arconstar limited

arconstar limited Company Information

Share ARCONSTAR LIMITED
Live 
MatureMicroDeclining

Company Number

02982500

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Malcolm Stern

Shareholders

malcolm stern

schifra stern

Group Structure

View All

Contact

Registered Address

12 portland avenue, london, N16 6ET

Website

-

arconstar limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ARCONSTAR LIMITED at £1.2m based on a Turnover of £362.8k and 3.34x industry multiple (adjusted for size and gross margin).

arconstar limited Estimated Valuation

£477.1k

Pomanda estimates the enterprise value of ARCONSTAR LIMITED at £477.1k based on an EBITDA of £67.4k and a 7.08x industry multiple (adjusted for size and gross margin).

arconstar limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ARCONSTAR LIMITED at £2.9m based on Net Assets of £1.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arconstar Limited Overview

Arconstar Limited is a live company located in london, N16 6ET with a Companies House number of 02982500. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1994, it's largest shareholder is malcolm stern with a 50% stake. Arconstar Limited is a mature, micro sized company, Pomanda has estimated its turnover at £362.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arconstar Limited Health Check

Pomanda's financial health check has awarded Arconstar Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £362.8k, make it smaller than the average company (£843.2k)

£362.8k - Arconstar Limited

£843.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (2.9%)

-57% - Arconstar Limited

2.9% - Industry AVG

production

Production

with a gross margin of 74.1%, this company has a comparable cost of product (74.1%)

74.1% - Arconstar Limited

74.1% - Industry AVG

profitability

Profitability

an operating margin of 18.6% make it less profitable than the average company (27.9%)

18.6% - Arconstar Limited

27.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Arconstar Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Arconstar Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.4k, this is equally as efficient (£181.4k)

£181.4k - Arconstar Limited

£181.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arconstar Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arconstar Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arconstar Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (13 weeks)

16 weeks - Arconstar Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (68%)

44.2% - Arconstar Limited

68% - Industry AVG

ARCONSTAR LIMITED financials

EXPORTms excel logo

Arconstar Limited's latest turnover from October 2023 is estimated at £362.8 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Arconstar Limited has 2 employees and maintains cash reserves of £105.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover362,796315,778274,9164,425,5562,604,2743,460,3673,619,3303,901,7593,896,6884,095,7933,852,6473,816,3423,830,07552,6630
Other Income Or Grants000000000000000
Cost Of Sales93,89488,44681,9871,232,823777,670929,656940,8921,012,6801,279,2171,488,1841,316,5231,274,0681,285,34716,4960
Gross Profit268,901227,332192,9293,192,7331,826,6042,530,7112,678,4382,889,0792,617,4702,607,6082,536,1242,542,2742,544,72836,1670
Admin Expenses201,537591,853369,0863,241,3881,841,5952,512,2042,661,3722,864,8962,597,3062,580,7762,503,4472,509,9332,525,60721,797-75,829
Operating Profit67,364-364,521-176,157-48,655-14,99118,50717,06624,18320,16426,83232,67732,34119,12114,37075,829
Interest Payable77,03260,61623,602000000000000
Interest Receivable5,6311,566150001318486037291553
Pre-Tax Profit-4,037-423,571-199,744-48,655-14,99118,50717,07924,20120,21126,89232,71432,37019,13614,37575,832
Tax00000-3,516-3,245-4,840-4,042-5,647-7,524-7,769-4,975-4,025-21,233
Profit After Tax-4,037-423,571-199,744-48,655-14,99114,99113,83419,36116,16921,24525,19024,60114,16110,35054,599
Dividends Paid000000000000000
Retained Profit-4,037-423,571-199,744-48,655-14,99114,99113,83419,36116,16921,24525,19024,60114,16110,35054,599
Employee Costs63,62460,27255,95727,41428,129671,195743,763728,000627,131625,842573,767608,530612,02524,1020
Number Of Employees22211252928242524252610
EBITDA*67,364-364,521-176,157-48,655-14,99118,50717,06624,18320,26326,86532,72132,39919,20014,38475,968

