axon solutions limited
axon solutions limited Company Information
Company Number
02976395
Next Accounts
Sep 2025
Shareholders
axon group limited
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
70 6th floor,, gracechurch street, london, EC3V 0XL
Website
http://hcl.comaxon solutions limited Estimated Valuation
Pomanda estimates the enterprise value of AXON SOLUTIONS LIMITED at £0 based on a Turnover of £0 and 0.65x industry multiple (adjusted for size and gross margin).
axon solutions limited Estimated Valuation
Pomanda estimates the enterprise value of AXON SOLUTIONS LIMITED at £0 based on an EBITDA of £-17k and a 4.68x industry multiple (adjusted for size and gross margin).
axon solutions limited Estimated Valuation
Pomanda estimates the enterprise value of AXON SOLUTIONS LIMITED at £16.3m based on Net Assets of £7m and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axon Solutions Limited Overview
Axon Solutions Limited is a live company located in london, EC3V 0XL with a Companies House number of 02976395. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 1994, it's largest shareholder is axon group limited with a 100% stake. Axon Solutions Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Axon Solutions Limited Health Check
Pomanda's financial health check has awarded Axon Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Axon Solutions Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5.2%)
- - Axon Solutions Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Axon Solutions Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Axon Solutions Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Axon Solutions Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Axon Solutions Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Axon Solutions Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Axon Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Axon Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axon Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (19 weeks)
- - Axon Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (57.8%)
- - Axon Solutions Limited
- - Industry AVG
AXON SOLUTIONS LIMITED financials
Axon Solutions Limited's latest turnover from December 2023 is 0 and the company has net assets of £7 million. According to their latest financial statements, we estimate that Axon Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 48,369,000 | 79,236,000 | 99,858,000 | 95,390,000 | 104,750,000 | 133,460,000 | 131,299,000 | 158,722,000 | 167,894,000 | 153,100,000 | 119,864,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 34,488,000 | 63,347,000 | 79,031,000 | 76,661,000 | 83,263,000 | 109,007,000 | 107,662,000 | 138,078,000 | 140,690,000 | 97,846,000 | 108,862,000 | ||||
| Gross Profit | 13,881,000 | 15,889,000 | 20,827,000 | 18,729,000 | 21,487,000 | 24,453,000 | 23,637,000 | 20,644,000 | 27,204,000 | 55,254,000 | 11,002,000 | ||||
| Admin Expenses | 7,552,000 | 8,573,000 | 12,637,000 | 9,874,000 | 12,516,000 | 27,161,000 | 23,497,000 | 18,892,000 | 18,491,000 | 21,107,000 | 16,973,000 | ||||
| Operating Profit | -17,000 | -17,000 | -27,000 | -31,000 | 6,329,000 | 7,316,000 | 8,190,000 | 8,855,000 | 8,971,000 | -2,708,000 | 140,000 | 1,752,000 | 8,713,000 | 34,147,000 | -5,971,000 |
| Interest Payable | 49,000 | 30,000 | 5,000 | 15,000 | 155,000 | 236,000 | 75,000 | 162,000 | 179,000 | 162,000 | 278,000 | 118,000 | 539,000 | 495,000 | 78,000 |
| Interest Receivable | 0 | 112,000 | 81,000 | 22,000 | 446,000 | 323,000 | 181,000 | 99,000 | 42,000 | 110,000 | 120,000 | 241,000 | 781,000 | 848,000 | 511,000 |
