anvil homes limited Company Information
Company Number
02975897
Next Accounts
Jan 2026
Industry
Construction of domestic buildings
Shareholders
andrew carr
alistair carr
View AllGroup Structure
View All
Contact
Registered Address
anvil house whittonstall, consett, county durham, DH8 9JN
Website
www.anvilhomes.comanvil homes limited Estimated Valuation
Pomanda estimates the enterprise value of ANVIL HOMES LIMITED at £1.2m based on a Turnover of £2.1m and 0.56x industry multiple (adjusted for size and gross margin).
anvil homes limited Estimated Valuation
Pomanda estimates the enterprise value of ANVIL HOMES LIMITED at £201.3k based on an EBITDA of £48k and a 4.2x industry multiple (adjusted for size and gross margin).
anvil homes limited Estimated Valuation
Pomanda estimates the enterprise value of ANVIL HOMES LIMITED at £1.7m based on Net Assets of £1.3m and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anvil Homes Limited Overview
Anvil Homes Limited is a live company located in county durham, DH8 9JN with a Companies House number of 02975897. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 1994, it's largest shareholder is andrew carr with a 33.3% stake. Anvil Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anvil Homes Limited Health Check
Pomanda's financial health check has awarded Anvil Homes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £2.1m, make it larger than the average company (£350.8k)
- Anvil Homes Limited
£350.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (11.9%)
- Anvil Homes Limited
11.9% - Industry AVG
Production
with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)
- Anvil Homes Limited
22.2% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.1%)
- Anvil Homes Limited
5.1% - Industry AVG
Employees
with 7 employees, this is above the industry average (3)
7 - Anvil Homes Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Anvil Homes Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £303.4k, this is more efficient (£164k)
- Anvil Homes Limited
£164k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (26 days)
- Anvil Homes Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (31 days)
- Anvil Homes Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anvil Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (14 weeks)
12 weeks - Anvil Homes Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (66.8%)
25.6% - Anvil Homes Limited
66.8% - Industry AVG
ANVIL HOMES LIMITED financials
Anvil Homes Limited's latest turnover from April 2024 is estimated at £2.1 million and the company has net assets of £1.3 million. According to their latest financial statements, Anvil Homes Limited has 7 employees and maintains cash reserves of £80.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 7 | 7 | 6 | 7 | 7 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 254,681 | 172,381 | 160,495 | 113,091 | 129,472 | 154,002 | 123,895 | 109,431 | 90,991 | 97,526 | 38,812 | 28,750 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 254,693 | 172,393 | 160,507 | 113,091 | 129,472 | 154,002 | 123,895 | 109,431 | 90,991 | 97,526 | 38,812 | 28,750 | 0 | 0 | 0 |
Stock & work in progress | 0 | 470,072 | 648,044 | 409,825 | 489,878 | 873,204 | 1,781,159 | 1,063,867 | 626,726 | 475,000 | 641,329 | 803,286 | 1,682,959 | 819,790 | 1,972,525 |
Trade Debtors | 185,547 | 0 | 319 | 590,303 | 0 | 0 | 0 | 0 | 1,435,304 | 67,442 | 53,541 | 50,608 | 13,837 | 2,622 | 5,522 |
Group Debtors | 672,404 | 703,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 492,771 | 95,891 | 19,129 | 26,469 | 15,905 | 22,264 | 58,966 | 12,283 | 38,107 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 80,831 | 179,094 | 835,220 | 638,852 | 945,301 | 490,053 | 298,522 | 268,745 | 74,516 | 248,952 | 67,082 | 0 | 44 | 85,982 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,431,553 | 1,448,232 | 1,502,712 | 1,665,449 | 1,451,084 | 1,385,521 | 2,138,647 | 1,344,895 | 2,174,653 | 791,394 | 761,952 | 853,894 | 1,696,840 | 908,394 | 1,978,047 |
total assets | 1,686,246 | 1,620,625 | 1,663,219 | 1,778,540 | 1,580,556 | 1,539,523 | 2,262,542 | 1,454,326 | 2,265,644 | 888,920 | 800,764 | 882,644 | 1,696,840 | 908,394 | 1,978,047 |
Bank overdraft | 10,650 | 10,650 | 10,649 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 257,822 | 190,915 | 52,200 | 156,479 | 84,044 | 74,782 | 224,845 | 94,544 | 226,853 | 339,353 | 315,806 | 458,491 | 1,382,489 | 695,379 | 1,752,677 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144,415 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,626 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 24,530 | 28,156 | 18,356 | 9,191 | 22,024 | 28,023 | 15,106 | 15,178 | 20,003 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 53,171 | 40,120 | 74,022 | 96,031 | 170,071 | 283,636 | 1,218,827 | 293,416 | 114,833 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 346,173 | 269,841 | 155,227 | 269,201 | 276,139 | 386,441 | 1,458,778 | 403,138 | 517,730 | 339,353 | 315,806 | 458,491 | 1,382,489 | 695,379 | 1,752,677 |
