anvil homes limited

anvil homes limited Company Information

Share ANVIL HOMES LIMITED
Live 
MatureSmallDeclining

Company Number

02975897

Industry

Construction of domestic buildings

 

Shareholders

andrew carr

alistair carr

View All

Group Structure

View All

Contact

Registered Address

anvil house whittonstall, consett, county durham, DH8 9JN

anvil homes limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ANVIL HOMES LIMITED at £1.2m based on a Turnover of £2.1m and 0.56x industry multiple (adjusted for size and gross margin).

anvil homes limited Estimated Valuation

£201.3k

Pomanda estimates the enterprise value of ANVIL HOMES LIMITED at £201.3k based on an EBITDA of £48k and a 4.2x industry multiple (adjusted for size and gross margin).

anvil homes limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ANVIL HOMES LIMITED at £1.7m based on Net Assets of £1.3m and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anvil Homes Limited Overview

Anvil Homes Limited is a live company located in county durham, DH8 9JN with a Companies House number of 02975897. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 1994, it's largest shareholder is andrew carr with a 33.3% stake. Anvil Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anvil Homes Limited Health Check

Pomanda's financial health check has awarded Anvil Homes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£350.8k)

£2.1m - Anvil Homes Limited

£350.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (11.9%)

-15% - Anvil Homes Limited

11.9% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)

22.2% - Anvil Homes Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.1%)

0.2% - Anvil Homes Limited

5.1% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (3)

7 - Anvil Homes Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Anvil Homes Limited

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £303.4k, this is more efficient (£164k)

£303.4k - Anvil Homes Limited

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (26 days)

31 days - Anvil Homes Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (31 days)

56 days - Anvil Homes Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anvil Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (14 weeks)

12 weeks - Anvil Homes Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (66.8%)