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,92000148,878148,878148,878148,878148,878148,878148,977149,010149,054149,112149,191149,295
Intangible Assets000000000000000
Investments & Other2,320,0002,320,000148,878000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,321,9202,320,000148,878148,878148,878148,878148,878148,878148,878148,977149,010149,054149,112149,191149,295
Stock & work in progress000000000000000
Trade Debtors000782,414380,902382,383380,902384,428388,628388,628389,248387,148387,7482,0002,000
Group Debtors000000000000000
Misc Debtors878,072600,996724,597000000000000
Cash105,892108,63230,568000010,4033,86515,1928,8235,9885,4437241,314
misc current assets000000000000000
total current assets983,964709,628755,165782,414380,902382,383380,902394,831392,493403,820398,071393,136393,1912,7243,314
total assets3,305,8843,029,628904,043931,292529,780531,261529,780543,709541,371552,797547,081542,190542,303151,915152,609
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00053,984330,270316,760330,270358,031368,335388,435399,982416,691440,47147,66052,305
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities337,03429,37028,228000000000000
total current liabilities337,03429,37028,22853,984330,270316,760330,270358,031368,335388,435399,982416,691440,47147,66052,305
loans673,820695,635773,849000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities37,03742,5930726,45300006,71914,21418,19621,78622,72039,30445,703
provisions412,513412,5130000000000000
total long term liabilities1,123,3701,150,741773,849726,45300006,71914,21418,19621,78622,72039,30445,703
total liabilities1,460,4041,180,111802,077780,437330,270316,760330,270358,031375,054402,649418,178438,477463,19186,96498,008
net assets1,845,4801,849,517101,966150,855199,510214,501199,510185,678166,317150,148128,903103,71379,11264,95154,601
total shareholders funds1,845,4801,849,517101,966150,855199,510214,501199,510185,678166,317150,148128,903103,71379,11264,95154,601
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit67,364-364,521-176,157-48,655-14,99118,50717,06624,18320,16426,83232,67732,34119,12114,37075,829
Depreciation00000000993344587914139
Amortisation000000000000000
Tax00000-3,516-3,245-4,840-4,042-5,647-7,524-7,769-4,975-4,025-21,233
Stock000000000000000
Debtors277,076-123,601-57,817401,512-1,4811,481-3,526-4,2000-6202,100-600385,74802,000
Creditors00-53,984-276,28613,510-13,510-27,761-10,304-20,100-11,547-16,709-23,780392,811-4,64552,305
Accruals and Deferred Income307,6641,14228,228000000000000
Deferred Taxes & Provisions0412,5130000000000000
Cash flow from operations97,952172,735-144,096-726,45300-10,41413,239-3,87910,2916,3881,45021,2885,714105,040
Investing Activities
capital expenditure-1,9200148,878000000000090-149,434
Change in Investments02,171,122148,878000000000000
cash flow from investments-1,920-2,171,1220000000000090-149,434
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-21,815-78,214773,849000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-5,55642,593-726,453726,453000-6,719-7,495-3,982-3,590-934-16,584-6,39945,703
share issue02,171,122150,855000-200000002
interest-71,401-59,050-23,5870001318486037291553
cash flow from financing-98,7722,076,451174,664726,4530011-6,701-7,447-3,922-3,553-905-16,569-6,39445,708
cash and cash equivalents
cash-2,74078,06430,568000-10,4036,538-11,3276,3692,8355454,719-5901,314
overdraft000000000000000
change in cash-2,74078,06430,568000-10,4036,538-11,3276,3692,8355454,719-5901,314

arconstar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arconstar limited. Get real-time insights into arconstar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arconstar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arconstar limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

arconstar limited Ownership

ARCONSTAR LIMITED group structure

Arconstar Limited has no subsidiary companies.

Ultimate parent company

ARCONSTAR LIMITED

02982500

ARCONSTAR LIMITED Shareholders

malcolm stern 50%
schifra stern 50%

arconstar limited directors

Arconstar Limited currently has 1 director, Mr Malcolm Stern serving since Oct 1994.

officercountryagestartendrole
Mr Malcolm SternEngland62 years Oct 1994- Director

P&L

October 2023

turnover

362.8k

+15%

operating profit

67.4k

0%

gross margin

74.2%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.8m

0%

total assets

3.3m

+0.09%

cash

105.9k

-0.03%

net assets

Total assets minus all liabilities

arconstar limited company details

company number

02982500

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

12 portland avenue, london, N16 6ET

Bank

ALLIED IRISH BANK

Legal Advisor

-

arconstar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to arconstar limited. Currently there are 14 open charges and 0 have been satisfied in the past.

charges

arconstar limited Companies House Filings - See Documents

datedescriptionview/download