| Pre-Tax Profit | -66,000 | -24,000 | 410,000 | 13,812,000 | 6,620,000 | 7,403,000 | 8,296,000 | 8,792,000 | 8,834,000 | -2,760,000 | -18,000 | 1,875,000 | 8,955,000 | 34,500,000 | -5,538,000 |
| Tax | 16,000 | -10,000 | -323,000 | -285,000 | -1,300,000 | -1,590,000 | -1,123,000 | -1,591,000 | 2,799,000 | -2,618,000 | -144,000 | 508,000 | -280,000 | -7,063,000 | 2,333,000 |
| Profit After Tax | -50,000 | -34,000 | 87,000 | 13,527,000 | 5,320,000 | 5,813,000 | 7,173,000 | 7,201,000 | 11,633,000 | -5,378,000 | -162,000 | 2,383,000 | 8,675,000 | 27,437,000 | -3,205,000 |
| Dividends Paid | 0 | 28,300,000 | 25,739,000 | 0 | 0 | 0 | 14,992,000 | 0 | 0 | 0 | 12,018,000 | 0 | 0 | 15,023,000 | 0 |
| Retained Profit | -50,000 | -28,334,000 | -25,652,000 | 13,527,000 | 5,320,000 | 5,813,000 | -7,819,000 | 7,201,000 | 11,633,000 | -5,378,000 | -12,180,000 | 2,383,000 | 8,675,000 | 12,414,000 | -3,205,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 24,156,000 | 26,730,000 | 30,963,000 | 38,041,000 | 45,752,000 | 74,926,000 | 76,783,000 | 82,409,000 | 84,939,000 | 85,989,000 | 76,431,000 |
| Number Of Employees | 393 | 489 | 497 | 588 | 846 | 639 | 712 | 753 | 767 | 764 | 685 | ||||
| EBITDA* | -17,000 | -17,000 | -27,000 | -31,000 | 6,752,000 | 9,323,000 | 10,183,000 | 10,741,000 | 10,362,000 | -957,000 | 1,929,000 | 3,643,000 | 10,821,000 | 35,531,000 | -4,731,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 1,222,000 | 1,518,000 | 1,345,000 | 1,688,000 | 988,000 | 1,360,000 | 208,000 | 241,000 | 426,000 | 662,000 | 979,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 1,208,000 | 2,818,000 | 4,429,000 | 6,040,000 | 7,651,000 | 8,859,000 | 10,470,000 | 12,081,000 | 13,692,000 | 15,317,000 | 0 |
| Investments & Other | 7,062,000 | 7,062,000 | 7,062,000 | 7,062,000 | 7,062,000 | 7,062,000 | 7,062,000 | 7,062,000 | 9,523,000 | 7,062,000 | 7,062,000 | 5,750,000 | 5,100,000 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 194,000 | 546,000 | 766,000 | 1,425,000 | 2,179,000 | 2,071,000 | 1,576,000 | 940,000 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,062,000 | 7,062,000 | 7,062,000 | 7,256,000 | 10,038,000 | 12,164,000 | 14,261,000 | 16,969,000 | 20,233,000 | 18,857,000 | 18,680,000 | 18,072,000 | 19,218,000 | 15,979,000 | 979,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 115,000 | 245,000 | 1,593,000 | 29,000 | 0 | 0 | 1,778,000 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 137,000 | 1,573,000 | 10,093,000 | 13,818,000 | 14,514,000 | 30,424,000 | 23,469,000 | 21,648,000 | 31,141,000 | 40,325,000 | 31,062,000 | 30,972,000 |
| Group Debtors | 23,000 | 1,835,000 | 17,612,000 | 48,008,000 | 60,032,000 | 28,100,000 | 23,787,000 | 27,621,000 | 29,380,000 | 29,571,000 | 19,766,000 | 33,357,000 | 35,513,000 | 24,104,000 | 30,939,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 5,995,000 | 4,673,000 | 4,889,000 | 4,988,000 | 2,249,000 | 1,275,000 | 3,171,000 | 4,646,000 | 3,497,000 | 4,115,000 | 6,787,000 |
| Cash | 0 | 541,000 | 15,793,000 | 8,508,000 | 4,147,000 | 6,640,000 | 5,364,000 | 1,775,000 | 762,000 | 2,086,000 | 0 | 5,717,000 | 3,337,000 | 4,789,000 | 2,914,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 23,000 | 2,376,000 | 33,405,000 | 56,653,000 | 71,747,000 | 49,506,000 | 47,973,000 | 49,143,000 | 64,408,000 | 56,430,000 | 44,585,000 | 74,861,000 | 84,450,000 | 64,070,000 | 71,612,000 |
| total assets | 7,085,000 | 9,438,000 | 40,467,000 | 63,909,000 | 81,785,000 | 61,670,000 | 62,234,000 | 66,112,000 | 84,641,000 | 75,287,000 | 63,265,000 | 92,933,000 | 103,668,000 | 80,049,000 | 72,591,000 |