25.6% - Anvil Homes Limited

66.8% - Industry AVG

ANVIL HOMES LIMITED financials

EXPORTms excel logo

Anvil Homes Limited's latest turnover from April 2024 is estimated at £2.1 million and the company has net assets of £1.3 million. According to their latest financial statements, Anvil Homes Limited has 7 employees and maintains cash reserves of £80.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,124,1131,482,083651,6033,452,766888,1691,077,8581,670,8451,061,66510,836,7871,994,0481,885,5202,619,7266,986,3883,144,7088,533,297
Other Income Or Grants000000000000000
Cost Of Sales1,652,5891,174,309521,3132,803,491708,324845,5801,294,548813,0348,388,7731,556,8291,483,8042,076,8465,548,2892,478,2396,635,025
Gross Profit471,524307,774130,291649,275179,845232,278376,297248,6302,448,014437,219401,716542,8801,438,099666,4691,898,272
Admin Expenses466,664468,975-3,178603,058-9,090-314,854370,350-44,0302,342,200330,268412,626408,0721,304,977679,0391,739,019
Operating Profit4,860-161,201133,46946,217188,935547,1325,947292,660105,814106,951-10,910134,808133,122-12,570159,253
Interest Payable3,0403,8333,1201,52500040,45942,078000000
Interest Receivable6,82321,5545,5287927182,9571,41842980979016802152150
Pre-Tax Profit8,643-143,480135,87745,484189,653550,0897,365252,63064,545107,741-10,742134,808133,337-12,355159,253
Tax-2,1610-25,817-8,642-36,034-104,517-1,399-48,000-12,909-21,5480-31,006-32,0010-44,591
Profit After Tax6,482-143,480110,06036,842153,619445,5725,966204,63051,63686,193-10,742103,802101,336-12,355114,662
Dividends Paid000000000000000
Retained Profit6,482-143,480110,06036,842153,619445,5725,966204,63051,63686,193-10,742103,802101,336-12,355114,662
Employee Costs288,221293,661296,274229,482273,233299,770166,057150,7031,230,223195,741188,575298,197806,539349,9141,046,655
Number Of Employees7776774430558221031
EBITDA*47,955-111,347174,21577,532229,853582,79744,277319,973136,145139,4592,028136,058133,122-12,570159,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets254,681172,381160,495113,091129,472154,002123,895109,43190,99197,52638,81228,750000
Intangible Assets000000000000000
Investments & Other121212000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets254,693172,393160,507113,091129,472154,002123,895109,43190,99197,52638,81228,750000
Stock & work in progress0470,072648,044409,825489,878873,2041,781,1591,063,867626,726475,000641,329803,2861,682,959819,7901,972,525
Trade Debtors185,5470319590,30300001,435,30467,44253,54150,60813,8372,6225,522
Group Debtors672,404703,1750000000000000
Misc Debtors492,77195,89119,12926,46915,90522,26458,96612,28338,107000000
Cash80,831179,094835,220638,852945,301490,053298,522268,74574,516248,95267,08204485,9820
misc current assets000000000000000
total current assets1,431,5531,448,2321,502,7121,665,4491,451,0841,385,5212,138,6471,344,8952,174,653791,394761,952853,8941,696,840908,3941,978,047
total assets1,686,2461,620,6251,663,2191,778,5401,580,5561,539,5232,262,5421,454,3262,265,644888,920800,764882,6441,696,840908,3941,978,047
Bank overdraft10,65010,65010,6497,50000000000000
Bank loan000000000000000
Trade Creditors 257,822190,91552,200156,47984,04474,782224,84594,544226,853339,353315,806458,4911,382,489695,3791,752,677
Group/Directors Accounts00000000144,415000000
other short term finances0000000011,626000000
hp & lease commitments24,53028,15618,3569,19122,02428,02315,10615,17820,003000000
other current liabilities53,17140,12074,02296,031170,071283,6361,218,827293,416114,833000000
total current liabilities346,173269,841155,227269,201276,139386,4411,458,778403,138517,730339,353315,806458,4911,382,489695,3791,752,677
loans11,04621,69631,79342,50000001,283,070000000
hp & lease commitments19,64741,75032,0404,82511,91530,42732,64812,52312,102000000
Accruals and Deferred Income000000000000000
other liabilities4,0319,40622,432159,35423,5712,683102,436379,7250147,208180,481110,696110,696110,696110,696
provisions51,11430,17930,49421,48724,60029,26023,54019,76618,19819,4517,7626,000000
total long term liabilities85,838103,031116,759228,16660,08662,370158,624412,0141,313,370166,659188,243116,696110,696110,696110,696
total liabilities432,011372,872271,986497,367336,225448,8111,617,402815,1521,831,100506,012504,049575,1871,493,185806,0751,863,373
net assets1,254,2351,247,7531,391,2331,281,1731,244,3311,090,712645,140639,174434,544382,908296,715307,457203,655102,319114,674
total shareholders funds1,254,2351,247,7531,391,2331,281,1731,244,3311,090,712645,140639,174434,544382,908296,715307,457203,655102,319114,674
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit4,860-161,201133,46946,217188,935547,1325,947292,660105,814106,951-10,910134,808133,122-12,570159,253
Depreciation43,09549,85440,74631,31540,91835,66538,33027,31330,33132,50812,9381,250000
Amortisation000000000000000
Tax-2,1610-25,817-8,642-36,034-104,517-1,399-48,000-12,909-21,5480-31,006-32,0010-44,591
Stock-470,072-177,972238,219-80,053-383,326-907,955717,292437,141151,726-166,329-161,957-879,673863,169-1,152,7351,972,525
Debtors551,656779,618-597,324600,867-6,359-36,70246,683-1,461,1281,405,96913,9012,93336,77111,215-2,9005,522
Creditors66,907138,715-104,27972,4359,262-150,063130,301-132,309-112,50023,547-142,685-923,998687,110-1,057,2981,752,677
Accruals and Deferred Income13,051-33,902-22,009-74,040-113,565-935,191925,411178,583114,833000000
Deferred Taxes & Provisions20,935-3159,007-3,113-4,6605,7203,7741,568-1,25311,6891,7626,000000
Cash flow from operations65,103-608,495390,222-456,642474,541343,403338,3891,343,802-1,433,379305,57520,12929,956-86,15385,767-110,708
Investing Activities
capital expenditure-125,395-61,740-88,150-14,934-16,388-65,772-52,794-45,753-23,796-91,222-23,000-30,000000
Change in Investments0012000000000000
cash flow from investments-125,395-61,740-88,162-14,934-16,388-65,772-52,794-45,753-23,796-91,222-23,000-30,000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-144,415144,415000000
Other Short Term Loans 0000000-11,62611,626000000
Long term loans-10,650-10,097-10,70742,500000-1,283,0701,283,070000000
Hire Purchase and Lease Commitments-25,72919,51036,380-19,923-24,51110,69620,053-4,40432,105000000
other long term liabilities-5,375-13,026-136,922135,78320,888-99,753-277,289379,725-147,208-33,27369,785000110,696
share issue0000000000000012
interest3,78317,7212,408-7337182,9571,418-40,030-41,26979016802152150
cash flow from financing-37,97114,108-108,841157,627-2,905-86,100-255,818-1,103,8201,282,739-32,48369,9530215215110,708
cash and cash equivalents
cash-98,263-656,126196,368-306,449455,248191,53129,777194,229-174,436181,87067,082-44-85,93885,9820
overdraft013,1497,50000000000000
change in cash-98,263-656,127193,219-313,949455,248191,53129,777194,229-174,436181,87067,082-44-85,93885,9820

anvil homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anvil homes limited. Get real-time insights into anvil homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anvil Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anvil homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DH8 area or any other competitors across 12 key performance metrics.

anvil homes limited Ownership

ANVIL HOMES LIMITED group structure

Anvil Homes Limited has 3 subsidiary companies.

ANVIL HOMES LIMITED Shareholders

andrew carr 33.33%
alistair carr 33.33%
ivan walter carr 25%
jill tearse 8.33%

anvil homes limited directors

Anvil Homes Limited currently has 2 directors. The longest serving directors include Mr Alistair Carr (Mar 2001) and Mr Andrew Carr (Mar 2001).

officercountryagestartendrole
Mr Alistair CarrUnited Kingdom55 years Mar 2001- Director
Mr Andrew CarrEngland54 years Mar 2001- Director

P&L

April 2024

turnover

2.1m

+43%

operating profit

4.9k

0%

gross margin

22.2%

+6.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.3m

+0.01%

total assets

1.7m

+0.04%

cash

80.8k

-0.55%

net assets

Total assets minus all liabilities

anvil homes limited company details

company number

02975897

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

INSPIRE CHARTERED ACCOUNTANTS

auditor

-

address

anvil house whittonstall, consett, county durham, DH8 9JN

Bank

ALLIED IRISH BANK

Legal Advisor

-

anvil homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 42 charges/mortgages relating to anvil homes limited. Currently there are 4 open charges and 38 have been satisfied in the past.

charges

anvil homes limited Companies House Filings - See Documents

datedescriptionview/download