Pjcs Property Services Limited

POWER SEARCH PRICING

SOLUTIONS

pjcs property services limited Company Information

Live

MatureMicroRapid

Company Number

02992015

Next Accounts

Dec 2024

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

John Brown

Jayne Brown

Shareholders

sjeb holdings limited

Group Structure

View All

Contact

Registered Address

the cottage old mayfield school, david lane, sheffield, S10 4PH

Website

pjcs property services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PJCS PROPERTY SERVICES LIMITED at £1.2m based on Net Assets of £750.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pjcs Property Services Limited is a live company located in sheffield, S10 4PH with a Companies House number of 02992015. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1994, it's largest shareholder is sjeb holdings limited with a 100% stake. Pjcs Property Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pjcs Property Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £11.3k, make it smaller than the average company (£799k)

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (1.9%)

EXPORT

Pjcs Property Services Limited's latest turnover from March 2023 is estimated at £11.3 thousand and the company has net assets of £750.2 thousand. According to their latest financial statements, we estimate that Pjcs Property Services Limited has 1 employee and maintains cash reserves of £93.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	11,257	4,805	1,602	2,940	65,172	35,623	31,338	41,991	1,394,600	1,334,739	2,272,482	2,265,729	2,266,835	2,273,305
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,896	1,226	398	756	17,045	8,920	7,902	11,848	466,896	432,496	691,235	691,294	724,411	698,435
Gross Profit	8,360	3,579	1,204	2,184	48,127	26,703	23,436	30,143	927,704	902,243	1,581,247	1,574,435	1,542,424	1,574,871
Admin Expenses	-34,396	-37,601	-50,895	-29,856	36,635	-23,130	-342,067	-21,240	853,775	865,238	1,571,247	1,595,820	1,493,638	1,485,782
Operating Profit	42,756	41,180	52,099	32,040	11,492	49,833	365,503	51,383	73,929	37,005	10,000	-21,385	48,786	89,089
Interest Payable	34,558	24,540	22,515	22,711	26,599	27,020	33,977	38,881	33,126	31,346	15,622	2,696	2,696	0
Interest Receivable	2,915	416	43	23	124	33	27	125	92	70	96	38	4	0
Pre-Tax Profit	11,114	17,056	29,627	9,352	-14,982	22,846	331,554	12,628	40,895	5,729	-5,525	-24,043	46,094	89,089
Tax	-2,112	-3,241	-5,629	-1,777	0	-4,341	-66,311	-2,525	-8,588	-1,318	0	0	-12,906	-24,945
Profit After Tax	9,002	13,815	23,998	7,575	-14,982	18,505	265,243	10,102	32,307	4,411	-5,525	-24,043	33,188	64,144
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,002	13,815	23,998	7,575	-14,982	18,505	265,243	10,102	32,307	4,411	-5,525	-24,043	33,188	64,144
Employee Costs	30,373	28,832	26,845	27,393	27,094	25,953	25,567	26,116	234,000	223,200	382,097	381,891	372,650	390,387
Number Of Employees	1	1	1	1	1	1	1	1	9	9	16	16	16	16
EBITDA*	44,817	41,407	52,323	32,040	11,492	50,031	365,818	51,748	74,315	37,465	10,454	-20,931	49,093	89,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,670	226	453	0	0	0	198	513	878	1,264	1,408	1,862	2,316	830
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,075,000	1,075,000	1,075,000	1,075,000	1,075,000	1,075,000	1,075,000	1,225,170	1,225,170	1,225,170	1,200,000	450,000	544,671	506,544
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,078,670	1,075,226	1,075,453	1,075,000	1,075,000	1,075,000	1,075,198	1,225,683	1,226,048	1,226,434	1,201,408	451,862	546,987	507,374
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	2,226	2,170	2,922	134,125	133,873	239,744	239,955	236,751	235,157
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	16,804	82,981	82,981	82,981	108,978	307,981	355,981	130,481	0	0	0	0	0	0
Cash	93,284	43,910	67,056	19,766	25,450	7,716	5,647	16,199	33,828	2,825	25,080	13,515	1,660	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	110,088	126,891	150,037	102,747	134,428	317,923	363,798	149,602	167,953	136,698	264,824	253,470	238,411	235,157
total assets	1,188,758	1,202,117	1,225,490	1,177,747	1,209,428	1,392,923	1,438,996	1,375,285	1,394,001	1,363,132	1,466,232	705,332	785,398	742,531
Bank overdraft	28,715	22,952	28,392	27,903	27,374	24,335	22,432	30,023	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,484	2,089	766	1,064	26,381	23,166	15,879	19,240	70,482	88,767	152,746	143,581	130,335	118,006
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	10,012	8,189	20,462	11,569	3,956	3,197	11,735	15,606	0	0	0	0	0	0
total current liabilities	43,211	33,230	49,620	40,536	57,711	50,698	50,046	64,869	70,482	88,767	152,746	143,581	130,335	118,006
loans	295,146	327,488	348,286	333,625	355,706	380,696	403,930	630,875	535,433	483,828	480,675	0	82,955	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	150,536	200,536	102,592	221,239	255,997	302,682	300,584	192,227	278,108
provisions	100,162	76,123	76,123	76,123	76,123	76,123	84,373	92,377	0	0	0	0	0	0
total long term liabilities	395,308	403,611	424,409	409,748	431,829	607,355	688,839	825,844	756,672	739,825	783,357	300,584	275,182	278,108
total liabilities	438,519	436,841	474,029	450,284	489,540	658,053	738,885	890,713	827,154	828,592	936,103	444,165	405,517	396,114
net assets	750,239	765,276	751,461	727,463	719,888	734,870	700,111	484,572	566,847	534,540	530,129	261,167	379,881	346,417
total shareholders funds	750,239	765,276	751,461	727,463	719,888	734,870	700,111	484,572	566,847	534,540	530,129	261,167	379,881	346,417

