cleveland land limited

Live MatureMicroLow

cleveland land limited Company Information

Share CLEVELAND LAND LIMITED

Company Number

02977663

Shareholders

anthony charles philip wharton

elizabeth anne millard

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

estate office, skelton, saltburn by the sea, cleveland, TS12 2ES

cleveland land limited Estimated Valuation

£356.8k

Pomanda estimates the enterprise value of CLEVELAND LAND LIMITED at £356.8k based on a Turnover of £112.4k and 3.17x industry multiple (adjusted for size and gross margin).

cleveland land limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEVELAND LAND LIMITED at £0 based on an EBITDA of £-56.6k and a 6.48x industry multiple (adjusted for size and gross margin).

cleveland land limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CLEVELAND LAND LIMITED at £2.2m based on Net Assets of £1.3m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleveland Land Limited Overview

Cleveland Land Limited is a live company located in saltburn by the sea, TS12 2ES with a Companies House number of 02977663. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1994, it's largest shareholder is anthony charles philip wharton with a 100% stake. Cleveland Land Limited is a mature, micro sized company, Pomanda has estimated its turnover at £112.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleveland Land Limited Health Check

Pomanda's financial health check has awarded Cleveland Land Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £112.4k, make it smaller than the average company (£867.8k)

£112.4k - Cleveland Land Limited

£867.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4%)

4% - Cleveland Land Limited

4% - Industry AVG

production

Production

with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)

71.4% - Cleveland Land Limited

71.4% - Industry AVG

profitability

Profitability

an operating margin of -50.3% make it less profitable than the average company (27.9%)

-50.3% - Cleveland Land Limited

27.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cleveland Land Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Cleveland Land Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.4k, this is less efficient (£186.4k)

£112.4k - Cleveland Land Limited

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Land Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Land Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 174 days, this is less than average (249 days)

174 days - Cleveland Land Limited

249 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 434 weeks, this is more cash available to meet short term requirements (9 weeks)

434 weeks - Cleveland Land Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (63.7%)

