suncrest properties limited

Live MatureMicroHealthy

suncrest properties limited Company Information

Share SUNCREST PROPERTIES LIMITED

Company Number

02984699

Shareholders

mcdermott developments limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

jupiter house 1 mercury rise, altham business park, altham, lancashire, BB5 5BY

suncrest properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SUNCREST PROPERTIES LIMITED at £1.5m based on a Turnover of £484.4k and 3.18x industry multiple (adjusted for size and gross margin).

suncrest properties limited Estimated Valuation

£383.2k

Pomanda estimates the enterprise value of SUNCREST PROPERTIES LIMITED at £383.2k based on an EBITDA of £59k and a 6.5x industry multiple (adjusted for size and gross margin).

suncrest properties limited Estimated Valuation

£887.3k

Pomanda estimates the enterprise value of SUNCREST PROPERTIES LIMITED at £887.3k based on Net Assets of £534.4k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Suncrest Properties Limited Overview

Suncrest Properties Limited is a live company located in altham, BB5 5BY with a Companies House number of 02984699. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1994, it's largest shareholder is mcdermott developments limited with a 100% stake. Suncrest Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £484.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Suncrest Properties Limited Health Check

Pomanda's financial health check has awarded Suncrest Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £484.4k, make it smaller than the average company (£995.5k)

£484.4k - Suncrest Properties Limited

£995.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.2%)

6% - Suncrest Properties Limited

3.2% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Suncrest Properties Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it less profitable than the average company (22.9%)

12.2% - Suncrest Properties Limited

22.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Suncrest Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Suncrest Properties Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.5k, this is less efficient (£194.4k)

£161.5k - Suncrest Properties Limited

£194.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Suncrest Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Suncrest Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1796 days, this is more than average (221 days)

1796 days - Suncrest Properties Limited

221 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Suncrest Properties Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (67.8%)

23.8% - Suncrest Properties Limited

67.8% - Industry AVG

SUNCREST PROPERTIES LIMITED financials

EXPORTms excel logo

Suncrest Properties Limited's latest turnover from December 2023 is estimated at £484.4 thousand and the company has net assets of £534.4 thousand. According to their latest financial statements, Suncrest Properties Limited has 3 employees and maintains cash reserves of £167 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011Jun 2010
Turnover484,422459,238428,366406,785448,663431,854397,211411,553436,8381,108,6781,197,5471,654,0431,292,557964,435
Other Income Or Grants
Cost Of Sales142,528136,975131,691122,944141,316135,147121,189125,369144,914424,658463,316583,307438,389334,603
Gross Profit341,895322,264296,674283,841307,347296,707276,021286,184291,924684,020734,2311,070,737854,168629,832
Admin Expenses282,898268,490277,266238,281260,513250,630231,281240,312247,306638,835663,0661,024,134807,668595,642
Operating Profit58,99753,77419,40845,56046,83446,07744,74045,87244,61845,18571,16546,60346,50034,190
Interest Payable
Interest Receivable96111
Pre-Tax Profit59,00553,78019,40945,56046,83546,07844,74145,87344,61945,18571,16546,60346,50034,190
Tax-14,751-10,218-3,688-8,656-8,899-8,755-8,501-9,174-8,924-9,489-16,368-11,185-12,090-9,573
Profit After Tax44,25443,56215,72136,90437,93637,32336,24036,69835,69535,69654,79735,41834,41024,617
Dividends Paid
Retained Profit44,25443,56215,72136,90437,93637,32336,24036,69835,69535,69654,79735,41834,41024,617
Employee Costs106,654103,980100,15598,345105,041100,43093,68195,94296,580184,259210,405289,356229,065173,761
Number Of Employees333333333671086
EBITDA*58,99753,77419,40845,56046,83446,07744,74045,87244,61845,18571,16546,60346,50034,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress701,387701,387701,387701,387701,387701,387701,387701,387701,387701,387701,387701,387701,388703,388
Trade Debtors149,023103,52057,927
Group Debtors
Misc Debtors
Cash167167167676767129128129
misc current assets
total current assets701,554701,554701,554701,454701,454701,454701,516701,515701,516701,387701,387850,410804,908761,315
total assets701,554701,554701,554701,454701,454701,454701,516701,515701,516701,387701,387850,410804,908761,315
Bank overdraft
Bank loan
Trade Creditors 491,349527,045730,865720,781711,598
Group/Directors Accounts127,645175,319219,547261,064297,725335,804373,127409,009445,934
other short term finances
hp & lease commitments
other current liabilities39,53836,11835,4529,5569,7999,6569,71810,0759,849
total current liabilities167,183211,437254,999270,620307,524345,460382,845419,084455,783491,349527,045730,865720,781711,598
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities167,183211,437254,999270,620307,524345,460382,845419,084455,783491,349527,045730,865720,781711,598
net assets534,371490,117446,555430,834393,930355,994318,671282,431245,733210,038174,342119,54584,12749,717
total shareholders funds534,371490,117446,555430,834393,930355,994318,671282,431245,733210,038174,342119,54584,12749,717
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit58,99753,77419,40845,56046,83446,07744,74045,87244,61845,18571,16546,60346,50034,190
Depreciation
Amortisation
Tax-14,751-10,218-3,688-8,656-8,899-8,755-8,501-9,174-8,924-9,489-16,368-11,185-12,090-9,573
Stock-1-2,000703,388
Debtors-149,02345,50345,59357,927
Creditors-491,349-35,696-203,82010,0849,183711,598
Accruals and Deferred Income3,42066625,896-243143-62-3572269,849
Deferred Taxes & Provisions
Cash flow from operations47,66644,22241,61636,66138,07837,26035,88236,924-445,806-25,100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-47,674-44,228-41,517-36,661-38,079-37,323-35,882-36,925445,934
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue25,100
interest96111
cash flow from financing-47,665-44,222-41,517-36,661-38,078-37,322-35,881-36,925445,93425,100
cash and cash equivalents
cash100-621-1129
overdraft
change in cash100-621-1129

suncrest properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for suncrest properties limited. Get real-time insights into suncrest properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Suncrest Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for suncrest properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BB5 area or any other competitors across 12 key performance metrics.

suncrest properties limited Ownership

SUNCREST PROPERTIES LIMITED group structure

Suncrest Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

SUNCREST PROPERTIES LIMITED

02984699

SUNCREST PROPERTIES LIMITED Shareholders

mcdermott developments limited 100%

suncrest properties limited directors

Suncrest Properties Limited currently has 3 directors. The longest serving directors include Mr Seamus McDermott (Dec 1994) and Ms Catherine Davis (Dec 1994).

officercountryagestartendrole
Mr Seamus McDermott60 years Dec 1994- Director
Ms Catherine DavisEngland61 years Dec 1994- Director
Mr Richard KayEngland62 years Mar 2009- Director

P&L

December 2023

turnover

484.4k

+5%

operating profit

59k

0%

gross margin

70.6%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

534.4k

+0.09%

total assets

701.6k

0%

cash

167

0%

net assets

Total assets minus all liabilities

suncrest properties limited company details

company number

02984699

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1994

age

31

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

jupiter house 1 mercury rise, altham business park, altham, lancashire, BB5 5BY

Bank

HANDELSBANKEN

Legal Advisor

-

suncrest properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to suncrest properties limited. Currently there are 1 open charges and 1 have been satisfied in the past.

suncrest properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNCREST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

suncrest properties limited Companies House Filings - See Documents

datedescriptionview/download