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	42,756	41,180	52,099	32,040	11,492	49,833	365,503	51,383	73,929	37,005	10,000	-21,385	48,786	89,089
Depreciation	2,061	227	224	0	0	198	315	365	386	460	454	454	307	188
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,112	-3,241	-5,629	-1,777	0	-4,341	-66,311	-2,525	-8,588	-1,318	0	0	-12,906	-24,945
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-66,177	0	0	-25,997	-201,229	-47,944	224,748	-722	252	-105,871	-211	3,204	1,594	235,157
Creditors	2,395	1,323	-298	-25,317	3,215	7,287	-3,361	-51,242	-18,285	-63,979	9,165	13,246	12,329	118,006
Accruals and Deferred Income	1,823	-12,273	8,893	7,613	759	-8,538	-3,871	15,606	0	0	0	0	0	0
Deferred Taxes & Provisions	24,039	0	0	0	0	-8,250	-8,004	92,377	0	0	0	0	0	0
Cash flow from operations	137,139	27,216	55,289	38,556	216,695	84,133	59,523	106,686	47,190	78,039	19,830	-10,889	46,922	-52,819
Investing Activities
capital expenditure	-5,505	0	-677	0	0	0	0	0	0	-316	0	0	-1,793	-1,018
Change in Investments	0	0	0	0	0	0	-150,170	0	0	25,170	750,000	-94,671	38,127	506,544
cash flow from investments	-5,505	0	-677	0	0	0	150,170	0	0	-25,486	-750,000	94,671	-39,920	-507,562
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-32,342	-20,798	14,661	-22,081	-24,990	-23,234	-226,945	95,442	51,605	3,153	480,675	-82,955	82,955	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-150,536	-50,000	97,944	-118,647	-34,758	-46,685	2,098	108,357	-85,881	278,108
share issue	-24,039	0	0	0	0	16,254	-49,704	-92,377	0	0	274,487	-94,671	276	282,273
interest	-31,643	-24,124	-22,472	-22,688	-26,475	-26,987	-33,950	-38,756	-33,034	-31,276	-15,526	-2,658	-2,692	0
cash flow from financing	-88,024	-44,922	-7,811	-44,769	-202,001	-83,967	-212,655	-154,338	-16,187	-74,808	741,734	-71,927	-5,342	560,381
cash and cash equivalents
cash	49,374	-23,146	47,290	-5,684	17,734	2,069	-10,552	-17,629	31,003	-22,255	11,565	11,855	1,660	0
overdraft	5,763	-5,440	489	529	3,039	1,903	-7,591	30,023	0	0	0	0	0	0
change in cash	43,611	-17,706	46,801	-6,213	14,695	166	-2,961	-47,652	31,003	-22,255	11,565	11,855	1,660	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pjcs property services limited. Get real-time insights into pjcs property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pjcs property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S10 area or any other competitors across 12 key performance metrics.

PJCS PROPERTY SERVICES LIMITED group structure

Pjcs Property Services Limited has no subsidiary companies.

Ultimate parent company

PJCS PROPERTY SERVICES LIMITED

02992015

PJCS PROPERTY SERVICES LIMITED Shareholders

sjeb holdings limited

100%

Pjcs Property Services Limited currently has 2 directors. The longest serving directors include Mr John Brown (Nov 1994) and Mrs Jayne Brown (Oct 2023).

officer	country	age	start	end	role
Mr John Brown	United Kingdom	59 years	Nov 1994	-	Director
Mrs Jayne Brown	United Kingdom	58 years	Oct 2023	-	Director

P&L

March 2023

turnover

11.3k

+134%

operating profit

42.8k

gross margin

74.3%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

750.2k

-0.02%

total assets

1.2m

-0.01%

cash

93.3k

+1.12%

net assets

Total assets minus all liabilities

Similar Companies

r c sutton property limited

3.5

tulip parking (headford) limited

netherleigh court management limited

sdi (oswestry) limited

orchard lettings (uk) ltd

1.5

company number

02992015

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1994

ultimate parent company

None

previous names

j.w.e. (sheffield) limited (September 1997)

address

the cottage old mayfield school, david lane, sheffield, S10 4PH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to pjcs property services limited. Currently there are 3 open charges and 11 have been satisfied in the past.

pjcs property services limited Company Information

pjcs property services limited Estimated Valuation

pjcs property services limited Estimated Valuation

pjcs property services limited Estimated Valuation

Pjcs Property Services Limited Overview

Pjcs Property Services Limited Health Check

PJCS PROPERTY SERVICES LIMITED financials

pjcs property services limited Credit Report and Business Information

Pjcs Property Services Limited Competitor Analysis

pjcs property services limited Ownership

pjcs property services limited directors

pjcs property services limited company details

pjcs property services limited Charges & Mortgages

pjcs property services limited Companies House Filings - See Documents