ashfield commercial properties limited

ashfield commercial properties limited Company Information

Share ASHFIELD COMMERCIAL PROPERTIES LIMITED
Live 
MatureSmallHigh

Company Number

02975546

Industry

Buying and selling of own real estate

 

Shareholders

robin henry grey faber

andrew james fisher

Group Structure

View All

Contact

Registered Address

st catherine's court, berkeley place, bristol, somerset, BS8 1BQ

ashfield commercial properties limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ASHFIELD COMMERCIAL PROPERTIES LIMITED at £2.4m based on a Turnover of £874.9k and 2.77x industry multiple (adjusted for size and gross margin).

ashfield commercial properties limited Estimated Valuation

£52.9k

Pomanda estimates the enterprise value of ASHFIELD COMMERCIAL PROPERTIES LIMITED at £52.9k based on an EBITDA of £8.4k and a 6.32x industry multiple (adjusted for size and gross margin).

ashfield commercial properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHFIELD COMMERCIAL PROPERTIES LIMITED at £0 based on Net Assets of £-379.7k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashfield Commercial Properties Limited Overview

Ashfield Commercial Properties Limited is a live company located in bristol, BS8 1BQ with a Companies House number of 02975546. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1994, it's largest shareholder is robin henry grey faber with a 50% stake. Ashfield Commercial Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £874.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashfield Commercial Properties Limited Health Check

Pomanda's financial health check has awarded Ashfield Commercial Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £874.9k, make it in line with the average company (£815.5k)

£874.9k - Ashfield Commercial Properties Limited

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3%)

18% - Ashfield Commercial Properties Limited

3% - Industry AVG

production

Production

with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)

69.1% - Ashfield Commercial Properties Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (25.7%)

1% - Ashfield Commercial Properties Limited

25.7% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Ashfield Commercial Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Ashfield Commercial Properties Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175k, this is equally as efficient (£190k)

£175k - Ashfield Commercial Properties Limited

£190k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashfield Commercial Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashfield Commercial Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4190 days, this is more than average (400 days)

4190 days - Ashfield Commercial Properties Limited

400 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Ashfield Commercial Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.2%, this is a higher level of debt than the average (63.4%)