| Bank overdraft | 80,000 | 1,585,000 | 0 | 0 | 6,102,000 | 0 | 0 | 96,000 | 7,912,000 | 5,323,000 | 4,896,000 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 492,000 | 919,000 | 1,486,000 | 939,000 | 1,320,000 | 950,000 | 1,172,000 | 1,126,000 | 1,910,000 | 863,000 | 1,264,000 |
| Group/Directors Accounts | 4,000 | 803,000 | 5,005,000 | 1,061,000 | 4,194,000 | 5,657,000 | 9,937,000 | 7,885,000 | 15,187,000 | 26,057,000 | 7,277,000 | 27,207,000 | 30,532,000 | 6,720,000 | 9,015,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,790,000 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 17,000 | 16,000 | 94,000 | 1,828,000 | 22,914,000 | 12,435,000 | 13,614,000 | 11,324,000 | 21,245,000 | 17,423,000 | 19,294,000 | 22,697,000 | 22,723,000 | 25,874,000 | 37,061,000 |
| total current liabilities | 101,000 | 2,404,000 | 5,099,000 | 2,889,000 | 33,702,000 | 19,011,000 | 25,037,000 | 20,244,000 | 45,664,000 | 49,753,000 | 32,639,000 | 51,030,000 | 55,165,000 | 41,247,000 | 47,340,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 82,000 | 0 | 373,000 | 1,247,000 | 1,579,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 509,000 | 487,000 | 465,000 | 443,000 | 421,000 | 405,000 | 383,000 | 362,000 | 424,000 | 403,000 | 382,000 |
| total long term liabilities | 0 | 0 | 0 | 0 | 591,000 | 487,000 | 838,000 | 1,690,000 | 2,000,000 | 405,000 | 383,000 | 362,000 | 424,000 | 403,000 | 382,000 |
| total liabilities | 101,000 | 2,404,000 | 5,099,000 | 2,889,000 | 34,293,000 | 19,498,000 | 25,875,000 | 21,934,000 | 47,664,000 | 50,158,000 | 33,022,000 | 51,392,000 | 55,589,000 | 41,650,000 | 47,722,000 |
| net assets | 6,984,000 | 7,034,000 | 35,368,000 | 61,020,000 | 47,492,000 | 42,172,000 | 36,359,000 | 44,178,000 | 36,977,000 | 25,129,000 | 30,243,000 | 41,541,000 | 48,079,000 | 38,399,000 | 24,869,000 |
| total shareholders funds | 6,984,000 | 7,034,000 | 35,368,000 | 61,020,000 | 47,492,000 | 42,172,000 | 36,359,000 | 44,178,000 | 36,977,000 | 25,129,000 | 30,243,000 | 41,541,000 | 48,079,000 | 38,399,000 | 24,869,000 |
| Dec 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -17,000 | -17,000 | -27,000 | -31,000 | 6,329,000 | 7,316,000 | 8,190,000 | 8,855,000 | 8,971,000 | -2,708,000 | 140,000 | 1,752,000 | 8,713,000 | 34,147,000 | -5,971,000 |
| Depreciation | 0 | 0 | 0 | 0 | 423,000 | 396,000 | 382,000 | 275,000 | 183,000 | 140,000 | 178,000 | 280,000 | 483,000 | 593,000 | 1,240,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 1,611,000 | 1,611,000 | 1,611,000 | 1,208,000 | 1,611,000 | 1,611,000 | 1,611,000 | 1,625,000 | 791,000 | 0 |
| Tax | 16,000 | -10,000 | -323,000 | -285,000 | -1,300,000 | -1,590,000 | -1,123,000 | -1,591,000 | 2,799,000 | -2,618,000 | -144,000 | 508,000 | -280,000 | -7,063,000 | 2,333,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | -115,000 | -130,000 | -1,348,000 | 1,564,000 | 29,000 | 0 | -1,778,000 | 1,778,000 | 0 | 0 |
| Debtors | -17,589,000 | -15,777,000 | -30,727,000 | -19,807,000 | 24,514,000 | -287,000 | -5,383,000 | -14,822,000 | 8,233,000 | 10,366,000 | -23,619,000 | -10,191,000 | 20,054,000 | -9,417,000 | 68,698,000 |
| Creditors | 0 | 0 | 0 | -492,000 | -427,000 | -567,000 | 547,000 | -381,000 | 370,000 | -222,000 | 46,000 | -784,000 | 1,047,000 | -401,000 | 1,264,000 |
| Accruals and Deferred Income | -77,000 | -78,000 | -1,734,000 | -21,086,000 | 10,479,000 | -1,179,000 | 2,290,000 | -9,921,000 | 3,822,000 | -1,871,000 | -3,403,000 | -26,000 | -3,151,000 | -11,187,000 | 37,061,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -509,000 | 22,000 | 22,000 | 22,000 | 22,000 | 16,000 | 22,000 | 21,000 | -62,000 | 21,000 | 21,000 | 382,000 |
