vajrapani kadampa meditation centre

Live MatureMicroDeclining

vajrapani kadampa meditation centre Company Information

Share VAJRAPANI KADAMPA MEDITATION CENTRE

Company Number

02991344

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

wheathouse terrace birkby, huddersfield, HD2 2UY

vajrapani kadampa meditation centre Estimated Valuation

£50.2k

Pomanda estimates the enterprise value of VAJRAPANI KADAMPA MEDITATION CENTRE at £50.2k based on a Turnover of £79.5k and 0.63x industry multiple (adjusted for size and gross margin).

vajrapani kadampa meditation centre Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of VAJRAPANI KADAMPA MEDITATION CENTRE at £92.2k based on an EBITDA of £29.5k and a 3.12x industry multiple (adjusted for size and gross margin).

vajrapani kadampa meditation centre Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of VAJRAPANI KADAMPA MEDITATION CENTRE at £1.3m based on Net Assets of £518.5k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vajrapani Kadampa Meditation Centre Overview

Vajrapani Kadampa Meditation Centre is a live company located in huddersfield, HD2 2UY with a Companies House number of 02991344. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in November 1994, it's largest shareholder is unknown. Vajrapani Kadampa Meditation Centre is a mature, micro sized company, Pomanda has estimated its turnover at £79.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vajrapani Kadampa Meditation Centre Health Check

Pomanda's financial health check has awarded Vajrapani Kadampa Meditation Centre a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £79.5k, make it smaller than the average company (£318.6k)

£79.5k - Vajrapani Kadampa Meditation Centre

£318.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.5%)

-11% - Vajrapani Kadampa Meditation Centre

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - Vajrapani Kadampa Meditation Centre

88% - Industry AVG

profitability

Profitability

an operating margin of 23.7% make it more profitable than the average company (0.9%)

23.7% - Vajrapani Kadampa Meditation Centre

0.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Vajrapani Kadampa Meditation Centre

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)

£23.8k - Vajrapani Kadampa Meditation Centre

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.5k, this is more efficient (£63.7k)

£79.5k - Vajrapani Kadampa Meditation Centre

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vajrapani Kadampa Meditation Centre

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vajrapani Kadampa Meditation Centre

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is more than average (18 days)

28 days - Vajrapani Kadampa Meditation Centre

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 185 weeks, this is less cash available to meet short term requirements (350 weeks)

185 weeks - Vajrapani Kadampa Meditation Centre

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a higher level of debt than the average (5.5%)

