEPORT LIMITED at £807.4k based on Net Assets of £400.5k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fameport Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fameport Limited is a live company located in swansea, SA3 4SD with a Companies House number of 02975290. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1994, it's largest shareholder is fameport investments ltd with a 100% stake. Fameport Limited is a mature, micro sized company, Pomanda has estimated its turnover at £328.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fameport Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £328.9k, make it smaller than the average company (£730.7k)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fameport limited. Get real-time insights into fameport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fameport limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FAMEPORT LIMITED group structure

Fameport Limited has no subsidiary companies.

Ultimate parent company

FAMEPORT INVESTMENTS LIMITED

03850022

1 parent

FAMEPORT LIMITED

02975290

FAMEPORT LIMITED Shareholders

fameport investments ltd

100%

Fameport Limited currently has 2 directors. The longest serving directors include Mr David Hughes (Nov 1994) and Mrs Heather Hughes (Nov 2016).

officer	country	age	start	end	role
Mr David Hughes	United Kingdom	60 years	Nov 1994	-	Director
Mrs Heather Hughes	United Kingdom	58 years	Nov 2016	-	Director

EXPORT

Fameport Limited's latest turnover from December 2022 is estimated at £328.9 thousand and the company has net assets of £400.5 thousand. According to their latest financial statements, we estimate that Fameport Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	328,901	362,602	499,634	892,510	75,526	54,663	107,425	94,914	102,123	62,307	31,071	145,824	97,037	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	248,377	276,702	380,430	672,892	56,135	39,697	76,782	69,391	75,607	46,342	22,632	105,844	68,189	0
Gross Profit	80,523	85,900	119,204	219,618	19,391	14,966	30,643	25,523	26,516	15,966	8,438	39,980	28,848	0
Admin Expenses	165,060	16,581	16,413	-316,047	-66,949	-52,056	-63,717	-54,408	-3,883	-18,821	-38,324	-18,138	22,915	485,669
Operating Profit	-84,537	69,319	102,791	535,665	86,340	67,022	94,360	79,931	30,399	34,787	46,762	58,118	5,933	-485,669
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	8	37	31	16	42	38	0	0
Pre-Tax Profit	-84,537	69,319	102,791	535,665	86,340	67,022	94,369	79,968	30,430	34,803	46,804	58,155	5,933	-485,669
Tax	0	-13,171	-19,530	-101,776	-16,405	-12,734	-18,874	-15,993	-6,390	-8,005	-11,233	-15,120	-1,661	0
Profit After Tax	-84,537	56,148	83,261	433,889	69,935	54,288	75,495	63,974	24,040	26,798	35,571	43,035	4,272	-485,669
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-84,537	56,148	83,261	433,889	69,935	54,288	75,495	63,974	24,040	26,798	35,571	43,035	4,272	-485,669
Employee Costs	78,798	77,878	71,417	116,592	40,988	38,140	41,070	42,183	42,182	40,970	41,303	40,041	38,794	0
Number Of Employees	2	2	2	3	1	1	1	1	1	1	1	1	1	0
EBITDA*	-84,537	69,319	102,791	535,665	86,340	67,022	94,360	95,024	53,379	59,259	84,805	92,233	50,971	-435,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,613,666	1,813,640	1,590,493	1,093,042	2,708,155	2,648,409	2,634,468	2,625,657	2,613,958	2,561,095	2,461,009	2,451,418	2,470,398	2,486,693
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	2,000	2,000	2,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,613,666	1,813,640	1,590,493	1,093,042	2,708,155	2,648,409	2,634,468	2,625,657	2,613,958	2,561,095	2,461,009	2,453,418	2,472,398	2,488,693
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,693	5,446	80,699	157,505	19,474	11,912	30,915	14,927	11,615	8,617	6,157	4,263	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	4,263	4,263
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	6,665	8,005	4,527	1,855	15,001	38	37
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,693	5,446	80,699	157,505	19,474	11,912	30,915	21,592	19,620	13,144	8,012	19,264	4,301	4,300
total assets	1,616,359	1,819,086	1,671,192	1,250,547	2,727,629	2,660,321	2,665,383	2,647,249	2,633,578	2,574,239	2,469,021	2,472,682	2,476,699	2,492,993
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	658,232	761,356	649,329	902,099	62,460	48,466	79,537	110,394	133,620	75,151	22,542	325,232	90,281	116,676
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	272,005	258,005
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	658,232	761,356	649,329	902,099	62,460	48,466	79,537	110,394	133,620	75,151	22,542	325,232	362,286	374,681
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,788	1,858	1,740	2,820	2,310	2,340	2,340	0	0	0	0	0	0	0
other liabilities	555,839	570,835	591,234	0	2,751,120	2,767,711	2,795,990	2,824,833	2,851,910	2,870,548	2,842,836	2,582,168	2,588,539	2,596,860
provisions	0	0	0	0	0	0	0	0	0	4,532	6,433	3,643	7,270	7,120
total long term liabilities	557,627	572,693	592,974	2,820	2,753,430	2,770,051	2,798,330	2,824,833	2,851,910	2,875,080	2,849,269	2,585,811	2,595,809	2,603,980
total liabilities	1,215,859	1,334,049	1,242,303	904,919	2,815,890	2,818,517	2,877,867	2,935,227	2,985,530	2,950,231	2,871,811	2,911,043	2,958,095	2,978,661
net assets	400,500	485,037	428,889	345,628	-88,261	-158,196	-212,484	-287,978	-351,952	-375,992	-402,790	-438,361	-481,396	-485,668
total shareholders funds	400,500	485,037	428,889	345,628	-88,261	-158,196	-212,484	-287,978	-351,952	-375,992	-402,790	-438,361	-481,396	-485,668