| Cash flow from operations | 17,511,000 | 15,672,000 | 28,643,000 | -2,596,000 | -8,988,000 | 6,411,000 | 17,432,000 | 15,040,000 | 7,572,000 | -16,041,000 | 22,068,000 | 15,248,000 | -13,374,000 | 26,318,000 | -32,389,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,461,000 | 2,461,000 | 0 | 1,312,000 | 650,000 | 5,100,000 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -5,001,000 | -4,202,000 | 3,944,000 | -3,133,000 | -1,463,000 | -4,280,000 | 2,052,000 | -7,302,000 | -10,870,000 | 18,780,000 | -19,930,000 | -3,325,000 | 23,812,000 | -2,295,000 | 9,015,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,790,000 | 7,790,000 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -82,000 | 82,000 | -373,000 | -874,000 | -332,000 | 1,579,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -49,000 | 82,000 | 76,000 | 7,000 | 291,000 | 87,000 | 106,000 | -63,000 | -137,000 | -52,000 | -158,000 | 123,000 | 242,000 | 353,000 | 433,000 |
| cash flow from financing | -33,384,000 | -4,120,000 | 4,020,000 | -3,207,000 | -1,090,000 | -4,566,000 | 1,284,000 | -7,697,000 | -9,213,000 | 18,992,000 | -19,206,000 | -12,123,000 | 17,269,000 | 6,964,000 | 37,522,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -15,793,000 | -15,252,000 | 7,285,000 | 4,361,000 | -2,493,000 | 1,276,000 | 3,589,000 | 1,013,000 | -1,324,000 | 2,086,000 | -5,717,000 | 2,380,000 | -1,452,000 | 1,875,000 | 2,914,000 |
| overdraft | 80,000 | 1,585,000 | 0 | -6,102,000 | 6,102,000 | 0 | -96,000 | -7,816,000 | 2,589,000 | 427,000 | 4,896,000 | 0 | 0 | 0 | 0 |
| change in cash | -15,873,000 | -16,837,000 | 7,285,000 | 10,463,000 | -8,595,000 | 1,276,000 | 3,685,000 | 8,829,000 | -3,913,000 | 1,659,000 | -10,613,000 | 2,380,000 | -1,452,000 | 1,875,000 | 2,914,000 |
axon solutions limited Credit Report and Business Information
Axon Solutions Limited Competitor Analysis
Perform a competitor analysis for axon solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in EC3V area or any other competitors across 12 key performance metrics.
axon solutions limited Ownership
AXON SOLUTIONS LIMITED group structure
Axon Solutions Limited has 1 subsidiary company.
Ultimate parent company
HCL TECHNOLOGIES LTD
#0026476
2 parents
AXON SOLUTIONS LIMITED
02976395
1 subsidiary
axon solutions limited directors
Axon Solutions Limited currently has 3 directors. The longest serving directors include Mr Shiv Walia (May 2016) and Mr Goutam Rungta (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shiv Walia | England | 56 years | May 2016 | - | Director |
| Mr Goutam Rungta | England | 51 years | Jan 2022 | - | Director |
| Mr Raghu Lakshmanan | United States | 60 years | Oct 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-17k
-37%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7m
-0.8%
total assets
7.1m
-0.82%
cash
0
-1%
net assets
Total assets minus all liabilities
axon solutions limited company details
company number
02976395
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
October 1994
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KNAV LIMITED
address
70 6th floor,, gracechurch street, london, EC3V 0XL
Bank
DEUTSCHE BANK AG
Legal Advisor
-
axon solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to axon solutions limited. Currently there are 0 open charges and 6 have been satisfied in the past.
axon solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXON SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
axon solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