0.2% - Cleveland Land Limited

63.7% - Industry AVG

CLEVELAND LAND LIMITED financials

EXPORTms excel logo

Cleveland Land Limited's latest turnover from March 2024 is estimated at £112.4 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Cleveland Land Limited has 1 employee and maintains cash reserves of £26.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover112,433111,090104,391100,568320,037211,558300,949134,5431,68062,88933,2722,088,5953,187,739241,17260827,049
Other Income Or Grants
Cost Of Sales32,15432,66031,99230,73596,84864,11788,76938,81049521,41212,873774,3681,157,64283,1553,135796,287
Gross Profit80,27978,43072,39969,833223,189147,441212,18095,7321,18541,47720,3991,314,2272,030,097158,017-3,07530,762
Admin Expenses136,834153,123288,78672,712225,715280,928582,93296,6707,87442,362-126,1741,106,3921,904,418156,67116,48020,408
Operating Profit-56,555-74,693-216,387-2,879-2,526-133,487-370,752-938-6,689-885146,573207,835125,6791,346-19,55510,354
Interest Payable71
Interest Receivable1,4291,20338533586307105541,3011,7031,2022458914614,5803,570
Pre-Tax Profit-55,126-73,490-216,002-2,846-2,468-132,857-370,042-384-5,388818147,775208,081125,7681,492-131,780-86,690
Tax-163-31,033-47,859-30,184-3883,01122,190
Profit After Tax-55,126-73,490-216,002-2,846-2,468-132,857-370,042-384-5,388654116,742160,22295,5841,104-128,769-64,500
Dividends Paid
Retained Profit-55,126-73,490-216,002-2,846-2,468-132,857-370,042-384-5,388654116,742160,22295,5841,104-128,769-64,500
Employee Costs35,41033,20933,47631,62496,94399,87896,63190,50131,51630,69530,890354,999546,54856,86829,040
Number Of Employees11113333111121921
EBITDA*-56,555-74,693-216,387-2,879-2,526-133,487-370,752-938-6,689-885146,573207,835125,6791,346-19,55510,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other1,257,2171,311,2091,383,4521,598,1701,598,1701,553,1701,683,4851,938,3191,893,3191,881,0751,760,0811,760,0811,432,0811,432,0811,390,1561,512,120
Debtors (Due After 1 year)287,500287,500287,500
Total Fixed Assets1,257,2171,311,2091,383,4521,598,1701,598,1701,553,1701,683,4851,938,3191,893,3191,881,0751,760,0811,760,0811,432,0811,719,5811,677,6561,799,620
Stock & work in progress15,37515,37515,37515,37515,37515,37515,37515,00015,00015,00015,00041,86488,414115,207116,919116,919
Trade Debtors60605,885977290,979450,46323,57543,4451,085
Group Debtors
Misc Debtors5332807008607205151,0496,11140,253
Cash26,53927,89528,71432,90032,35382,67785,255198,913244,052276,196404,85475,95922,20213,37244,84380,566
misc current assets
total current assets42,44743,55044,78948,27548,58898,772101,145215,022265,223297,081420,831408,802561,079152,154205,207238,823
total assets1,299,6641,354,7591,428,2411,646,4451,646,7581,651,9421,784,6302,153,3412,158,5422,178,1562,180,9122,168,8831,993,1601,871,7351,882,8632,038,443
Bank overdraft
Bank loan
Trade Creditors 1,20023,06326,47346,80031,85589,844133
Group/Directors Accounts84,38683,83092,07691,941
other short term finances
hp & lease commitments
other current liabilities3,1743,1433,1355,3372,8044,3205,3514,0208,83710,00036,813
total current liabilities3,1743,1433,1355,3372,8045,5205,3514,0208,83723,06326,473131,186115,68589,844102,076128,887
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,1743,1433,1355,3372,8045,5205,3514,0208,83723,06326,473131,186115,68589,844102,076128,887
net assets1,296,4901,351,6161,425,1061,641,1081,643,9541,646,4221,779,2792,149,3212,149,7052,155,0932,154,4392,037,6971,877,4751,781,8911,780,7871,909,556
total shareholders funds1,296,4901,351,6161,425,1061,641,1081,643,9541,646,4221,779,2792,149,3212,149,7052,155,0932,154,4392,037,6971,877,4751,781,8911,780,7871,909,556
Mar 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-56,555-74,693-216,387-2,879-2,526-133,487-370,752-938-6,689-885146,573207,835125,6791,346-19,55510,354
Depreciation
Amortisation
Tax-163-31,033-47,859-30,184-3883,01122,190
Stock375-26,864-46,550-26,793-1,712116,919
Debtors253-420700-860140205-594-5,0622864,908-290,002-159,484139,388-19,8702,107328,838
Creditors-1,2001,200-23,063-3,410-20,32714,945-57,98989,844-133133
Accruals and Deferred Income318-2,2022,533-1,516-1,0311,331-4,8178,837-10,000-26,81336,813
Deferred Taxes & Provisions
Cash flow from operations-56,777-74,265-219,289514-5,382-133,523-369,202-693-21,201-9,366412,079380,955-75,089102,384-45,597-376,267
Investing Activities
capital expenditure
Change in Investments-53,992-72,243-214,71845,000-130,315-254,83445,00012,244120,994328,00041,925-121,9641,512,120
cash flow from investments53,99272,243214,718-45,000130,315254,834-45,000-12,244-120,994-328,000-41,925121,964-1,512,120
Financing Activities
Bank loans
Group/Directors Accounts-84,38655683,830-92,07613591,941
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,974,056
interest1,4291,20338533586307105541,3011,7031,2022458914614,5803,499
cash flow from financing1,4291,20338533586307105541,3011,703-83,18480183,919-91,93014,7152,069,496
cash and cash equivalents
cash-1,356-819-4,186547-50,324-2,578-113,658-45,139-32,144-128,658328,89553,7578,830-31,471-35,72380,566
overdraft
change in cash-1,356-819-4,186547-50,324-2,578-113,658-45,139-32,144-128,658328,89553,7578,830-31,471-35,72380,566

cleveland land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleveland land limited. Get real-time insights into cleveland land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleveland Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleveland land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TS12 area or any other competitors across 12 key performance metrics.

cleveland land limited Ownership

CLEVELAND LAND LIMITED group structure

Cleveland Land Limited has no subsidiary companies.

Ultimate parent company

CLEVELAND LAND LIMITED

02977663

CLEVELAND LAND LIMITED Shareholders

anthony charles philip wharton 100%
elizabeth anne millard 0%

cleveland land limited directors

Cleveland Land Limited currently has 1 director, Mr Anthony Wharton serving since Feb 1995.

officercountryagestartendrole
Mr Anthony WhartonUnited Kingdom78 years Feb 1995- Director

P&L

March 2024

turnover

112.4k

+1%

operating profit

-56.6k

0%

gross margin

71.5%

+1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.04%

total assets

1.3m

-0.04%

cash

26.5k

-0.05%

net assets

Total assets minus all liabilities

cleveland land limited company details

company number

02977663

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

goulditar no. 400 limited (March 1995)

accountant

-

auditor

-

address

estate office, skelton, saltburn by the sea, cleveland, TS12 2ES

Bank

-

Legal Advisor

-

cleveland land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cleveland land limited.

cleveland land limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEVELAND LAND LIMITED. This can take several minutes, an email will notify you when this has completed.

cleveland land limited Companies House Filings - See Documents

datedescriptionview/download