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-84,537	69,319	102,791	535,665	86,340	67,022	94,360	79,931	30,399	34,787	46,762	58,118	5,933	-485,669
Depreciation	0	0	0	0	0	0	0	15,093	22,980	24,472	38,043	34,115	45,038	50,571
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-13,171	-19,530	-101,776	-16,405	-12,734	-18,874	-15,993	-6,390	-8,005	-11,233	-15,120	-1,661	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,753	-75,253	-76,806	138,031	7,562	-19,003	15,988	3,312	2,998	2,460	1,894	0	0	4,263
Creditors	-103,124	112,027	-252,770	839,639	13,994	-31,071	-30,857	-23,226	58,469	52,609	-302,690	234,951	-26,395	116,676
Accruals and Deferred Income	-70	118	-1,080	510	-30	0	2,340	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-4,532	-1,901	2,790	-3,627	150	7,120
Cash flow from operations	-184,978	243,546	-93,783	1,136,007	76,337	42,220	30,981	52,493	97,928	99,502	-228,222	308,437	23,065	-315,565
Investing Activities
capital expenditure	199,974	-223,147	-497,451	1,615,113	-59,746	-13,941	-8,811	-26,792	-75,843	-124,558	-47,634	-15,135	-28,743	-2,537,264
Change in Investments	0	0	0	0	0	0	0	0	0	0	-2,000	0	0	2,000
cash flow from investments	199,974	-223,147	-497,451	1,615,113	-59,746	-13,941	-8,811	-26,792	-75,843	-124,558	-45,634	-15,135	-28,743	-2,539,264
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-272,005	14,000	258,005
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-14,996	-20,399	591,234	-2,751,120	-16,591	-28,279	-28,843	-27,077	-18,638	27,712	260,668	-6,371	-8,321	2,596,860
share issue	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	8	37	31	16	42	38	0	0
cash flow from financing	-14,996	-20,399	591,234	-2,751,120	-16,591	-28,279	-28,836	-27,040	-18,607	27,728	260,710	-278,338	5,679	2,854,866
cash and cash equivalents
cash	0	0	0	0	0	0	-6,665	-1,340	3,478	2,672	-13,146	14,963	1	37
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-6,665	-1,340	3,478	2,672	-13,146	14,963	1	37

P&L

December 2022

turnover

328.9k

-9%

operating profit

-84.5k

gross margin

24.5%

+3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

400.5k

-0.17%

total assets

1.6m

-0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

jakatie limited

rouse properties limited

2.5

das associates limited

1.5

soka solutions limited

tony snarey developments and construction limited

company number

02975290

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

October 1994

age

accounts

Micro-Entity Accounts

ultimate parent company

FAMEPORT INVESTMENTS LIMITED

previous names

N/A

incorporated

address

56 caswell road, caswell, swansea, SA3 4SD

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 30 charges/mortgages relating to fameport limited. Currently there are 20 open charges and 10 have been satisfied in the past.

fameport limited Company Information

fameport limited Estimated Valuation

fameport limited Estimated Valuation

fameport limited Estimated Valuation

Fameport Limited AI Business Plan

Fameport Limited Overview

Fameport Limited Health Check

fameport limited Credit Report and Business Information

Fameport Limited Competitor Analysis

fameport limited Ownership

fameport limited directors

FAMEPORT LIMITED financials

fameport limited company details

fameport limited Charges & Mortgages

fameport limited Companies House Filings - See Documents