double value limited

Live MatureMicroHealthy

double value limited Company Information

Share DOUBLE VALUE LIMITED

Company Number

02987840

Directors

Dilharlal Shah

Amit Shah

View All

Shareholders

darsheel manhar devraj shah

amit dilharlal devraj shah

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

laxmi house, 2-b draycott avenue, kenton, harrow, HA3 0BU

Website

-

double value limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DOUBLE VALUE LIMITED at £1.3m based on a Turnover of £406.4k and 3.22x industry multiple (adjusted for size and gross margin).

double value limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DOUBLE VALUE LIMITED at £1m based on an EBITDA of £156.8k and a 6.47x industry multiple (adjusted for size and gross margin).

double value limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of DOUBLE VALUE LIMITED at £2.2m based on Net Assets of £1.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Double Value Limited Overview

Double Value Limited is a live company located in kenton, HA3 0BU with a Companies House number of 02987840. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1994, it's largest shareholder is darsheel manhar devraj shah with a 50% stake. Double Value Limited is a mature, micro sized company, Pomanda has estimated its turnover at £406.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Double Value Limited Health Check

Pomanda's financial health check has awarded Double Value Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £406.4k, make it smaller than the average company (£1.1m)

£406.4k - Double Value Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.6%)

10% - Double Value Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Double Value Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 38.6% make it more profitable than the average company (21.3%)

38.6% - Double Value Limited

21.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Double Value Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Double Value Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is equally as efficient (£203.2k)

£203.2k - Double Value Limited

£203.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Double Value Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Double Value Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Double Value Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (10 weeks)

10 weeks - Double Value Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a lower level of debt than the average (71.3%)