loans | 11,046 | 21,696 | 31,793 | 42,500 | 0 | 0 | 0 | 0 | 1,283,070 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 19,647 | 41,750 | 32,040 | 4,825 | 11,915 | 30,427 | 32,648 | 12,523 | 12,102 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,031 | 9,406 | 22,432 | 159,354 | 23,571 | 2,683 | 102,436 | 379,725 | 0 | 147,208 | 180,481 | 110,696 | 110,696 | 110,696 | 110,696 |
provisions | 51,114 | 30,179 | 30,494 | 21,487 | 24,600 | 29,260 | 23,540 | 19,766 | 18,198 | 19,451 | 7,762 | 6,000 | 0 | 0 | 0 |
total long term liabilities | 85,838 | 103,031 | 116,759 | 228,166 | 60,086 | 62,370 | 158,624 | 412,014 | 1,313,370 | 166,659 | 188,243 | 116,696 | 110,696 | 110,696 | 110,696 |
total liabilities | 432,011 | 372,872 | 271,986 | 497,367 | 336,225 | 448,811 | 1,617,402 | 815,152 | 1,831,100 | 506,012 | 504,049 | 575,187 | 1,493,185 | 806,075 | 1,863,373 |
net assets | 1,254,235 | 1,247,753 | 1,391,233 | 1,281,173 | 1,244,331 | 1,090,712 | 645,140 | 639,174 | 434,544 | 382,908 | 296,715 | 307,457 | 203,655 | 102,319 | 114,674 |
total shareholders funds | 1,254,235 | 1,247,753 | 1,391,233 | 1,281,173 | 1,244,331 | 1,090,712 | 645,140 | 639,174 | 434,544 | 382,908 | 296,715 | 307,457 | 203,655 | 102,319 | 114,674 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 43,095 | 49,854 | 40,746 | 31,315 | 40,918 | 35,665 | 38,330 | 27,313 | 30,331 | 32,508 | 12,938 | 1,250 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -470,072 | -177,972 | 238,219 | -80,053 | -383,326 | -907,955 | 717,292 | 437,141 | 151,726 | -166,329 | -161,957 | -879,673 | 863,169 | -1,152,735 | 1,972,525 |
Debtors | 551,656 | 779,618 | -597,324 | 600,867 | -6,359 | -36,702 | 46,683 | -1,461,128 | 1,405,969 | 13,901 | 2,933 | 36,771 | 11,215 | -2,900 | 5,522 |
Creditors | 66,907 | 138,715 | -104,279 | 72,435 | 9,262 | -150,063 | 130,301 | -132,309 | -112,500 | 23,547 | -142,685 | -923,998 | 687,110 | -1,057,298 | 1,752,677 |
Accruals and Deferred Income | 13,051 | -33,902 | -22,009 | -74,040 | -113,565 | -935,191 | 925,411 | 178,583 | 114,833 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 20,935 | -315 | 9,007 | -3,113 | -4,660 | 5,720 | 3,774 | 1,568 | -1,253 | 11,689 | 1,762 | 6,000 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144,415 | 144,415 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,626 | 11,626 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,650 | -10,097 | -10,707 | 42,500 | 0 | 0 | 0 | -1,283,070 | 1,283,070 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -25,729 | 19,510 | 36,380 | -19,923 | -24,511 | 10,696 | 20,053 | -4,404 | 32,105 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,375 | -13,026 | -136,922 | 135,783 | 20,888 | -99,753 | -277,289 | 379,725 | -147,208 | -33,273 | 69,785 | 0 | 0 | 0 | 110,696 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -98,263 | -656,126 | 196,368 | -306,449 | 455,248 | 191,531 | 29,777 | 194,229 | -174,436 | 181,870 | 67,082 | -44 | -85,938 | 85,982 | 0 |
overdraft | 0 | 1 | 3,149 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -98,263 | -656,127 | 193,219 | -313,949 | 455,248 | 191,531 | 29,777 | 194,229 | -174,436 | 181,870 | 67,082 | -44 | -85,938 | 85,982 | 0 |
anvil homes limited Credit Report and Business Information
Anvil Homes Limited Competitor Analysis
Perform a competitor analysis for anvil homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DH8 area or any other competitors across 12 key performance metrics.
anvil homes limited Ownership
ANVIL HOMES LIMITED group structure
Anvil Homes Limited has 3 subsidiary companies.
Ultimate parent company
ANVIL HOMES LIMITED
02975897
3 subsidiaries
anvil homes limited directors
Anvil Homes Limited currently has 2 directors. The longest serving directors include Mr Alistair Carr (Mar 2001) and Mr Andrew Carr (Mar 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alistair Carr | United Kingdom | 55 years | Mar 2001 | - | Director |
Mr Andrew Carr | England | 54 years | Mar 2001 | - | Director |
P&L
April 2024turnover
2.1m
+43%
operating profit
4.9k
0%
gross margin
22.2%
+6.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.3m
+0.01%
total assets
1.7m
+0.04%
cash
80.8k
-0.55%
net assets
Total assets minus all liabilities
anvil homes limited company details
company number
02975897
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 1994
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
INSPIRE CHARTERED ACCOUNTANTS
auditor
-
address
anvil house whittonstall, consett, county durham, DH8 9JN
Bank
ALLIED IRISH BANK
Legal Advisor
-
anvil homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 42 charges/mortgages relating to anvil homes limited. Currently there are 4 open charges and 38 have been satisfied in the past.
anvil homes limited Companies House Filings - See Documents
date | description | view/download |
---|