21.9% - Vajrapani Kadampa Meditation Centre

5.5% - Industry AVG

VAJRAPANI KADAMPA MEDITATION CENTRE financials

EXPORTms excel logo

Vajrapani Kadampa Meditation Centre's latest turnover from December 2023 is £79.5 thousand and the company has net assets of £518.5 thousand. According to their latest financial statements, Vajrapani Kadampa Meditation Centre has 1 employee and maintains cash reserves of £46.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover79,541125,11354,208113,752176,59985,65589,68864,76566,61150,56049,92448,74652,50952,35650,376
Other Income Or Grants
Cost Of Sales9,5749,5941,86532,34262,70127,36123,59621,50747,66133,08742,73926,05610,7179,459
Gross Profit69,967115,51952,34381,410113,89858,29466,09243,25818,95017,4737,18522,69041,79242,897
Admin Expenses51,12132,66516,14544,557-264,80518,20236,39014,271-12,465-10,003-17,1856,05339,6406,007-23,601
Operating Profit18,84682,85436,19836,853378,70340,09229,70228,98731,41527,47624,37016,6372,15236,89023,601
Interest Payable10,6625,3886,7355,8536,1376,1346,5096,7555,17910,086
Interest Receivable1175224423
Pre-Tax Profit3,46555,99325,65331,517372,21221,35112,70411,83412,7929,0525,9491,366-9,91318,29612,856
Tax-4,874-5,988-70,720
Profit After Tax3,46555,99320,77925,529301,49221,35112,70411,83412,7929,0525,9491,366-9,91318,29612,856
Dividends Paid
Retained Profit3,46555,99320,77925,529301,49221,35112,70411,83412,7929,0525,9491,366-9,91318,29612,856
Employee Costs23,80622,99821,88842,83342,98521,20320,95520,194
Number Of Employees11122222211111
EBITDA*29,54893,55240,51140,451382,81844,48834,69633,70337,19833,05228,85020,8948,86941,94134,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets612,379622,841587,017553,310556,908561,023565,419570,413574,047574,284576,657580,036419,615393,355369,273
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets612,379622,841587,017553,310556,908561,023565,419570,413574,047574,284576,657580,036419,615393,355369,273
Stock & work in progress7507657651,2001,2001,5001,5001,3822,0411,38049515147
Trade Debtors6,4611821,3253,8644,7505,4705,876
Group Debtors
Misc Debtors4,0711,9436,4169028,3628,6306,1605,2178,2994,8155,5272,8134,413
Cash46,37245,29832,00661,57743,39221,6856,70912,1308,5556,7057,40411,05115,05816,55918,723
misc current assets836
total current assets51,19348,00639,18764,51551,05331,54716,83919,67215,81316,56613,59320,49322,67226,48924,599
total assets663,572670,847626,204617,825607,961592,570582,258590,085589,860590,850590,250600,529442,287419,844393,872
Bank overdraft10,63610,85312,25511,771
Bank loan
Trade Creditors 18,0851963968,41110,54312,79113,48019,80719,768
Group/Directors Accounts
other short term finances13,60012,30011,00010,4009,5009,80012,9857,2276,69510,624
hp & lease commitments
other current liabilities2,3672,9252,6912,9653,7923,6914,4373,3864,7192,5462,7622,5588,27559
total current liabilities13,00313,77814,94614,73618,08517,58816,38723,84824,32927,01025,82635,55429,55314,97010,683
loans132,119142,084152,266164,876185,956198,196211,266222,394233,495241,131249,631188,756170,983167,594
hp & lease commitments
Accruals and Deferred Income
other liabilities176,6472,000
provisions
total long term liabilities132,119142,084152,266164,876176,647185,956198,196211,266222,394233,495243,131249,631188,756170,983167,594
total liabilities145,122155,862167,212179,612194,732203,544214,583235,114246,723260,505268,957285,185218,309185,953178,277
net assets518,450514,985458,992438,213413,229389,026367,675354,971343,137330,345321,293315,344223,978233,891215,595
total shareholders funds518,450514,985458,992438,213413,229389,026367,675354,971343,137330,345321,293315,344223,978233,891215,595
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit18,84682,85436,19836,853378,70340,09229,70228,98731,41527,47624,37016,6372,15236,89023,601
Depreciation10,70210,6984,3133,5984,1154,3964,9944,7165,7835,5764,4804,2576,7175,05111,109
Amortisation
Tax-4,874-5,988-70,720
Stock-15-435-300118-6596611,331-2447
Debtors2,128-4,4735,514-5,559-1,901-2682,470943-3,2642,341-3,2511,828-2,3204,0075,876
Creditors-18,08517,889-200-8,015-2,132-2,248-689-6,3273919,768
Accruals and Deferred Income-558234-2742,965-3,792101-7461,051-1,3332,173-216204-5,7178,21659
Deferred Taxes & Provisions
Cash flow from operations26,87798,25930,28424,902328,39644,65723,34732,33836,22030,86425,56019,30925,23646,10328,893
Investing Activities
capital expenditure-240-46,522-38,020-1,082-5,546-3,203-1,101-164,678-32,977-29,133-380,382
Change in Investments
cash flow from investments-240-46,522-38,020-1,082-5,546-3,203-1,101-164,678-32,977-29,133-380,382
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -13,6001,3001,300600900-300-3,1855,758532-3,92910,624
Long term loans-9,965-10,182-12,610164,876-185,956-12,240-13,070-11,128-11,101-7,636-8,50060,87517,7733,389167,594
Hire Purchase and Lease Commitments
other long term liabilities-176,647176,647-2,0002,000
share issue-545-277,28990,000202,739
interest-10,545-5,336-6,491-5,853-6,137-6,132-6,506-6,755-5,179-10,086
cash flow from financing-9,965-10,182-23,155-17,652-306,689-16,793-17,907-16,660-16,707-9,936-9,685149,87813,126-10,626380,957
cash and cash equivalents
cash1,07413,292-29,57118,18521,70714,976-5,4213,5751,850-699-3,647-4,007-1,501-2,16418,723
overdraft-217-1,40248411,771
change in cash1,29114,694-30,0556,41421,70714,976-5,4213,5751,850-699-3,647-4,007-1,501-2,16418,723

vajrapani kadampa meditation centre Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vajrapani kadampa meditation centre. Get real-time insights into vajrapani kadampa meditation centre's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vajrapani Kadampa Meditation Centre Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vajrapani kadampa meditation centre by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HD2 area or any other competitors across 12 key performance metrics.

vajrapani kadampa meditation centre Ownership

VAJRAPANI KADAMPA MEDITATION CENTRE group structure

Vajrapani Kadampa Meditation Centre has no subsidiary companies.

Ultimate parent company

VAJRAPANI KADAMPA MEDITATION CENTRE

02991344

VAJRAPANI KADAMPA MEDITATION CENTRE Shareholders

--

vajrapani kadampa meditation centre directors

Vajrapani Kadampa Meditation Centre currently has 3 directors. The longest serving directors include Ms Lisa Devine (Nov 2023) and Mr Andrew Torrington (Aug 2024).

officercountryagestartendrole
Ms Lisa Devine45 years Nov 2023- Director
Mr Andrew TorringtonUnited Kingdom60 years Aug 2024- Director
Mr Dave JoyceUnited Kingdom67 years Aug 2024- Director

P&L

December 2023

turnover

79.5k

-36%

operating profit

18.8k

0%

gross margin

88%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

518.5k

+0.01%

total assets

663.6k

-0.01%

cash

46.4k

+0.02%

net assets

Total assets minus all liabilities

vajrapani kadampa meditation centre company details

company number

02991344

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

vajrapani buddhist centre (February 2021)

accountant

PARTNER ACCOUNTANCY

auditor

-

address

wheathouse terrace birkby, huddersfield, HD2 2UY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

vajrapani kadampa meditation centre Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to vajrapani kadampa meditation centre. Currently there are 4 open charges and 0 have been satisfied in the past.

vajrapani kadampa meditation centre Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VAJRAPANI KADAMPA MEDITATION CENTRE. This can take several minutes, an email will notify you when this has completed.

vajrapani kadampa meditation centre Companies House Filings - See Documents

datedescriptionview/download