59.7% - Double Value Limited

71.3% - Industry AVG

DOUBLE VALUE LIMITED financials

EXPORTms excel logo

Double Value Limited's latest turnover from December 2023 is estimated at £406.4 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Double Value Limited has 2 employees and maintains cash reserves of £26.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover406,400372,030310,427302,148324,540115,9838,48721,6348,51449,59253,99047,310147,35537,2050
Other Income Or Grants000000000000000
Cost Of Sales118,750109,25397,79394,256106,90536,1692,4725,9862,80718,36319,91717,31154,18513,1760
Gross Profit287,650262,777212,634207,892217,63579,8146,01515,6495,70731,22934,07429,99993,17124,0280
Admin Expenses130,890129,80693,36691,279375,69141,631-661-28,418-9,392-5,405-27,571-31,141-121,78824,08722
Operating Profit156,760132,971119,268116,613-158,05638,1836,67644,06715,09936,63461,64561,140214,959-59-22
Interest Payable166,492143,28396,82797,17093,18778,20256,45436,47319,515000000
Interest Receivable1,0881,028121388971,595701125144192192131985922
Pre-Tax Profit-8,644-9,28422,56219,481-250,346-38,424-49,0787,720-4,27236,82761,83661,271215,05700
Tax00-4,287-3,701000-1,5440-7,734-14,222-14,705-55,91500
Profit After Tax-8,644-9,28418,27515,780-250,346-38,424-49,0786,176-4,27229,09347,61446,566159,14200
Dividends Paid000000000000000
Retained Profit-8,644-9,28418,27515,780-250,346-38,424-49,0786,176-4,27229,09347,61446,566159,14200
Employee Costs66,20062,66960,37756,85758,44456,24126,75426,66726,66725,74524,56424,20023,83124,1010
Number Of Employees222222111111110
EBITDA*156,760132,971119,268116,613-158,05638,1836,67644,06715,09936,63461,64561,140214,95913,48715,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000002,338,9382,238,938750,0000010528,812542,358
Intangible Assets000000000000000
Investments & Other2,500,0002,500,0002,500,0002,500,0002,500,0002,470,0000001,200,0001,200,0001,200,0001,200,000750,000750,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,500,0002,500,0002,500,0002,500,0002,500,0002,470,0002,338,9382,238,938750,0001,200,0001,200,0001,200,0011,200,0001,278,8121,292,358
Stock & work in progress00000009,000000009,30019,270
Trade Debtors0000088388388388388388344502112,289
Group Debtors501,000551,000566,000556,000576,000550,000000000000
Misc Debtors0000035,000650,625578,108569,375000000
Cash26,76214,67844,06152,42623,376215,840209,58370,66429,44528,03148,86627,74324,56814,6798,864
misc current assets000000000000000
total current assets527,762565,678610,061608,426599,376801,723861,091658,655599,70328,91449,74928,18824,56824,00040,423
total assets3,027,7623,065,6783,110,0613,108,4263,099,3763,271,7233,200,0292,897,5931,349,7031,228,9141,249,7491,228,1891,224,5681,302,8121,332,781
Bank overdraft00043,23242,21725,584121,58453,23254,072000000
Bank loan000000000000000
Trade Creditors 00000095018,34595040,89945,79343,19047,58747,07552,610
Group/Directors Accounts94,396113,960103,02292,81266,343639,464640,250903,44614,379000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities38,92929,40338,03620,31010,66150,93626,4861,7993,844000000
total current liabilities133,325143,363141,058156,354119,221715,984789,270976,82273,24540,89945,79343,19047,58747,07552,610
loans1,470,3091,489,5431,526,9471,528,2911,572,1541,121,1421,048,800513,435546,381000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000584,565629,599658,256696,804740,982775,059
provisions204,637204,637204,637204,637204,6370000000000
total long term liabilities1,674,9461,694,1801,731,5841,732,9281,776,7911,121,1421,048,800513,435546,381584,565629,599658,256696,804740,982775,059
total liabilities1,808,2711,837,5431,872,6421,889,2821,896,0121,837,1261,838,0701,490,257619,626625,464675,392701,446744,391788,057827,669
net assets1,219,4911,228,1351,237,4191,219,1441,203,3641,434,5971,361,9591,407,336730,077603,450574,357526,743480,177514,755505,112
total shareholders funds1,219,4911,228,1351,237,4191,219,1441,203,3641,434,5971,361,9591,407,336730,077603,450574,357526,743480,177514,755505,112
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit156,760132,971119,268116,613-158,05638,1836,67644,06715,09936,63461,64561,140214,959-59-22
Depreciation000000000000013,54615,643
Amortisation000000000000000
Tax00-4,287-3,701000-1,5440-7,734-14,222-14,705-55,91500
Stock000000-9,0009,0000000-9,300-9,97019,270
Debtors-50,000-15,00010,000-20,000-9,883-65,62572,5178,733569,3750438445-21-12,26812,289
Creditors00000-950-17,39517,395-39,949-4,8942,603-4,397512-5,53552,610
Accruals and Deferred Income9,526-8,63317,7269,649-40,27524,45024,687-2,0453,844000000
Deferred Taxes & Provisions0000204,6370000000000
Cash flow from operations216,286139,338122,707142,56116,189127,308-49,54940,140-590,38124,00649,58841,593168,87730,19036,672
Investing Activities
capital expenditure000002,338,938-100,000-1,488,938-750,00001-1528,8120-558,001
Change in Investments000030,0002,470,00000-1,200,000000450,0000750,000
cash flow from investments0000-30,000-131,062-100,000-1,488,938450,00001-178,8120-1,308,001
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-19,56410,93810,21026,469-573,121-786-263,196889,06714,379000000
Other Short Term Loans 000000000000000
Long term loans-19,234-37,404-1,344-43,863451,01272,342535,365-32,946546,381000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-584,565-45,034-28,657-38,548-44,178-34,077775,059
share issue000019,113111,0623,701671,083130,899000-193,7209,643505,112
interest-165,404-142,255-96,706-97,132-92,290-76,607-55,753-36,348-19,371192192131985922
cash flow from financing-204,202-168,721-87,840-114,526-195,286106,011220,1171,490,85687,723-44,842-28,465-38,417-237,800-24,3751,280,193
cash and cash equivalents
cash12,084-29,383-8,36529,050-192,4646,257138,91941,2191,414-20,83521,1233,1759,8895,8158,864
overdraft00-43,2321,01516,633-96,00068,352-84054,072000000
change in cash12,084-29,38334,86728,035-209,097102,25770,56742,059-52,658-20,83521,1233,1759,8895,8158,864

double value limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for double value limited. Get real-time insights into double value limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Double Value Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for double value limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

double value limited Ownership

DOUBLE VALUE LIMITED group structure

Double Value Limited has no subsidiary companies.

Ultimate parent company

DOUBLE VALUE LIMITED

02987840

DOUBLE VALUE LIMITED Shareholders

darsheel manhar devraj shah 50%
amit dilharlal devraj shah 20%
snehar shah 20%
dilhar devraj karamshi shah 10%

double value limited directors

Double Value Limited currently has 3 directors. The longest serving directors include Mr Dilharlal Shah (Nov 1994) and Amit Shah (Jan 2014).

officercountryagestartendrole
Mr Dilharlal ShahUnited Kingdom81 years Nov 1994- Director
Amit Shah47 years Jan 2014- Director
Mr Darsheel Shah48 years Oct 2014- Director

P&L

December 2023

turnover

406.4k

+9%

operating profit

156.8k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

-0.01%

total assets

3m

-0.01%

cash

26.8k

+0.82%

net assets

Total assets minus all liabilities

double value limited company details

company number

02987840

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

laxmi house, 2-b draycott avenue, kenton, harrow, HA3 0BU

Bank

-

Legal Advisor

-

double value limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to double value limited.

double value limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOUBLE VALUE LIMITED. This can take several minutes, an email will notify you when this has completed.

double value limited Companies House Filings - See Documents

datedescriptionview/download