112.2% - Ashfield Commercial Properties Limited

63.4% - Industry AVG

ASHFIELD COMMERCIAL PROPERTIES LIMITED financials

EXPORTms excel logo

Ashfield Commercial Properties Limited's latest turnover from February 2024 is estimated at £874.9 thousand and the company has net assets of -£379.7 thousand. According to their latest financial statements, we estimate that Ashfield Commercial Properties Limited has 5 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover874,926219,186202,139539,2727,467552,489507,096532,012361,4392,751,6962,847,607403330
Other Income Or Grants000000000000000
Cost Of Sales270,59167,55065,487158,0262,260169,574162,580178,114116,9621,072,2691,177,671152110
Gross Profit604,334151,636136,652381,2465,207382,915344,516353,898244,4781,679,4281,669,936251220
Admin Expenses595,971150,811122,137321,865465355,571262,484322,296265,2061,735,3411,689,6344,87317,1295500
Operating Profit8,36382514,51559,3814,74227,34482,03231,602-20,728-55,913-19,698-4,622-17,127-5480
Interest Payable000031,75287,89585,42482,00442,250042,68745,44733,24300
Interest Receivable3181,19521224020012452200000
Pre-Tax Profit8,6812,02014,72759,405-27,010-60,532-3,392-50,390-62,933-55,891-62,385-50,069-50,370-24,9190
Tax-2,170-384-2,798-11,28700000000000
Profit After Tax6,5111,63611,92948,118-27,010-60,532-3,392-50,390-62,933-55,891-62,385-50,069-50,370-24,9190
Dividends Paid000000000000000
Retained Profit6,5111,63611,92948,118-27,010-60,532-3,392-50,390-62,933-55,891-62,385-50,069-50,370-24,9190
Employee Costs188,54072,1800039,930117,075105,889109,80777,892429,000463,45533,47833,55635,1980
Number Of Employees52231333212131110
EBITDA*8,36382514,51559,3814,74227,34482,03231,602-20,728-55,913-19,698-4,622-17,127-5480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress3,106,8903,106,8903,106,8893,091,5943,039,3193,027,1942,984,9302,789,7172,528,0082,394,5952,361,3622,291,0932,230,2992,224,2110
Trade Debtors02571,1830000002,6422,4210000
Group Debtors000000000000000
Misc Debtors044503,500771,1653,47922,3035,803003,4927,40910,2230
Cash1,28310,82848,90935,97311,3415,210009,4728,6580001,5080
misc current assets000000000000000
total current assets3,108,1733,118,4203,156,9813,131,0673,050,7373,033,5692,988,4092,812,0202,543,2832,405,8952,363,7832,294,5852,237,7082,235,9420
total assets3,108,1733,118,4203,156,9813,131,0673,050,7373,033,5692,988,4092,812,0202,543,2832,405,8952,363,7832,294,5852,237,7082,235,9420
Bank overdraft000001,300,0001,304,3081,324,1271,300,000001,313,436559,47000
Bank loan000000000000000
Trade Creditors 0000000002,649,5252,551,52210,47831,07321,8570
Group/Directors Accounts00000000000962,500962,50000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,487,8663,504,6243,544,8213,530,8363,498,6242,154,4462,044,4461,844,8461,549,84600133,5259,9501,489,0000
total current liabilities3,487,8663,504,6243,544,8213,530,8363,498,6243,454,4463,348,7543,168,9732,849,8462,649,5252,551,5222,419,9391,562,9931,510,8570
loans000000000000750,000750,0000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000750,000750,0000
total liabilities3,487,8663,504,6243,544,8213,530,8363,498,6243,454,4463,348,7543,168,9732,849,8462,649,5252,551,5222,419,9392,312,9932,260,8570
net assets-379,693-386,204-387,840-399,769-447,887-420,877-360,345-356,953-306,563-243,630-187,739-125,354-75,285-24,9150
total shareholders funds-379,693-386,204-387,840-399,769-447,887-420,877-360,345-356,953-306,563-243,630-187,739-125,354-75,285-24,9150
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit8,36382514,51559,3814,74227,34482,03231,602-20,728-55,913-19,698-4,622-17,127-5480
Depreciation000000000000000
Amortisation000000000000000
Tax-2,170-384-2,798-11,28700000000000
Stock0115,29552,27512,12542,264195,213261,709133,41333,23370,26960,7946,0882,224,2110
Debtors-702-481-2,3173,423-1,088-2,314-18,82416,5003,161221-1,071-3,917-2,81410,2230
Creditors00000000-2,649,52598,0032,541,044-20,5959,21621,8570
Accruals and Deferred Income-16,758-40,19713,98532,2121,344,178110,000199,600295,0001,549,8460-133,525123,575-1,479,0501,489,0000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-9,863-39,27612,72424,6081,337,88397,394105,24348,393-1,256,9818,6362,318,62341,481-1,490,235-724,1250
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-962,5000962,50000
Other Short Term Loans 000000000000000
Long term loans00000000000-750,0000750,0000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000040
interest3181,19521224-31,752-87,875-85,424-81,992-42,20522-42,687-45,447-33,24300
cash flow from financing3181,19521224-31,752-87,875-85,424-81,992-42,20522-1,005,187-795,447929,257750,0040
cash and cash equivalents
cash-9,545-38,08112,93624,6326,1315,2100-9,4728148,65800-1,5081,5080
overdraft0000-1,300,000-4,308-19,81924,1271,300,0000-1,313,436753,966559,47000
change in cash-9,545-38,08112,93624,6321,306,1319,51819,819-33,599-1,299,1868,6581,313,436-753,966-560,9781,5080

ashfield commercial properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashfield commercial properties limited. Get real-time insights into ashfield commercial properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashfield Commercial Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashfield commercial properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS8 area or any other competitors across 12 key performance metrics.

ashfield commercial properties limited Ownership

ASHFIELD COMMERCIAL PROPERTIES LIMITED group structure

Ashfield Commercial Properties Limited has no subsidiary companies.

Ultimate parent company

ASHFIELD COMMERCIAL PROPERTIES LIMITED

02975546

ASHFIELD COMMERCIAL PROPERTIES LIMITED Shareholders

robin henry grey faber 50%
andrew james fisher 50%

ashfield commercial properties limited directors

Ashfield Commercial Properties Limited currently has 2 directors. The longest serving directors include Mr Robin Faber (Oct 1994) and Mr Andrew Fisher (Oct 1994).

officercountryagestartendrole
Mr Robin Faber69 years Oct 1994- Director
Mr Andrew Fisher71 years Oct 1994- Director

P&L

February 2024

turnover

874.9k

+299%

operating profit

8.4k

0%

gross margin

69.1%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-379.7k

-0.02%

total assets

3.1m

0%

cash

1.3k

-0.88%

net assets

Total assets minus all liabilities

ashfield commercial properties limited company details

company number

02975546

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

graincross limited (February 1995)

accountant

-

auditor

-

address

st catherine's court, berkeley place, bristol, somerset, BS8 1BQ

Bank

-

Legal Advisor

-

ashfield commercial properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to ashfield commercial properties limited. Currently there are 2 open charges and 9 have been satisfied in the past.

ashfield commercial properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHFIELD COMMERCIAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ashfield commercial properties limited Companies House Filings - See Documents

datedescriptionview/download